G&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
€
145K
|
€
108K
|
€
126K
|
€
104K
|
€
99K
|
€
130K
|
€
150K
|
€
145K
|
€
168K
|
€
173K
|
€
157K
|
€
151K
|
€
154K
|
€
107K
|
€
107K
|
€
90K
|
€
53K
|
€
22K
|
€
80K
|
|
|
€
75K
|
€
128K
|
€
107K
|
€
93K
|
€
75K
|
€
37K
|
€
49K
|
€
43K
|
€
34K
|
€
66K
|
€
68K
|
€
55K
|
€
54K
|
€
57K
|
€
13K
|
€
8K
|
€
12K
|
€
150K
|
€
-18K
|
€
47K
|
|
|
€
2,01M
|
€
1,94M
|
€
1,48M
|
€
1,27M
|
€
1,18M
|
€
1,13M
|
€
1,29M
|
€
1,23M
|
€
1,22M
|
€
1,14M
|
€
906K
|
€
765K
|
€
515K
|
€
677K
|
€
573K
|
€
498K
|
€
414K
|
€
396K
|
€
151K
|
€
147K
|
|
|
€
185K
|
€
203K
|
€
153K
|
€
159K
|
€
137K
|
€
131K
|
€
164K
|
€
178K
|
€
153K
|
€
190K
|
€
185K
|
€
165K
|
€
134K
|
€
158K
|
€
109K
|
€
103K
|
€
84K
|
€
67K
|
€
21K
|
€
89K
|
|
|
€
23K
|
€
38K
|
€
38K
|
€
26K
|
€
13K
|
€
9K
|
€
1K
|
€
1K
|
€
601
|
€
22K
|
€
24K
|
€
15K
|
€
27K
|
€
7K
|
€
11K
|
€
10K
|
€
1K
|
€
13K
|
€
1K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
€
215K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,11%
|
|
|
401,05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
140K
|
€
105K
|
€
123K
|
€
101K
|
€
97K
|
€
127K
|
€
147K
|
€
118K
|
€
165K
|
€
171K
|
€
155K
|
€
148K
|
€
151K
|
€
105K
|
€
105K
|
€
90K
|
€
52K
|
€
21K
|
€
79K
|
|
|
€
27K
|
€
101K
|
€
82K
|
€
102K
|
€
77K
|
€
68K
|
€
93K
|
€
113K
|
€
78K
|
€
130K
|
€
145K
|
€
126K
|
€
118K
|
€
124K
|
€
66K
|
€
50K
|
€
50K
|
€
27K
|
€
-10K
|
€
76K
|
|
|
€
75K
|
€
128K
|
€
107K
|
€
93K
|
€
75K
|
€
37K
|
€
49K
|
€
43K
|
€
34K
|
€
66K
|
€
68K
|
€
55K
|
€
54K
|
€
57K
|
€
13K
|
€
8K
|
€
12K
|
€
150K
|
€
-18K
|
€
47K
|
|
|
€
502K
|
€
133K
|
€
38K
|
€
5K
|
€
3K
|
|
|
€
1K
|
€
35K
|
€
24K
|
€
8K
|
€
7K
|
€
14K
|
€
440
|
€
72K
|
€
72K
|
€
384K
|
€
159K
|
€
263K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
268K
|
€
12K
|
€
22K
|
€
16K
|
€
12K
|
€
2K
|
€
24
|
€
24K
|
€
32K
|
€
62K
|
€
5K
|
€
59K
|
€
48K
|
€
17K
|
€
16
|
€
744
|
|
€
37K
|
€
42K
|
€
28K
|
|
|
€
164K
|
€
167K
|
€
130K
|
€
114K
|
€
99K
|
€
66K
|
€
83K
|
€
77K
|
€
74K
|
€
101K
|
€
94K
|
€
84K
|
€
83K
|
€
84K
|
€
51K
|
€
63K
|
€
52K
|
€
176K
|
€
14K
|
€
50K
|
|
|
€
-617K
|
€
-704K
|
€
-685K
|
€
-666K
|
€
-668K
|
€
-631K
|
€
-661K
|
€
-707K
|
€
-719K
|
€
-9K
|
€
-55K
|
€
-74K
|
€
-463K
|
€
-278K
|
€
-324K
|
€
-314K
|
€
-291K
|
€
-43K
|
€
-15K
|
€
27K
|
|
|
0,34
|
0,05
|
0,06
|
0,05
|
0,05
|
0,03
|
0,04
|
