G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
414K
|
€
70K
|
€
33K
|
€
20K
|
€
98K
|
€
84K
|
€
911
|
€
-4K
|
€
-4K
|
€
1K
|
€
-1K
|
€
19K
|
€
9K
|
€
-9K
|
|
|
€
299K
|
€
47K
|
€
12K
|
€
981
|
€
59K
|
€
40K
|
€
785
|
€
-4K
|
€
-4K
|
€
715
|
€
-2K
|
€
14K
|
€
7K
|
€
-12K
|
|
|
€
472K
|
€
173K
|
€
126K
|
€
114K
|
€
113K
|
€
54K
|
€
14K
|
€
13K
|
€
17K
|
€
21K
|
€
20K
|
€
22K
|
€
8K
|
€
725
|
|
|
€
466K
|
€
84K
|
€
39K
|
€
19K
|
€
83K
|
€
69K
|
€
1K
|
€
627
|
€
811
|
€
2K
|
€
980
|
€
22K
|
€
13K
|
€
2K
|
|
|
€
164K
|
€
25K
|
€
13K
|
€
7K
|
€
48K
|
€
30K
|
|
€
59
|
€
79
|
€
72
|
€
5K
|
€
5K
|
€
2K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
414K
|
€
70K
|
€
33K
|
€
20K
|
€
98K
|
€
84K
|
€
806
|
€
-4K
|
€
-4K
|
€
900
|
€
-1K
|
€
19K
|
€
9K
|
€
-9K
|
|
|
€
414K
|
€
67K
|
€
21K
|
€
8K
|
€
85K
|
€
62K
|
€
806
|
€
-4K
|
€
-4K
|
€
778
|
€
-2K
|
€
19K
|
€
8K
|
€
-12K
|
|
|
€
299K
|
€
47K
|
€
12K
|
€
981
|
€
59K
|
€
40K
|
€
785
|
€
-4K
|
€
-4K
|
€
715
|
€
-2K
|
€
14K
|
€
7K
|
€
-12K
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
-
|
€
367
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
503K
|
€
42K
|
€
30K
|
€
7K
|
€
133K
|
€
261K
|
€
3K
|
€
10K
|
€
6K
|
€
30K
|
€
20K
|
€
29K
|
€
13K
|
€
6K
|
|
|
€
299K
|
€
50K
|
€
25K
|
€
13K
|
€
72K
|
€
61K
|
€
785
|
€
-4K
|
€
-4K
|
€
837
|
€
-1K
|
€
14K
|
€
7K
|
€
-9K
|
|
|
€
472K
|
€
173K
|
€
123K
|
€
99K
|
€
85K
|
€
14K
|
€
14K
|
€
13K
|
€
17K
|
€
21K
|
€
20K
|
€
21K
|
€
8K
|
€
725
|
|
|
2,23
|
2,57
|
3,26
|
1,35
|
1,26
|
1,05
|
14,87
|
10,85
|
17,18
|
2,02
|
4,14
|
3,62
|
1,39
|
1,05
|
|
|
1,71
|
1,90
|
3,17
|
1,35
|
1,26
|
1,05
|
14,87
|
10,85
|
17,18
|
2,02
|
4,14
|
3,62
|
1,39
|
1,05
|
|
|
2,23
|
2,57
|
3,26
|
1,35
|
1,26
|
1,05
|
14,87
|
10,85
|
17,18
|
2,02
|
4,14
|
3,62
|
1,56
|
1,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
857K
|
€
283K
|
€
181K
|
€
399K
|
€
441K
|
€
348K
|
€
15K
|
€
14K
|
€
18K
|
€
41K
|
€
26K
|
€
30K
|
€
28K
|
€
16K
|
|
|
€
385K
|
€
110K
|
€
55K
|
€
285K
|
€
328K
|
€
294K
|
€
984
|
€
1K
|
€
1K
|
€
20K
|
€
6K
|
€
8K
|
€
20K
|
€
15K
|
|
|
€
385K
|
€
110K
|
€
55K
|
€
285K
|
€
328K
|
€
294K
|
€
984
|
€
1K
|
€
1K
|
€
20K
|
€
6K
|
€
8K
|
€
17K
|
€
13K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,11%
|
61,08%
|
69,86%
|
28,54%
|
25,62%
|
15,42%
|
93,28%
|
90,78%
|
94,18%
|
50,42%
|
75,93%
|
72,76%
|
29,16%
|
4,54%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,93
|
1,57
|
1,64
|
13,98
|
3,36
|
3,51
|
1,22
|
|
|
22,73
|
|
0,42
|
2,26
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,36%
|
28,78%
|
19,50%
|
11,63%
|
63,40%
|
114,59%
|
5,75%
|
-29,31%
|
-25,05%
|
4,02%
|
-7,13%
|
64,52%
|
93,14%
|
-1 277,56%
|
|
|
63,36%
|
27,00%
|
9,78%
|
0,86%
|
52,54%
|
74,53%
|
5,75%
|
-29,31%
|
-25,05%
|
3,44%
|
-8,60%
|
63,17%
|
90,98%
|
-1 609,64%
|
|
|
34,92
|
16,49
|
6,83
|
0,25
|
13,46
|
11,49
|
5,36
|
-26,61
|
-23,60
|
1,73
|
-6,53
|
45,96
|
26,53
|
-73,14
|
|
|
63,36
|
27,00
|
9,78
|
0,86
|
52,54
|
74,53
|
5,75
|
-29,31
|
-25,05
|
3,44
|
-8,60
|
63,17
|
90,98
|
-1 609,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,85
|
43,97
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,85
|
43,97
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|