GC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
59K
|
€
53K
|
€
51K
|
€
44K
|
€
38K
|
€
82K
|
€
93K
|
€
90K
|
€
82K
|
€
92K
|
€
71K
|
€
99K
|
€
115K
|
€
130K
|
€
129K
|
€
122K
|
€
117K
|
€
97K
|
€
88K
|
|
|
€
58K
|
€
54K
|
€
50K
|
€
49K
|
€
46K
|
€
38K
|
€
55K
|
€
51K
|
€
40K
|
€
34K
|
€
38K
|
€
29K
|
€
42K
|
€
62K
|
€
69K
|
€
67K
|
€
68K
|
€
57K
|
€
59K
|
€
54K
|
|
|
€
345K
|
€
425K
|
€
423K
|
€
413K
|
€
398K
|
€
390K
|
€
381K
|
€
326K
|
€
275K
|
€
235K
|
€
201K
|
€
203K
|
€
174K
|
€
220K
|
€
158K
|
€
114K
|
€
47K
|
€
49K
|
€
22K
|
€
29K
|
|
|
€
84K
|
€
77K
|
€
72K
|
€
69K
|
€
61K
|
€
55K
|
€
101K
|
€
112K
|
€
102K
|
€
93K
|
€
107K
|
€
79K
|
€
104K
|
€
130K
|
€
132K
|
€
122K
|
€
99K
|
€
105K
|
€
77K
|
€
70K
|
|
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
9K
|
€
8K
|
|
€
286
|
|
€
2K
|
€
2K
|
€
6K
|
€
4K
|
€
2K
|
€
29K
|
€
24K
|
€
10K
|
€
16K
|
€
15K
|
€
22K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
51K
|
€
40K
|
€
34K
|
€
38K
|
€
29K
|
|
|
|
|
€
40K
|
|
€
87K
|
|
€
25K
|
|
€
70K
|
€
30K
|
€
65K
|
€
47K
|
|
|
236,79%
|
95,54%
|
81,09%
|
68,79%
|
83,01%
|
76,59%
|
|
|
|
|
105,74%
|
|
209,01%
|
|
36,34%
|
|
103,21%
|
52,46%
|
110,69%
|
86,29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
58K
|
€
52K
|
€
50K
|
€
43K
|
€
36K
|
€
81K
|
€
92K
|
€
87K
|
€
81K
|
€
90K
|
€
69K
|
€
98K
|
€
113K
|
€
128K
|
€
127K
|
€
120K
|
€
116K
|
€
95K
|
€
87K
|
|
|
€
60K
|
€
57K
|
€
51K
|
€
48K
|
€
42K
|
€
36K
|
€
70K
|
€
74K
|
€
69K
|
€
57K
|
€
66K
|
€
45K
|
€
80K
|
€
97K
|
€
112K
|
€
112K
|
€
109K
|
€
86K
|
€
87K
|
€
83K
|
|
|
€
58K
|
€
54K
|
€
50K
|
€
49K
|
€
46K
|
€
38K
|
€
55K
|
€
51K
|
€
40K
|
€
34K
|
€
38K
|
€
29K
|
€
42K
|
€
62K
|
€
69K
|
€
67K
|
€
68K
|
€
57K
|
€
59K
|
€
54K
|
|
|
€
1K
|
€
2K
|
€
0
|
€
0
|
€
4K
|
€
-209K
|
€
0
|
€
0
|
€
5K
|
€
0
|
€
2K
|
€
29K
|
€
14K
|
€
28K
|
€
11K
|
€
95K
|
€
53K
|
€
177K
|
-
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
17K
|
€
29K
|
€
63K
|
€
107K
|
€
143K
|
€
23K
|
€
17K
|
€
16K
|
€
13K
|
€
32K
|
€
24K
|
€
72K
|
€
93K
|
€
62K
|
€
11K
|
€
59K
|
€
80K
|
€
32K
|
€
52K
|
|
|
€
60K
|
€
55K
|
€
51K
|
€
51K
|
€
47K
|
€
39K
|
€
66K
|
€
68K
|
€
59K
|
€
57K
|
€
62K
|
€
53K
|
€
60K
|
€
77K
|
€
85K
|
€
83K
|
€
79K
|
€
87K
|
€
67K
|
€
58K
|
|
|
€
308K
|
€
387K
|
€
385K
|
€
378K
|
€
395K
|
€
391K
|
€
220K
|
€
172K
|
€
127K
|
€
96K
|
€
68K
|
€
77K
|
€
62K
|
€
128K
|
€
79K
|
€
50K
|
€
30K
|
€
48K
|
€
15K
|
€
-6K
|
