G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-726
|
€
-6K
|
€
6K
|
€
3K
|
€
5K
|
€
-8K
|
€
2K
|
€
-2K
|
€
-4K
|
€
-2K
|
|
|
€
2K
|
€
-129K
|
€
-17K
|
€
-19K
|
€
-17K
|
€
-30K
|
€
-18K
|
€
-22K
|
€
-30K
|
€
-22K
|
|
|
€
-102K
|
€
-104K
|
€
25K
|
€
42K
|
€
61K
|
€
78K
|
€
108K
|
€
126K
|
€
148K
|
€
178K
|
|
|
-
|
-
|
€
4K
|
€
3K
|
€
5K
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
6K
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-788
|
€
-128K
|
€
4K
|
€
2K
|
€
4K
|
€
-9K
|
€
229
|
€
-4K
|
€
-5K
|
€
-2K
|
|
|
€
-788
|
€
-128K
|
€
-16K
|
€
-18K
|
€
-16K
|
€
-30K
|
€
-20K
|
€
-25K
|
€
-27K
|
€
-20K
|
|
|
€
2K
|
€
-129K
|
€
-17K
|
€
-19K
|
€
-17K
|
€
-30K
|
€
-18K
|
€
-22K
|
€
-30K
|
€
-22K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
246K
|
€
18K
|
€
19K
|
€
8K
|
€
4K
|
€
2K
|
€
5K
|
€
8K
|
€
58K
|
€
112K
|
|
|
€
2K
|
€
-129K
|
€
3K
|
€
854
|
€
3K
|
€
-9K
|
€
3K
|
€
-1K
|
€
-8K
|
€
-4K
|
|
|
€
-102K
|
€
-104K
|
€
-525K
|
€
-528K
|
€
-529K
|
€
-532K
|
€
-523K
|
€
-525K
|
€
-524K
|
€
-516K
|
|
|
0,76
|
0,84
|
0,17
|
0,15
|
0,15
|
0,14
|
0,15
|
0,18
|
0,18
|
0,19
|
|
|
0,76
|
0,84
|
0,17
|
0,15
|
0,15
|
0,14
|
0,15
|
0,17
|
0,17
|
0,18
|
|
|
0,76
|
0,84
|
0,17
|
0,15
|
0,15
|
0,14
|
0,15
|
0,18
|
0,18
|
0,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
323K
|
€
528K
|
€
654K
|
€
665K
|
€
681K
|
€
698K
|
€
724K
|
€
770K
|
€
791K
|
€
819K
|
|
|
€
425K
|
€
632K
|
€
629K
|
€
623K
|
€
620K
|
€
620K
|
€
616K
|
€
644K
|
€
643K
|
€
641K
|
|
|
€
425K
|
€
632K
|
€
629K
|
€
623K
|
€
620K
|
€
620K
|
€
616K
|
€
644K
|
€
643K
|
€
641K
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
-31,68%
|
-19,71%
|
3,84%
|
6,30%
|
8,97%
|
11,21%
|
14,91%
|
16,31%
|
18,69%
|
21,75%
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
143,86
|
338,88
|
168,80
|
|
2 684,25
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,76%
|
124,13%
|
13,04%
|
2,04%
|
4,68%
|
-11,41%
|
2,60%
|
-0,89%
|
-5,46%
|
-2,25%
|
|
|
-1,76%
|
124,13%
|
-66,86%
|
-45,85%
|
-28,15%
|
-37,72%
|
-16,50%
|
-17,69%
|
-20,49%
|
-12,26%
|
|
|
0,56
|
-24,46
|
-2,57
|
-2,89
|
-2,53
|
-4,23
|
-2,46
|
-2,89
|
-3,83
|
-2,67
|
|
|
-1,76
|
124,13
|
-66,86
|
-45,85
|
-28,15
|
-37,72
|
-16,50
|
-17,69
|
-20,49
|
-12,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|