GC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
95K
|
€
76K
|
€
68K
|
€
70K
|
€
70K
|
€
60K
|
€
56K
|
€
61K
|
€
66K
|
€
65K
|
€
73K
|
€
59K
|
€
65K
|
€
60K
|
€
59K
|
€
59K
|
€
61K
|
€
51K
|
€
50K
|
|
|
€
98K
|
€
81K
|
€
59K
|
€
95K
|
€
40K
|
€
32K
|
€
38K
|
€
39K
|
€
92K
|
€
45K
|
€
5K
|
€
33K
|
€
34K
|
€
43K
|
€
26K
|
€
35K
|
€
35K
|
€
31K
|
€
19K
|
€
27K
|
|
|
€
755K
|
€
657K
|
€
576K
|
€
517K
|
€
422K
|
€
382K
|
€
519K
|
€
481K
|
€
442K
|
€
350K
|
€
306K
|
€
301K
|
€
270K
|
€
255K
|
€
212K
|
€
186K
|
€
150K
|
€
115K
|
€
84K
|
€
65K
|
|
|
€
131K
|
€
124K
|
€
101K
|
€
98K
|
€
88K
|
€
85K
|
€
82K
|
€
75K
|
€
87K
|
€
80K
|
€
76K
|
€
85K
|
€
69K
|
€
81K
|
€
63K
|
€
71K
|
€
69K
|
€
69K
|
€
52K
|
€
56K
|
|
|
€
22K
|
€
17K
|
€
10K
|
€
19K
|
€
17K
|
€
9K
|
€
2K
|
€
4K
|
€
12K
|
€
9K
|
€
4K
|
€
8K
|
€
3K
|
€
4K
|
€
1K
|
€
2K
|
€
5K
|
€
17K
|
€
14K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
188K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,17%
|
550,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
94K
|
€
74K
|
€
66K
|
€
69K
|
€
68K
|
€
58K
|
€
53K
|
€
60K
|
€
65K
|
€
63K
|
€
72K
|
€
57K
|
€
64K
|
€
54K
|
€
57K
|
€
57K
|
€
59K
|
€
45K
|
€
49K
|
|
|
€
94K
|
€
92K
|
€
72K
|
€
64K
|
€
66K
|
€
67K
|
€
57K
|
€
52K
|
€
49K
|
€
54K
|
€
53K
|
€
62K
|
€
47K
|
€
54K
|
€
41K
|
€
42K
|
€
43K
|
€
44K
|
€
29K
|
€
41K
|
|
|
€
98K
|
€
81K
|
€
59K
|
€
95K
|
€
56K
|
€
32K
|
€
38K
|
€
39K
|
€
92K
|
€
45K
|
€
5K
|
€
33K
|
€
34K
|
€
43K
|
€
26K
|
€
35K
|
€
35K
|
€
31K
|
€
19K
|
€
27K
|
|
|
-
|
-
|
€
1K
|
-
|
€
9K
|
-
|
-
|
€
-17K
|
-
|
€
2K
|
€
35K
|
-
|
€
9K
|
€
1K
|
€
45K
|
€
1K
|
€
0
|
€
664
|
€
46K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
733K
|
€
650K
|
€
563K
|
€
519K
|
€
416K
|
€
90K
|
€
340K
|
€
298K
|
€
254K
|
€
45K
|
€
47K
|
€
76K
|
€
110K
|
€
87K
|
€
23K
|
€
67K
|
€
19K
|
€
30K
|
€
9K
|
€
78K
|
|
|
€
100K
|
€
83K
|
€
61K
|
€
98K
|
€
43K
|
€
33K
|
€
39K
|
€
40K
|
€
103K
|
€
55K
|
€
15K
|
€
43K
|
€
45K
|
€
52K
|
€
39K
|
€
50K
|
€
50K
|
€
46K
|
€
34K
|
€
35K
|
|
|
€
755K
|
€
655K
|
€
572K
|
€
512K
|
€
414K
|
€
380K
|
€
517K
|
€
511K
|
€
454K
|
€
360K
|
€
297K
|
€
298K
|
€
257K
|
€
243K
|
€
194K
|
€
205K
|
€
156K
|
€
118K
|
€
62K
|
€
51K
|
|
|
26,31
|
26,06
|
31,54
|
21,25
|
21,49
|
32,15
|
13
|
61,59
|
18,71
|
16,61
|
10,37