|
|
12,57
|
17,08
|
15,60
|
17,49
|
16,12
|
17,42
|
8
|
5,93
|
3,86
|
3,04
|
2,48
|
2,55
|
1,71
|
3,78
|
1,94
|
1,86
|
1,27
|
1,66
|
1,16
|
0,95
|
|
|
12,57
|
17,08
|
15,60
|
17,49
|
16,12
|
17,42
|
8
|
5,93
|
3,86
|
3,04
|
2,48
|
2,55
|
1,71
|
3,78
|
1,94
|
1,86
|
1,27
|
1,66
|
1,16
|
0,95
|
|
|
14,63
|
19,29
|
17,56
|
19,77
|
16,76
|
18,18
|
8,26
|
6,10
|
3,95
|
3,10
|
2,54
|
2,61
|
1,73
|
3,86
|
1,97
|
1,89
|
1,29
|
1,68
|
1,17
|
0,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
372K
|
€
449K
|
€
450K
|
€
438K
|
€
428K
|
€
420K
|
€
465K
|
€
433K
|
€
414K
|
€
399K
|
€
393K
|
€
429K
|
€
447K
|
€
475K
|
€
452K
|
€
403K
|
€
353K
|
€
296K
|
€
135K
|
€
137K
|
|
|
€
27K
|
€
24K
|
€
27K
|
€
25K
|
€
30K
|
€
30K
|
€
84K
|
€
107K
|
€
139K
|
€
164K
|
€
192K
|
€
225K
|
€
272K
|
€
256K
|
€
294K
|
€
289K
|
€
305K
|
€
246K
|
€
113K
|
€
108K
|
|
|
€
25K
|
€
23K
|
€
25K
|
€
22K
|
€
25K
|
€
23K
|
€
30K
|
€
34K
|
€
43K
|
€
46K
|
€
45K
|
€
48K
|
€
86K
|
€
45K
|
€
83K
|
€
58K
|
€
107K
|
€
73K
|
€
93K
|
€
107K
|
|
|
|
|
€
694
|
€
2K
|
€
4K
|
€
6K
|
€
53K
|
€
72K
|
€
94K
|
€
117K
|
€
146K
|
€
176K
|
€
185K
|
€
209K
|
€
210K
|
€
230K
|
€
197K
|
€
173K
|
€
19K
|
|
|
|
92,85%
|
94,65%
|
93,98%
|
94,24%
|
92,96%
|
92,97%
|
81,93%
|
75,33%
|
66,48%
|
58,84%
|
51,17%
|
47,42%
|
39,03%
|
46,23%
|
34,99%
|
28,34%
|
13,40%
|
16,72%
|
16,48%
|
20,90%
|
|
|
|
|
0
|
0,01
|
0,01
|
0,01
|
0,14
|
0,22
|
0,34
|
0,50
|
0,73
|
0,87
|
1,06
|
0,95
|
1,33
|
2,02
|
4,17
|
3,49
|
0,84
|
|
|
|
0,43
|
0,42
|
0,52
|
0,51
|
0,70
|
0,81
|
1,04
|
1,17
|
1,59
|
2,03
|
2,12
|
3,28
|
2,79
|
2,27
|
2,29
|
2,27
|
2,54
|
2,13
|
1,18
|
1,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,48%
|
12,84%
|
12,10%
|
12,26%
|
11,76%
|
9,91%
|
17,37%
|
20,98%
|
21,39%
|
24,35%
|
30,84%
|
26,01%
|
34,20%
|
35,25%
|
54,01%
|
72,35%
|
167,71%
|
175,63%
|
301,02%
|
203,89%
|
|
|
16,95%
|
12,59%
|
11,79%
|
11,82%
|
11,45%
|
9,71%
|
14,44%
|
15,67%
|
14,68%
|
14,31%
|
18,80%
|
14,27%
|
23,88%
|
28,04%
|
43,51%
|
58,65%
|
143,47%
|
115,65%
|
263,78%
|
190,85%
|
|
|
15,74
|
11,92
|
11,08
|
11,14
|
10,64
|
9,03
|
11,83
|
11,81
|
9,76
|
8,42
|
9,62
|
6,77
|
9,32
|
12,96
|
15,22
|
16,62
|
19,23
|
19,34
|
43,48
|
39,89
|
|
|
16,95
|
12,59
|
11,79
|
11,82
|
11,45
|
9,71
|
14,44
|
15,67
|
14,68
|
14,31
|
18,80
|
14,27
|
23,88
|
28,04
|
43,51
|
58,65
|
143,47
|
115,65
|
263,78
|
190,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|