G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
75K
|
€
101K
|
€
212K
|
€
111K
|
€
231K
|
€
217K
|
€
297K
|
€
228K
|
€
318K
|
€
105K
|
€
-9K
|
€
-55K
|
€
152K
|
€
686K
|
€
553K
|
€
1,54M
|
€
827K
|
€
305K
|
€
83K
|
|
|
€
-15K
|
€
-20K
|
€
-36K
|
€
60K
|
€
25K
|
€
72K
|
€
7K
|
€
125K
|
€
75K
|
€
178K
|
€
15K
|
€
-109K
|
€
-267K
|
€
-88K
|
€
348K
|
€
295K
|
€
1,04M
|
€
560K
|
€
220K
|
€
60K
|
|
|
€
641K
|
€
656K
|
€
676K
|
€
712K
|
€
652K
|
€
628K
|
€
555K
|
€
877K
|
€
752K
|
€
676K
|
€
499K
|
€
484K
|
€
593K
|
€
925K
|
€
1,01M
|
€
966K
|
€
971K
|
€
431K
|
€
171K
|
€
126K
|
|
|
€
69K
|
€
97K
|
€
70K
|
€
167K
|
€
117K
|
€
173K
|
€
85K
|
€
246K
|
€
173K
|
€
264K
|
€
61K
|
€
20K
|
€
24K
|
€
81K
|
€
664K
|
€
560K
|
€
1,57M
|
€
669K
|
€
249K
|
€
71K
|
|
|
€
14K
|
€
20K
|
€
4K
|
€
30K
|
€
10K
|
€
8K
|
€
1K
|
€
19K
|
€
3K
|
€
7K
|
€
888
|
€
12K
|
€
18K
|
€
20K
|
€
6K
|
€
61K
|
€
9K
|
€
93K
|
€
18K
|
€
39K
|
|
|
-
|
€
-172
|
€
55K
|
€
65K
|
€
15K
|
€
78K
|
€
152K
|
€
91K
|
€
82K
|
€
74K
|
€
46K
|
€
70K
|
€
94K
|
€
101K
|
€
38K
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
650K
|
|
€
300K
|
€
300K
|
€
500K
|
€
300K
|
€
175K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,27%
|
101,63%
|
48,11%
|
53,53%
|
79,50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
66K
|
€
38K
|
€
139K
|
€
88K
|
€
146K
|
€
59K
|
€
201K
|
€
140K
|
€
240K
|
€
53K
|
€
-84K
|
€
-154K
|
€
46K
|
€
642K
|
€
552K
|
€
1,53M
|
€
820K
|
€
305K
|
€
83K
|
|
|
€
-5K
|
€
21K
|
€
-11K
|
€
80K
|
€
32K
|
€
91K
|
€
5K
|
€
145K
|
€
82K
|
€
186K
|
€
5K
|
€
-139K
|
€
-219K
|
€
-45K
|
€
533K
|
€
429K
|
€
1,44M
|
€
782K
|
€
282K
|
€
70K
|
|
|
€
-15K
|
€
-20K
|
€
-36K
|
€
60K
|
€
25K
|
€
72K
|
€
7K
|
€
125K
|
€
75K
|
€
178K
|
€
15K
|
€
-109K
|
€
-267K
|
€
-88K
|
€
348K
|
€
295K
|
€
1,04M
|
€
560K
|
€
220K
|
€
60K
|
|
|
€
1K
|
€
3K
|
€
-28K
|
€
59K
|
€
59K
|
€
4K
|
€
22K
|
€
3K
|
€
45K
|
€
53K
|
€
5K
|
€
3K
|
€
35K
|
€
52K
|
€
203K
|
€
701K
|
€
136K
|
€
41K
|
€
45K
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
311K
|
€
542K
|
€
501K
|
€
131K
|
€
149K
|
€
398K
|
€
75
|
€
764K
|
€
516K
|
€
477K
|
€
589K
|
€
386K
|
€
343K
|
€
713K
|
€
563K
|
€
423K
|
€
689K
|
€
431K
|
€
697K
|
€
139K
|
|
|
€
29K
|
€
26K
|
€
13K
|
€
119K
|
€
81K
|
€
127K
|
€
61K
|
€
180K
|
€
134K
|
€
231K
|
€
62K
|
€
-54K
|
€
-202K
|
€
3K
|
€
457K
|
€
418K
|
€
1,12M
|
€
598K
|
€
243K
|
€
73K
|
|
|
€
606K
|
€
803K
|
€
786K
|
€
749K
|
€
493K
|
€
452K
|
€
327K
|
€
923K
|
€
688K
|
€
646K
|
€
499K
|
€
598K
|
€
1,05M
|
€
1,44M
|
€
1,56M
|
€
705K
|
€
914K
|
€
374K
|
€
130K
|
€
95K
|
|
|
15,85
|
13,82
|
14,43
|
3,32
|
3,24
|
3,32
|
7,18
|
4,67
|
3,43
|