|
17,17
|
41,01
|
27,46
|
25,10
|
26,03
|
7,57
|
4,44
|
2,13
|
2,55
|
|
|
26,31
|
26,06
|
31,54
|
21,25
|
21,49
|
32,15
|
13
|
61,59
|
18,71
|
16,61
|
10,37
|
17,17
|
41,01
|
27,46
|
25,10
|
26,03
|
7,57
|
4,44
|
2,13
|
2,55
|
|
|
26,34
|
26,09
|
31,60
|
21,29
|
22,24
|
33,99
|
13,67
|
78,94
|
20,33
|
17,27
|
10,40
|
17,24
|
48,01
|
31,45
|
31,40
|
32,36
|
7,66
|
4,49
|
2,16
|
2,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
785K
|
€
683K
|
€
595K
|
€
542K
|
€
442K
|
€
394K
|
€
562K
|
€
524K
|
€
502K
|
€
417K
|
€
370K
|
€
333K
|
€
290K
|
€
280K
|
€
239K
|
€
217K
|
€
197K
|
€
184K
|
€
164K
|
€
100K
|
|
|
€
30K
|
€
26K
|
€
19K
|
€
25K
|
€
20K
|
€
12K
|
€
43K
|
€
42K
|
€
60K
|
€
66K
|
€
65K
|
€
32K
|
€
20K
|
€
26K
|
€
27K
|
€
31K
|
€
47K
|
€
69K
|
€
80K
|
€
35K
|
|
|
€
30K
|
€
26K
|
€
19K
|
€
25K
|
€
20K
|
€
12K
|
€
41K
|
€
7K
|
€
24K
|
€
22K
|
€
32K
|
€
18K
|
€
5K
|
€
8K
|
€
6K
|
€
7K
|
€
23K
|
€
34K
|
€
55K
|
€
32K
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
34K
|
€
43K
|
€
33K
|
€
14K
|
€
14K
|
€
17K
|
€
19K
|
€
23K
|
€
23K
|
€
34K
|
€
25K
|
€
2K
|
|
|
96,20%
|
96,18%
|
96,85%
|
95,34%
|
95,43%
|
96,90%
|
92,34%
|
91,89%
|
88,12%
|
84,05%
|
82,56%
|
90,41%
|
93,13%
|
90,83%
|
88,87%
|
85,62%
|
76,26%
|
62,67%
|
51,27%
|
65,36%
|
|
|
|
|
|
|
|
|
|
0,07
|
0,08
|
0,12
|
0,11
|
0,04
|
0,05
|
0,06
|
0,09
|
0,12
|
0,15
|
0,30
|
0,29
|
0,02
|
|
|
0,31
|
0,28
|
0,25
|
0,38
|
0,29
|
0,18
|
0,75
|
0,80
|
1
|
1,02
|
1,02
|
0,44
|
0,35
|
0,40
|
0,49
|
0,55
|
0,81
|
1,17
|
1,79
|
0,70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,21%
|
12,62%
|
10,67%
|
18,87%
|
10,08%
|
8,62%
|
7,54%
|
8,40%
|
23,24%
|
15,77%
|
4,79%
|
14,42%
|
16,55%
|
20,60%
|
18,41%
|
26,95%
|
33,08%
|
40,02%
|
40,62%
|
54,06%
|
|
|
12,92%
|
12,29%
|
10,29%
|
18,35%
|
9,48%
|
8,38%
|
7,37%
|
8,05%
|
20,87%
|
12,73%
|
1,49%
|
11,12%
|
12,65%
|
16,70%
|
12,41%
|
19,09%
|
23,30%
|
26,97%
|
22,40%
|
41,70%
|
|
|
12,43
|
11,82
|
9,97
|
17,50
|
9,04
|
8,12
|
6,80
|
7,40
|
18,39
|
10,70
|
1,23
|
10,05
|
11,78
|
15,17
|
11,03
|
16,34
|
17,77
|
16,90
|
11,49
|
27,25
|
|
|
12,92
|
12,29
|
10,29
|
18,35
|
9,48
|
8,38
|
7,37
|
8,05
|
20,87
|
12,73
|
1,49
|
11,12
|
12,65
|
16,70
|
12,41
|
19,09
|
23,30
|
26,97
|
22,40
|
41,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|