G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
167K
|
€
129K
|
€
70K
|
€
60K
|
€
92K
|
€
118K
|
€
92K
|
€
106K
|
€
82K
|
€
106K
|
€
-35K
|
€
40K
|
€
132K
|
€
167K
|
€
113K
|
€
90K
|
€
122K
|
€
137K
|
|
|
€
-3K
|
€
67K
|
€
3K
|
€
15K
|
€
9K
|
€
8K
|
€
2K
|
€
8K
|
€
9K
|
€
35K
|
€
15K
|
€
-29K
|
€
-48K
|
€
60K
|
€
77K
|
€
24K
|
€
10K
|
€
32K
|
€
96K
|
|
|
€
368K
|
€
370K
|
€
304K
|
€
301K
|
€
286K
|
€
277K
|
€
269K
|
€
309K
|
€
301K
|
€
291K
|
€
257K
|
€
234K
|
€
263K
|
€
311K
|
€
251K
|
€
174K
|
€
150K
|
€
140K
|
€
108K
|
|
|
€
72K
|
€
169K
|
€
67K
|
€
80K
|
€
63K
|
€
68K
|
€
49K
|
€
69K
|
€
63K
|
€
78K
|
€
52K
|
€
10K
|
€
13K
|
€
137K
|
€
167K
|
€
97K
|
€
71K
|
€
144K
|
€
167K
|
|
|
€
8K
|
€
23K
|
€
13K
|
€
10K
|
€
9K
|
€
14K
|
€
38K
|
€
30K
|
€
7K
|
€
16K
|
€
42K
|
€
6K
|
€
904
|
€
5K
|
€
1K
|
€
880
|
€
1K
|
€
5K
|
€
4K
|
|
|
€
7K
|
€
4K
|
€
477
|
€
708
|
€
1K
|
€
9K
|
€
2K
|
€
4K
|
|
|
€
18K
|
€
45K
|
€
32K
|
|
€
306
|
|
€
186
|
|
|
|
|
|
|
|
|
|
-
|
€
42K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
2 667,51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
152K
|
€
69K
|
€
67K
|
€
56K
|
€
64K
|
€
51K
|
€
64K
|
€
55K
|
€
65K
|
€
52K
|
€
-86K
|
€
4K
|
€
130K
|
€
164K
|
€
112K
|
€
89K
|
€
121K
|
€
136K
|
|
|
€
12K
|
€
108K
|
€
27K
|
€
36K
|
€
24K
|
€
31K
|
€
18K
|
€
23K
|
€
26K
|
€
42K
|
€
28K
|
€
-107K
|
€
-30K
|
€
96K
|
€
125K
|
€
63K
|
€
40K
|
€
76K
|
€
105K
|
|
|
€
-3K
|
€
67K
|
€
3K
|
€
15K
|
€
9K
|
€
8K
|
€
2K
|
€
8K
|
€
9K
|
€
35K
|
€
15K
|
€
-29K
|
€
-48K
|
€
60K
|
€
77K
|
€
24K
|
€
10K
|
€
32K
|
€
96K
|
|
|
€
2K
|
€
7K
|
€
233K
|
€
11K
|
€
1K
|
|
€
-25K
|
€
112K
|
€
134K
|
€
5K
|
€
16K
|
€
-158K
|
€
3K
|
€
14K
|
€
62K
|
€
35K
|
€
48K
|
€
225K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
-
|
€
14K
|
€
1
|
€
23K
|
€
30K
|
€
7K
|
€
10K
|
€
337
|
€
7K
|
€
1K
|
€
10K
|
€
42K
|
€
15K
|
€
8K
|
€
21K
|
€
16K
|
€
819
|
€
12K
|
|
|
€
43K
|
€
111K
|
€
45K
|
€
45K
|
€
41K
|
€
41K
|
€
34K
|
€
49K
|
€
38K
|
€
58K
|
€
39K
|
€
-7K
|
€
-14K
|
€
94K
|
€
116K
|
€
73K
|
€
59K
|
€
77K
|
€
127K
|
|
|
€
106K
|
€
99K
|
€
39K
|
€
247K
|
€
157K
|
€
147K
|
€
138K
|
€
208K
|
€
221K
|
€
215K
|
€
60K
|
€
33K
|
€
-84K
|
€
-55K
|
€
-110K
|
€
-143K
|
€
-160K
|
€
-178K
|
€
-155K
|
|
|
1,69
|
1,41
|
1,13
|
2,79
|
1,60
|
1,59
|
1,35
|
1,74
|
1,91
|
2,17
|
1,17
|
1,16
|
0,76
|
0,61
|
0,16
|
0,17