1,98
|
1,60
|
1,79
|
3,34
|
4,25
|
3,46
|
1,57
|
1,70
|
1,18
|
1,13
|
1,19
|
|
|
15,85
|
13,82
|
14,43
|
1,30
|
1,18
|
2,41
|
3,17
|
3,84
|
2,75
|
1,55
|
1,42
|
1,70
|
2,86
|
3,81
|
2,93
|
1,29
|
1,55
|
0,90
|
1,08
|
1,18
|
|
|
15,85
|
37,74
|
32,38
|
3,55
|
3,44
|
3,56
|
7,18
|
5,23
|
3,76
|
1,99
|
1,65
|
1,91
|
3,77
|
4,82
|
3,55
|
1,58
|
1,70
|
1,18
|
1,13
|
1,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
967K
|
€
1,23M
|
€
1,25M
|
€
1,56M
|
€
1,20M
|
€
1,13M
|
€
936K
|
€
1,74M
|
€
1,59M
|
€
1,94M
|
€
1,97M
|
€
2,04M
|
€
2,23M
|
€
2,64M
|
€
2,99M
|
€
2,65M
|
€
2,34M
|
€
2,53M
|
€
1,22M
|
€
650K
|
|
|
€
326K
|
€
573K
|
€
575K
|
€
850K
|
€
552K
|
€
505K
|
€
381K
|
€
860K
|
€
836K
|
€
1,26M
|
€
1,47M
|
€
1,56M
|
€
1,63M
|
€
1,71M
|
€
1,98M
|
€
1,68M
|
€
1,36M
|
€
2,10M
|
€
1,05M
|
€
524K
|
|
|
€
41K
|
€
23K
|
€
26K
|
€
302K
|
€
207K
|
€
182K
|
€
53K
|
€
225K
|
€
258K
|
€
655K
|
€
807K
|
€
711K
|
€
398K
|
€
390K
|
€
616K
|
€
1,22M
|
€
1,30M
|
€
2,08M
|
€
1,02M
|
€
509K
|
|
|
€
285K
|
€
510K
|
€
516K
|
€
527K
|
€
333K
|
€
310K
|
€
328K
|
€
608K
|
€
553K
|
€
603K
|
€
638K
|
€
798K
|
€
1,18M
|
€
1,27M
|
€
1,34M
|
€
447K
|
€
65K
|
€
13K
|
€
27K
|
€
15K
|
|
|
66,31%
|
53,39%
|
54,05%
|
45,59%
|
54,14%
|
55,41%
|
59,29%
|
50,48%
|
47,34%
|
34,84%
|
25,27%
|
23,72%
|
26,63%
|
35,08%
|
33,88%
|
36,51%
|
41,56%
|
17,04%
|
14,03%
|
19,32%
|
|
|
0,44
|
0,78
|
0,76
|
0,74
|
0,51
|
0,49
|
0,59
|
0,69
|
0,74
|
0,89
|
1,28
|
1,65
|
2
|
1,37
|
1,33
|
0,46
|
0,07
|
0,03
|
0,16
|
0,12
|
|
|
8,44
|
8,61
|
15,23
|
6,10
|
6,29
|
3,46
|
6,43
|
4,29
|
5,95
|
5,28
|
28,03
|
|
|
37,41
|
3,08
|
3,04
|
0,89
|
2,56
|
3,43
|
6,31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,49%
|
3,93%
|
1,90%
|
16,72%
|
12,35%
|
20,20%
|
11,06%
|
20,55%
|
17,82%
|
34,22%
|
12,49%
|
-11,20%
|
-34,09%
|
0,29%
|
45,06%
|
43,30%
|
115,82%
|
138,80%
|
142,28%
|
57,94%
|
|
|
-2,28%
|
-3,03%
|
-5,30%
|
8,38%
|
3,77%
|
11,54%
|
1,29%
|
14,27%
|
10,02%
|
26,28%
|
2,97%
|
-22,58%
|
-45,03%
|
-9,56%
|
34,31%
|
30,57%
|
107,09%
|
129,99%
|
128,96%
|
47,55%
|
|
|
-1,51
|
-1,62
|
-2,87
|
3,82
|
2,04
|
6,39
|
0,77
|
7,20
|
4,74
|
9,16
|
0,75
|
-5,36
|
-11,99
|
-3,35
|
11,62
|
11,16
|
44,50
|
22,15
|
18,09
|
9,19
|
|
|
-2,28
|
-3,03
|
-5,30
|
8,38
|
3,77
|
11,54
|
1,29
|
14,27
|
10,02
|
26,28
|
2,97
|
-22,58
|
-45,03
|
-9,56
|
34,31
|
30,57
|
107,09
|
129,99
|
128,96
|
47,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
2,40
|
3,90
|
3,20
|
2
|
2
|
2,80
|
3,80
|
3,50
|
3
|
1,30
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
|
€
33K
|
€
39K
|
€
28K
|
€
41K
|
€
37K
|
€
17K
|
€
19K
|
€
27K
|
€
34K
|
€
29K
|
|
|
|
|
|