G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
76K
|
€
57K
|
€
46K
|
€
61K
|
€
61K
|
€
123K
|
€
80K
|
€
92K
|
€
83K
|
€
94K
|
€
58K
|
€
109K
|
€
165K
|
€
116K
|
€
58K
|
€
62K
|
€
81K
|
€
88K
|
€
60K
|
|
|
€
134K
|
€
47K
|
€
29K
|
€
22K
|
€
32K
|
€
31K
|
€
94K
|
€
31K
|
€
31K
|
€
16K
|
€
19K
|
€
10K
|
€
55K
|
€
84K
|
€
285K
|
€
8K
|
€
4K
|
€
28K
|
€
12K
|
€
31K
|
|
|
€
338K
|
€
289K
|
€
586K
|
€
744K
|
€
722K
|
€
690K
|
€
659K
|
€
565K
|
€
534K
|
€
503K
|
€
487K
|
€
467K
|
€
458K
|
€
438K
|
€
369K
|
€
98K
|
€
96K
|
€
92K
|
€
76K
|
€
74K
|
|
|
€
96K
|
€
80K
|
€
69K
|
€
68K
|
€
80K
|
€
78K
|
€
134K
|
€
89K
|
€
98K
|
€
89K
|
€
97K
|
€
64K
|
€
105K
|
€
162K
|
€
111K
|
€
41K
|
€
46K
|
€
66K
|
€
67K
|
€
50K
|
|
|
€
28K
|
€
17K
|
€
12K
|
€
15K
|
€
11K
|
€
11K
|
€
31K
|
€
16K
|
€
15K
|
€
15K
|
€
25K
|
€
15K
|
€
24K
|
€
52K
|
€
36K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
344K
|
€
187K
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
15K
|
€
14K
|
€
6K
|
|
€
12K
|
€
9K
|
€
18K
|
|
|
63,49%
|
738,71%
|
643,87%
|
|
|
|
|
|
|
|
|
|
65,17%
|
17,77%
|
4,91%
|
72,60%
|
|
43,53%
|
77,68%
|
57,73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
72K
|
€
51K
|
€
43K
|
€
57K
|
€
57K
|
€
118K
|
€
75K
|
€
88K
|
€
79K
|
€
89K
|
€
53K
|
€
105K
|
€
161K
|
€
113K
|
€
54K
|
€
60K
|
€
79K
|
€
85K
|
€
59K
|
|
|
€
62K
|
€
60K
|
€
45K
|
€
37K
|
€
51K
|
€
51K
|
€
112K
|
€
62K
|
€
68K
|
€
59K
|
€
70K
|
€
34K
|
€
91K
|
€
147K
|
€
93K
|
€
33K
|
€
41K
|
€
60K
|
€
37K
|
€
52K
|
|
|
€
134K
|
€
47K
|
€
29K
|
€
22K
|
€
32K
|
€
31K
|
€
94K
|
€
31K
|
€
31K
|
€
16K
|
€
19K
|
€
10K
|
€
55K
|
€
84K
|
€
285K
|
€
8K
|
€
4K
|
€
28K
|
€
12K
|
€
31K
|
|
|
€
10K
|
€
161K
|
€
2K
|
€
549
|
€
0
|
€
0
|
€
0
|
€
-78K
|
€
0
|
€
0
|
€
646
|
€
37K
|
€
0
|
€
0
|
€
300
|
€
11K
|
-
|
-
|
€
294K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
146K
|
€
3K
|
€
12K
|
€
6K
|
€
5K
|
€
8K
|
€
15K
|
€
6K
|
€
9K
|
€
10K
|
€
8K
|
€
34K
|
€
45K
|
€
28K
|
€
14K
|
€
5K
|
€
11K
|
€
5K
|
€
53K
|
|
|
€
151K
|
€
59K
|
€
35K
|
€
28K
|
€
38K
|
€
36K
|
€
100K
|
€
44K
|
€
50K
|
€
36K
|
€
39K
|
€
29K
|
€
69K
|
€
98K
|
€
305K
|
€
28K
|
€
23K
|
€
47K
|
€
60K
|
€
38K
|
|
|
€
66K
|
€
24K
|
€
-207K
|
€
-41K
|
€
-51K
|
€
-67K
|
€
-84K
|
€
-162K
|
€
-264K
|
€
-270K
|
€
-244K
|
€
-223K
|
€
-185K
|
€
-169K
|
€
-204K
|
€
-141K
|
€
-124K
|
€
-129K
|
€
-138K
|
€
-78K
|
|
|
1,47
|
1,16
|
0,10
|
0,45
|
0,32