|
0,13
|
0,10
|
0,21
|
|
|
0,55
|
0,75
|
0,59
|
1,13
|
0,59
|
0,58
|
0,71
|
0,52
|
1,10
|
1,19
|
0,69
|
0,69
|
0,45
|
0,61
|
0,16
|
0,17
|
0,13
|
0,10
|
0,21
|
|
|
1,69
|
1,41
|
1,13
|
2,79
|
1,60
|
1,59
|
1,35
|
1,74
|
1,91
|
2,17
|
1,17
|
1,16
|
0,76
|
0,61
|
0,16
|
0,17
|
0,13
|
0,10
|
0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
597K
|
€
726K
|
€
752K
|
€
613K
|
€
669K
|
€
673K
|
€
845K
|
€
860K
|
€
766K
|
€
593K
|
€
639K
|
€
460K
|
€
671K
|
€
517K
|
€
472K
|
€
458K
|
€
467K
|
€
463K
|
€
303K
|
|
|
€
229K
|
€
355K
|
€
448K
|
€
312K
|
€
383K
|
€
396K
|
€
576K
|
€
551K
|
€
465K
|
€
301K
|
€
382K
|
€
225K
|
€
408K
|
€
206K
|
€
221K
|
€
284K
|
€
317K
|
€
323K
|
€
196K
|
|
|
€
153K
|
€
245K
|
€
294K
|
€
138K
|
€
264K
|
€
248K
|
€
395K
|
€
283K
|
€
244K
|
€
184K
|
€
366K
|
€
206K
|
€
355K
|
€
141K
|
€
131K
|
€
172K
|
€
185K
|
€
198K
|
€
196K
|
|
|
€
76K
|
€
110K
|
€
154K
|
€
174K
|
€
119K
|
€
148K
|
€
181K
|
€
268K
|
€
221K
|
€
117K
|
€
16K
|
€
19K
|
€
53K
|
€
65K
|
€
91K
|
€
112K
|
€
132K
|
€
125K
|
|
|
|
61,61%
|
51,03%
|
40,41%
|
49,09%
|
42,77%
|
41,16%
|
31,80%
|
35,92%
|
39,25%
|
49,16%
|
40,19%
|
51,01%
|
39,19%
|
60,15%
|
53,16%
|
38,02%
|
32,07%
|
30,18%
|
35,58%
|
|
|
0,21
|
0,30
|
0,51
|
0,58
|
0,41
|
0,53
|
0,67
|
0,87
|
0,74
|
0,40
|
0,06
|
0,08
|
0,20
|
0,21
|
0,36
|
0,64
|
0,88
|
0,90
|
|
|
|
4
|
2,33
|
6,46
|
4,69
|
6,82
|
6,22
|
11,39
|
8,64
|
8,50
|
4,61
|
7,34
|
|
106,20
|
1,59
|
1,35
|
2,54
|
3,57
|
2,66
|
1,44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,65%
|
30,01%
|
14,96%
|
15,06%
|
14,45%
|
14,91%
|
12,83%
|
15,89%
|
12,69%
|
19,85%
|
15,20%
|
-3,11%
|
-5,40%
|
30,36%
|
46,14%
|
41,68%
|
39,47%
|
55,33%
|
117,23%
|
|
|
-0,73%
|
17,99%
|
0,96%
|
4,82%
|
3,22%
|
3,04%
|
0,59%
|
2,71%
|
3,07%
|
11,92%
|
5,71%
|
-12,23%
|
-18,26%
|
19,33%
|
30,66%
|
14,01%
|
6,72%
|
22,65%
|
88,52%
|
|
|
-0,45
|
9,18
|
0,39
|
2,37
|
1,38
|
1,25
|
0,19
|
0,97
|
1,21
|
5,86
|
2,30
|
-6,24
|
-7,16
|
11,63
|
16,30
|
5,33
|
2,15
|
6,84
|
31,50
|
|
|
-0,73
|
17,99
|
0,96
|
4,82
|
3,22
|
3,04
|
0,59
|
2,71
|
3,07
|
11,92
|
5,71
|
-12,23
|
-18,26
|
19,33
|
30,66
|
14,01
|
6,72
|
22,65
|
88,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,84
|
8,80
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,84
|
8,80
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
39K
|
|
|
|
|
|
|