G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
876K
|
€
848K
|
€
1,05M
|
€
481K
|
€
225K
|
€
161K
|
€
67K
|
€
62K
|
€
106K
|
€
64K
|
€
49K
|
€
-774
|
€
-486
|
€
-333
|
€
-905
|
|
€
-473
|
|
|
|
€
10K
|
€
24K
|
€
130K
|
€
167K
|
€
67K
|
€
58K
|
€
7K
|
€
1K
|
€
387
|
€
-823
|
€
31K
|
€
-762
|
€
-448
|
€
-416
|
€
-957
|
€
-56
|
€
-552
|
€
-105
|
|
|
€
408K
|
€
483K
|
€
459K
|
€
316K
|
€
166K
|
€
99K
|
€
41K
|
€
34K
|
€
33K
|
€
33K
|
€
34K
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
|
|
2
|
2
|
2
|
2,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
369K
|
€
332K
|
€
381K
|
€
330K
|
€
172K
|
€
139K
|
€
52K
|
€
53K
|
€
66K
|
€
29K
|
€
40K
|
€
142
|
€
179
|
€
201
|
€
221
|
€
267
|
€
270
|
€
297
|
|
|
€
48K
|
€
21K
|
€
44K
|
€
34K
|
€
17K
|
€
17K
|
€
15K
|
€
18K
|
€
7K
|
€
3K
|
€
16K
|
|
|
|
|
|
|
|
|
|
€
362K
|
€
337K
|
€
564K
|
€
71K
|
|
|
|
|
€
922
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
|
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
846,71%
|
|
|
10,75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
481K
|
€
447K
|
€
457K
|
€
398K
|
€
208K
|
€
158K
|
€
64K
|
€
74K
|
€
83K
|
€
40K
|
€
49K
|
€
-778
|
€
-500
|
€
-352
|
€
-921
|
-
|
€
-487
|
€
-12
|
|
|
€
85K
|
€
89K
|
€
203K
|
€
203K
|
€
96K
|
€
66K
|
€
17K
|
€
20K
|
€
20K
|
€
7K
|
€
47K
|
€
-778
|
€
-500
|
€
-512
|
€
-1K
|
€
-160
|
€
-647
|
€
-172
|
|
|
€
10K
|
€
24K
|
€
130K
|
€
167K
|
€
67K
|
€
58K
|
€
7K
|
€
1K
|
€
387
|
€
-823
|
€
31K
|
€
-762
|
€
-448
|
€
-416
|
€
-957
|
€
-56
|
€
-552
|
€
-105
|
|
|
€
-22K
|
€
121K
|
€
643K
|
€
532K
|
€
289K
|
€
260K
|
€
-202K
|
€
130K
|
€
57K
|
€
347K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
177K
|
€
102K
|
€
58K
|
€
71K
|
€
91K
|
€
58K
|
€
65K
|
€
40K
|
€
39K
|
€
92K
|
€
4K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
|
|
€
406K
|
€
382K
|
€
383K
|
€
362K
|
€
179K
|
€
150K
|
€
53K
|
€
40K
|
€
78K
|
€
32K
|
€
33K
|
€
-762
|
€
-448
|
€
-256
|
€
-797
|
€
104
|
€
-392
|
€
55
|
|
|
€
130K
|
€
118K
|
€
34K
|
€
105K
|
€
77K
|
€
108K
|
€
67K
|
€
-201K
|
€
78K
|
€
-19K
|
€
31K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
|
|
1,25
|
1,16
|
1,04
|
1,21
|
1,15
|
1,47
|
1,27
|
0,57
|
1,55
|
0,91
|
1,20
|
5,44
|
2,23
|
2,66
|
3,03
|
5,06
|
4,98
|
7,82
|
|
|
1,22
|
1,16
|
1,04
|
1,21
|
1,15
|
1,44
|
1,24
|
0,57
|
1,53
|
0,89
|
1,18
|
5,44
|
2,23
|
2,66
|
3,03
|
5,06
|
4,98
|
7,82
|
|
|
1,25
|
1,16
|
1,04
|
1,21
|
1,15
|
1,47
|
1,27
|
0,57
|
1,55
|
0,91
|
1,20
|
5,44
|
2,23
|
2,66
|
3,03
|
5,06
|
4,98
|
7,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,32M
|
€
1,86M
|
€
2,15M
|
€
1,48M
|
€
1,12M
|
€
686K
|
€
455K
|
€
649K
|
€
531K
|
€
509K
|
€
187K
|
€
4K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
|
|
€
916K
|
€
1,38M
|
€
1,69M
|
€
1,17M
|
€
950K
|
€
587K
|
€
414K
|
€
615K
|
€
483K
|
€
476K
|
€
154K
|
€
654
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
800
|
|
|
€
530K
|
€
728K
|
€
854K
|
€
511K
|
€
508K
|
€
229K
|
€
250K
|
€
464K
|
€
142K
|
€
211K
|
€
154K
|
€
654
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
800
|
|
|
€
385K
|
€
652K
|
€
829K
|
€
658K
|
€
442K
|
€
359K
|
€
164K
|
€
151K
|
€
341K
|
€
265K
|
|
|
|
|
|
|
|
|
|
|
30,82%
|
25,91%
|
21,37%
|
21,25%
|
14,88%
|
14,42%
|
8,96%
|
5,27%
|
6,23%
|
6,42%
|
17,92%
|
81,63%
|
55,24%
|
62,35%
|
67,79%
|
81,17%
|
81,32%
|
88,40%
|
|
|
0,94
|
1,35
|
1,81
|
2,08
|
2,66
|
3,62
|
4,02
|
4,43
|
10,30
|
8,09
|
|
|
|
|
|
|
|
|
|
|
1,90
|
3,09
|
3,69
|
2,94
|
4,57
|
3,71
|
6,50
|
8,33
|
5,83
|
12,02
|
3,14
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,56%
|
79,14%
|
83,61%
|
114,85%
|
107,54%
|
151,82%
|
131,07%
|
116,18%
|
235,13%
|
97,53%
|
97,19%
|
-26,22%
|
-12,22%
|
-6,21%
|
-17,59%
|
1,90%
|
-7,07%
|
0,90%
|
|
|
2,46%
|
5,05%
|
28,31%
|
53,06%
|
40,44%
|
58,80%
|
16,12%
|
3,19%
|
1,17%
|
-2,52%
|
91,34%
|
-26,22%
|
-12,22%
|
-10,10%
|
-21,13%
|
-1,02%
|
-9,96%
|
-1,72%
|
|
|
0,76
|
1,31
|
6,05
|
11,28
|
6,02
|
8,48
|
1,44
|
0,17
|
0,07
|
-0,16
|
16,37
|
-21,40
|
-6,75
|
-6,30
|
-14,32
|
-0,83
|
-8,10
|
-1,52
|
|
|
2,46
|
5,05
|
28,31
|
53,06
|
40,44
|
58,80
|
16,12
|
3,19
|
1,17
|
-2,52
|
91,34
|
-26,22
|
-12,22
|
-10,10
|
-21,13
|
-1,02
|
-9,96
|
-1,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
2,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
181K
|
€
169K
|
€
282K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|