|
0,31
|
0,43
|
0,14
|
0,07
|
0,05
|
0,09
|
0,10
|
0,29
|
0,37
|
0,24
|
0,12
|
0,10
|
0,16
|
0,12
|
0,43
|
|
|
1,47
|
1,16
|
0,10
|
0,45
|
0,32
|
0,31
|
0,43
|
0,14
|
0,07
|
0,05
|
0,09
|
0,10
|
0,29
|
0,37
|
0,24
|
0,12
|
0,10
|
0,16
|
0,12
|
0,43
|
|
|
1,50
|
1,23
|
0,10
|
0,46
|
0,33
|
0,32
|
0,45
|
0,15
|
0,07
|
0,06
|
0,09
|
0,11
|
0,30
|
0,38
|
0,25
|
0,13
|
0,11
|
0,17
|
0,13
|
0,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
483K
|
€
458K
|
€
850K
|
€
865K
|
€
861K
|
€
873K
|
€
912K
|
€
880K
|
€
963K
|
€
978K
|
€
1,00M
|
€
1,03M
|
€
1,06M
|
€
1,10M
|
€
1,08M
|
€
511K
|
€
503K
|
€
534K
|
€
540K
|
€
328K
|
|
|
€
145K
|
€
169K
|
€
264K
|
€
121K
|
€
139K
|
€
184K
|
€
253K
|
€
315K
|
€
429K
|
€
475K
|
€
518K
|
€
560K
|
€
601K
|
€
657K
|
€
707K
|
€
412K
|
€
408K
|
€
442K
|
€
464K
|
€
254K
|
|
|
€
137K
|
€
140K
|
€
228K
|
€
73K
|
€
72K
|
€
95K
|
€
140K
|
€
179K
|
€
273K
|
€
276K
|
€
258K
|
€
241K
|
€
253K
|
€
259K
|
€
269K
|
€
151K
|
€
127K
|
€
143K
|
€
146K
|
€
129K
|
|
|
€
6K
|
€
20K
|
€
34K
|
€
47K
|
€
65K
|
€
86K
|
€
106K
|
€
125K
|
€
146K
|
€
189K
|
€
251K
|
€
311K
|
€
340K
|
€
390K
|
€
437K
|
€
252K
|
€
270K
|
€
287K
|
€
308K
|
€
118K
|
|
|
69,95%
|
63,06%
|
68,99%
|
86,01%
|
83,85%
|
78,96%
|
72,30%
|
64,21%
|
55,45%
|
51,43%
|
48,44%
|
45,51%
|
43,25%
|
40,03%
|
34,32%
|
19,24%
|
19,06%
|
17,24%
|
14,15%
|
22,51%
|
|
|
0,02
|
0,07
|
0,06
|
0,06
|
0,09
|
0,12
|
0,16
|
0,22
|
0,27
|
0,38
|
0,52
|
0,67
|
0,74
|
0,89
|
1,18
|
2,56
|
2,81
|
3,12
|
4,02
|
1,59
|
|
|
1,83
|
2,36
|
5,14
|
2,82
|
2,43
|
3,21
|
2,14
|
4,18
|
4,90
|
6,05
|
5,79
|
10,47
|
5,74
|
4,07
|
6,25
|
7,70
|
6,77
|
5,60
|
5,45
|
4,31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,75%
|
20,38%
|
6,00%
|
3,80%
|
5,25%
|
5,28%
|
15,17%
|
7,85%
|
9,36%
|
7,10%
|
7,99%
|
6,19%
|
14,99%
|
22,27%
|
82,67%
|
28,92%
|
23,89%
|
50,61%
|
78,17%
|
51,37%
|
|
|
39,65%
|
16,13%
|
4,94%
|
3,01%
|
4,44%
|
4,44%
|
14,29%
|
5,52%
|
5,73%
|
3,25%
|
4,00%
|
2,08%
|
12,07%
|
19,13%
|
77,21%
|
8,41%
|
4,09%
|
29,96%
|
15,15%
|
42,21%
|
|
|
27,73
|
10,17
|
3,41
|
2,59
|
3,72
|
3,50
|
10,33
|
3,54
|
3,17
|
1,67
|
1,94
|
0,95
|
5,22
|
7,66
|
26,49
|
1,62
|
0,78
|
5,17
|
2,14
|
9,50
|
|
|
39,65
|
16,13
|
4,94
|
3,01
|
4,44
|
4,44
|
14,29
|
5,52
|
5,73
|
3,25
|
4,00
|
2,08
|
12,07
|
19,13
|
77,21
|
8,41
|
4,09
|
29,96
|
15,15
|
42,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|