GC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
6K
|
€
27K
|
€
8K
|
€
4K
|
€
118K
|
€
6K
|
€
-744
|
€
-955
|
€
-335
|
€
283
|
€
-2K
|
€
-2K
|
|
|
€
-400
|
€
4K
|
€
3K
|
€
10K
|
|
|
€
-3K
|
€
-18K
|
€
5K
|
€
-14K
|
€
5K
|
€
73K
|
€
6K
|
€
-767
|
€
-970
|
€
-349
|
€
268
|
€
-2K
|
€
-2K
|
|
|
€
-523
|
€
-3K
|
€
-331
|
€
6K
|
|
|
€
48K
|
€
51K
|
€
69K
|
€
64K
|
€
78K
|
€
73K
|
€
204
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-894
|
€
-894
|
€
-894
|
€
-371
|
€
3K
|
€
3K
|
|
|
€
18K
|
€
5K
|
€
21K
|
€
8K
|
€
5K
|
€
96K
|
€
6K
|
-
|
-
|
-
|
€
200
|
-
|
-
|
-
|
-
|
-
|
€
5K
|
€
2K
|
€
8K
|
|
|
€
182
|
€
523
|
€
563
|
€
3K
|
€
83
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
€
458
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
5K
|
€
27K
|
€
7K
|
€
3K
|
€
117K
|
€
6K
|
€
-744
|
€
-955
|
€
-335
|
€
283
|
€
-2K
|
€
-2K
|
|
|
€
-400
|
€
4K
|
€
3K
|
€
10K
|
|
|
€
4K
|
€
-12K
|
€
10K
|
€
-8K
|
€
8K
|
€
89K
|
€
6K
|
€
-744
|
€
-955
|
€
-335
|
€
283
|
€
-2K
|
€
-2K
|
|
|
€
-400
|
€
4K
|
€
-384
|
€
7K
|
|
|
€
-3K
|
€
-18K
|
€
5K
|
€
-14K
|
€
5K
|
€
73K
|
€
6K
|
€
-767
|
€
-970
|
€
-349
|
€
268
|
€
-2K
|
€
-2K
|
|
|
€
-523
|
€
-3K
|
€
-331
|
€
6K
|
|
|
€
4K
|
€
22K
|
€
0
|
€
38K
|
€
90K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
468
|
€
18K
|
€
53K
|
€
24K
|
€
204
|
€
459
|
€
958
|
€
1K
|
€
7
|
€
40
|
€
2K
|
€
1K
|
|
-
|
€
715
|
€
5K
|
€
1K
|
|
|
€
16K
|
€
-862
|
€
21K
|
€
2K
|
€
721
|
€
102K
|
€
6K
|
€
-767
|
€
-970
|
€
-349
|
€
268
|
€
-2K
|
€
-2K
|
|
|
€
-523
|
€
-3K
|
€
3K
|
€
9K
|
|
|
€
9K
|
€
2K
|
€
-507
|
€
-5K
|
€
-10K
|
€
-210K
|
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-894
|
|
|
€
-371
|
€
-6K
|
€
-9K
|
|
|
1,13
|
1,03
|
0,99
|
0,94
|
0,91
|
0,25
|
|
0,07
|
0,16
|
0,24
|
0,28
|
0,01
|
0,42
|
0,53
|
|
|
0,74
|
0,50
|
0,61
|
|
|
1,13
|
1,03
|
0,99
|
0,94
|
0,91
|
0,25
|
|
0,07
|
0,16
|
0,24
|
0,28
|
0,01
|
0,42
|
0,53
|
|
|
0,74
|
0,50
|
0,61
|
|
|
1,13
|
1,03
|
0,99
|
0,94
|
0,91
|
0,25
|
|
0,07
|
0,16
|
0,24
|
0,28
|
0,01
|
0,42
|
0,53
|
|
|
0,74
|
0,50
|
0,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
397K
|
€
406K
|
€
403K
|
€
428K
|
€
427K
|
€
354K
|
€
204
|
€
459
|
€
958
|
€
1K
|
€
1K
|
€
40
|
€
2K
|
€
1K
|
|
|
€
1K
|
€
15K
|
€
26K
|
|
|
€
350K
|
€
355K
|
€
334K
|
€
363K
|
€
349K
|
€
281K
|
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
4K
|
€
4K
|
€
2K
|
€
894
|
€
894
|
€
1K
|
€
13K
|
€
23K
|
|
|
€
70K
|
€
70K
|
€
74K
|
€
87K
|
€
114K
|
€
281K
|
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
4K
|
€
4K
|
€
2K
|
€
894
|
€
894
|
€
1K
|
€
13K
|
€
23K
|
|
|
€
280K
|
€
285K
|
€
259K
|
€
276K
|
€
235K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,05%
|
12,63%
|
17,14%
|
15,07%
|
18,26%
|
20,69%
|
100,00%
|
-1 300,14%
|
-543,06%
|
-323,10%
|
-262,98%
|
-10 374,48%
|
-140,03%
|
-89,40%
|
|
|
-35,68%
|
17,16%
|
11,40%
|
|
|
5,85
|
5,56
|
3,76
|
4,28
|
3,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,11
|
67,86
|
12,53
|
48,65
|
102,63
|
2,39
|
|
|
|
|
18,92
|
|
|
|
|
|
0,33
|
4,87
|
2,31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,87%
|
-1,68%
|
30,33%
|
2,33%
|
0,92%
|
139,04%
|
3 026,96%
|
12,84%
|
18,64%
|
8,23%
|
-6,91%
|
39,63%
|
64,35%
|
|
|
58,45%
|
815,97%
|
101,20%
|
315,96%
|
|
|
-7,22%
|
-34,48%
|
6,64%
|
-21,08%
|
6,21%
|
99,72%
|
3 026,96%
|
12,84%
|
18,64%
|
8,23%
|
-6,91%
|
39,63%
|
64,35%
|
|
|
58,45%
|
815,97%
|
-12,43%
|
214,90%
|
|
|
-0,87
|
-4,36
|
1,14
|
-3,18
|
1,13
|
20,63
|
3 026,96
|
-166,92
|
-101,21
|
-26,60
|
18,16
|
-4 111,61
|
-90,11
|
|
|
|
-291,15
|
-2,13
|
24,50
|
|
|
-7,22
|
-34,48
|
6,64
|
-21,08
|
6,21
|
99,72
|
3 026,96
|
12,84
|
18,64
|
8,23
|
-6,91
|
39,63
|
64,35
|
|
|
58,45
|
815,97
|
-12,43
|
214,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|