0,07
|
0,08
|
0,93
|
0,48
|
0,45
|
0,10
|
0,06
|
0
|
0,01
|
0
|
0,49
|
0,78
|
1,62
|
|
|
0,34
|
0,05
|
0,06
|
0,05
|
0,05
|
0,03
|
0,04
|
0,07
|
0,08
|
0,93
|
0,48
|
0,45
|
0,10
|
0,06
|
0
|
0,01
|
0
|
0,49
|
0,78
|
1,62
|
|
|
0,35
|
0,05
|
0,06
|
0,05
|
0,05
|
0,03
|
0,04
|
0,08
|
0,08
|
0,94
|
0,49
|
0,49
|
0,10
|
0,06
|
0
|
0,01
|
0
|
0,51
|
0,82
|
1,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,62M
|
€
2,93M
|
€
2,52M
|
€
2,39M
|
€
2,40M
|
€
1,93M
|
€
2,17M
|
€
2,22M
|
€
2,29M
|
€
1,62M
|
€
1,44M
|
€
1,39M
|
€
1,40M
|
€
1,38M
|
€
1,35M
|
€
1,25M
|
€
1,16M
|
€
853K
|
€
492K
|
€
258K
|
|
|
€
1,61M
|
€
987K
|
€
1,03M
|
€
1,11M
|
€
1,22M
|
€
805K
|
€
877K
|
€
987K
|
€
1,07M
|
€
478K
|
€
531K
|
€
624K
|
€
884K
|
€
707K
|
€
773K
|
€
753K
|
€
743K
|
€
457K
|
€
341K
|
€
111K
|
|
|
€
936K
|
€
736K
|
€
729K
|
€
701K
|
€
703K
|
€
651K
|
€
690K
|
€
735K
|
€
783K
|
€
120K
|
€
105K
|
€
120K
|
€
497K
|
€
281K
|
€
314K
|
€
300K
|
€
281K
|
€
80K
|
€
64K
|
€
41K
|
|
|
€
674K
|
€
249K
|
€
302K
|
€
412K
|
€
519K
|
€
152K
|
€
186K
|
€
224K
|
€
286K
|
€
356K
|
€
424K
|
€
491K
|
€
373K
|
€
412K
|
€
449K
|
€
437K
|
€
451K
|
€
374K
|
€
274K
|
€
67K
|
|
|
55,44%
|
66,28%
|
58,95%
|
53,28%
|
48,99%
|
58,40%
|
59,57%
|
55,45%
|
53,32%
|
70,49%
|
63,06%
|
55,06%
|
36,82%
|
48,90%
|
42,57%
|
39,78%
|
35,80%
|
46,40%
|
30,70%
|
57,13%
|
|
|
0,34
|
0,13
|
0,20
|
0,32
|
0,44
|
0,13
|
0,14
|
0,18
|
0,23
|
0,31
|
0,47
|
0,64
|
0,72
|
0,61
|
0,78
|
0,88
|
1,09
|
0,94
|
1,81
|
0,45
|
|
|
13,91
|
7,03
|
9,85
|
9,07
|
12,09
|
8,32
|
6,88
|
6,71
|
9,09
|
2,90
|
3,11
|
4,03
|
5,97
|
4,68
|
7,37
|
7,19
|
8,30
|
8,74
|
16,25
|
1,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,15%
|
8,61%
|
8,73%
|
8,98%
|
8,39%
|
5,81%
|
6,42%
|
6,27%
|
6,04%
|
8,83%
|
10,39%
|
11,02%
|
16,19%
|
12,37%
|
8,96%
|
12,63%
|
12,47%
|
44,33%
|
9,14%
|
34,08%
|
|
|
3,72%
|
6,60%
|
7,21%
|
7,33%
|
6,37%
|
3,28%
|
3,78%
|
3,49%
|
2,79%
|
5,82%
|
7,50%
|
7,20%
|
10,40%
|
8,42%
|
2,26%
|
1,65%
|
2,96%
|
37,95%
|
-11,69%
|
31,99%
|
|
|
2,06
|
4,37
|
4,25
|
3,91
|
3,12
|
1,92
|
2,25
|
1,94
|
1,49
|
4,10
|
4,73
|
3,97
|
3,83
|
4,12
|
0,96
|
0,65
|
1,06
|
17,61
|
-3,59
|
18,28
|
|
|
3,72
|
6,60
|
7,21
|
7,33
|
6,37
|
3,28
|
3,78
|
3,49
|
2,79
|
5,82
|
7,50
|
7,20
|
10,40
|
8,42
|
2,26
|
1,65
|
2,96
|
37,95
|
-11,69
|
31,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|