G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,21M
|
€
214K
|
€
114K
|
€
481K
|
€
136K
|
€
144K
|
€
112K
|
€
160K
|
€
81K
|
€
109K
|
€
114K
|
€
43K
|
€
76K
|
€
26K
|
|
|
€
31K
|
€
30K
|
€
9K
|
€
36K
|
€
54K
|
€
17K
|
€
32K
|
€
61K
|
€
35K
|
€
36K
|
€
46K
|
€
8K
|
€
38K
|
€
33K
|
|
|
€
1,85M
|
€
1,82M
|
€
1,79M
|
€
1,78M
|
€
1,76M
|
€
1,24M
|
€
839K
|
€
807K
|
€
746K
|
€
510K
|
€
474K
|
€
428K
|
€
171K
|
€
133K
|
|
|
€
1,96M
|
€
258K
|
€
172K
|
€
485K
|
€
183K
|
€
166K
|
€
130K
|
€
166K
|
€
97K
|
€
102K
|
€
104K
|
€
46K
|
€
67K
|
€
24K
|
|
|
€
7K
|
€
8K
|
€
20K
|
€
19K
|
€
5K
|
€
15K
|
€
6K
|
€
18K
|
€
6K
|
€
2K
|
€
5K
|
€
2K
|
€
9K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
30K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,15%
|
55,81%
|
100,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,20M
|
€
211K
|
€
111K
|
€
479K
|
€
126K
|
€
132K
|
€
110K
|
€
158K
|
€
76K
|
€
108K
|
€
113K
|
€
42K
|
€
75K
|
€
24K
|
|
|
€
122K
|
€
147K
|
€
46K
|
€
96K
|
€
68K
|
€
60K
|
€
42K
|
€
93K
|
€
25K
|
€
56K
|
€
62K
|
€
-4K
|
€
37K
|
€
23K
|
|
|
€
31K
|
€
30K
|
€
9K
|
€
36K
|
€
54K
|
€
17K
|
€
32K
|
€
61K
|
€
35K
|
€
36K
|
€
46K
|
€
8K
|
€
38K
|
€
33K
|
|
|
€
1,04M
|
€
0
|
€
75K
|
€
242K
|
€
1,77M
|
€
61K
|
€
140K
|
€
383K
|
€
0
|
€
10K
|
€
39K
|
€
135K
|
€
733K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,16M
|
€
3K
|
€
23K
|
€
12K
|
€
157K
|
€
415K
|
€
77K
|
€
49K
|
€
197K
|
€
95K
|
€
23K
|
€
10K
|
€
95K
|
€
53K
|
|
|
€
2,11M
|
€
95K
|
€
74K
|
€
419K
|
€
111K
|
€
90K
|
€
99K
|
€
126K
|
€
87K
|
€
88K
|
€
97K
|
€
54K
|
€
76K
|
€
33K
|
|
|
€
145K
|
€
-781K
|
€
-824K
|
€
-766K
|
€
-908K
|
€
42K
|
€
-329K
|
€
-327K
|
€
-136K
|
€
-328K
|
€
-442K
|
€
-94K
|
€
-224K
|
€
-236K
|
|
|
1,12
|
0,27
|
0,18
|
0,24
|
0,32
|
1,07
|
0,42
|
0,54
|
0,77
|
0,47
|
0,28
|
0,70
|
0,54
|
0,35
|
|
|
1,12
|
0,27
|
0,18
|
0,24
|
0,32
|
1,07
|
0,42
|
0,54
|
0,77
|
0,47
|
0,28
|
0,70
|
0,54
|
0,35
|
|
|
1,12
|
0,27
|
0,18
|
0,24
|
0,32
|
1,07
|
0,42
|
0,54
|
0,77
|
0,48
|
0,28
|
0,70
|
0,54
|
0,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,22M
|
€
3,07M
|
€
3,03M
|
€
3,08M
|
€
3,41M
|
€
1,95M
|
€
1,51M
|
€
1,76M
|
€
1,52M
|
€
1,41M
|
€
1,32M
|
€
1,39M
|
€
1,32M
|
€
498K
|
|
|
€
1,37M
|
€
1,26M
|
€
1,25M
|
€
1,30M
|
€
1,64M
|
€
712K
|
€
671K
|
€
956K
|
€
776K
|
€
895K
|
€
846K
|
€
958K
|
€
1,15M
|
€
365K
|
|
|
€
1,22M
|
€
1,07M
|
€
1,01M
|
€
1,00M
|
€
1,33M
|
€
634K
|
€
562K
|
€
716K
|
€
601K
|
€
622K
|
€
612K
|
€
318K
|
€
482K
|
€
365K
|
|
|
€
150K
|
€
188K
|
€
239K
|
€
297K
|
€
312K
|
€
78K
|
€
110K
|
€
241K
|
€
176K
|
€
270K
|
€
234K
|
€
640K
|
€
669K
|
|
|
|
57,49%
|
59,12%
|
58,93%
|
57,79%
|
51,76%
|
63,51%
|
55,54%
|
45,75%
|
48,99%
|
36,32%
|
35,92%
|
30,90%
|
12,92%
|
26,72%
|
|
|
0,08
|
0,10
|
0,13
|
0,17
|
0,18
|
0,06
|
0,13
|
0,30
|
0,24
|
0,53
|
0,49
|
1,49
|
3,92
|
|
|
|
0,62
|
5,95
|
11,17
|
2,71
|
13,04
|
5,39
|
6,12
|
6,06
|
10,18
|
8,29
|
7,51
|
22,81
|
15,31
|
15,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114,17%
|
5,20%
|
4,17%
|
23,57%
|
6,33%
|
7,25%
|
11,86%
|
15,65%
|
11,68%
|
17,26%
|
20,43%
|
12,56%
|
44,68%
|
25,01%
|
|
|
1,69%
|
1,64%
|
0,50%
|
2,04%
|
3,05%
|
1,40%
|
3,80%
|
7,56%
|
4,74%
|
7,08%
|
9,68%
|
1,79%
|
22,10%
|
24,80%
|
|
|
0,97
|
0,97
|
0,29
|
1,18
|
1,58
|
0,89
|
2,11
|
3,46
|
2,32
|
2,57
|
3,48
|
0,55
|
2,86
|
6,63
|
|
|
1,69
|
1,64
|
0,50
|
2,04
|
3,05
|
1,40
|
3,80
|
7,56
|
4,74
|
7,08
|
9,68
|
1,79
|
22,10
|
24,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|