G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
338K
|
€
306K
|
€
316K
|
€
218K
|
€
209K
|
€
225K
|
€
243K
|
€
335K
|
€
295K
|
€
251K
|
€
276K
|
€
303K
|
€
329K
|
€
332K
|
€
322K
|
€
310K
|
€
278K
|
€
313K
|
€
286K
|
€
209K
|
|
|
€
19K
|
€
45K
|
€
36K
|
€
-34K
|
€
13K
|
€
37K
|
€
-12K
|
€
46K
|
€
10K
|
€
12K
|
€
-4K
|
€
11K
|
€
-20K
|
€
-11K
|
€
6K
|
€
30K
|
€
4K
|
€
12K
|
€
45K
|
€
18K
|
|
|
€
249K
|
€
267K
|
€
224K
|
€
232K
|
€
277K
|
€
264K
|
€
227K
|
€
238K
|
€
195K
|
€
184K
|
€
172K
|
€
176K
|
€
165K
|
€
185K
|
€
196K
|
€
189K
|
€
159K
|
€
156K
|
€
144K
|
€
104K
|
|
|
2
|
2
|
1
|
1
|
2
|
5,40
|
6
|
5,70
|
6,30
|
5,10
|
6,60
|
6,50
|
8,20
|
8,60
|
9,50
|
9,40
|
8,70
|
8,80
|
7,80
|
5,60
|
|
|
€
65K
|
€
91K
|
€
70K
|
€
10K
|
€
50K
|
€
85K
|
€
25K
|
€
100K
|
€
48K
|
€
51K
|
€
45K
|
€
48K
|
€
36K
|
€
40K
|
€
53K
|
€
72K
|
€
42K
|
€
61K
|
€
94K
|
€
66K
|
|
|
€
35K
|
€
35K
|
€
32K
|
€
26K
|
€
18K
|
€
11K
|
€
9K
|
€
19K
|
€
14K
|
€
16K
|
€
11K
|
€
15K
|
€
18K
|
€
10K
|
€
9K
|
€
4K
|
€
10K
|
€
7K
|
€
14K
|
€
3K
|
|
|
€
270K
|
€
217K
|
€
246K
|
€
221K
|
€
160K
|
€
138K
|
€
221K
|
€
236K
|
€
244K
|
€
195K
|
€
225K
|
€
247K
|
€
285K
|
€
286K
|
€
260K
|
€
227K
|
€
223K
|
€
233K
|
€
174K
|
€
131K
|
|
|
€
37K
|
€
2K
|
€
44K
|
€
10K
|
|
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
|
194,42%
|
4,47%
|
121,94%
|
|
|
|
|
4,36%
|
|
|
|
|
|
|
|
|
|
|
11,17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
83K
|
€
65K
|
€
-7K
|
€
44K
|
€
83K
|
€
18K
|
€
94K
|
€
47K
|
€
52K
|
€
47K
|
€
53K
|
€
40K
|
€
43K
|
€
59K
|
€
79K
|
€
52K
|
€
78K
|
€
111K
|
€
77K
|
|
|
€
43K
|
€
70K
|
€
51K
|
€
-30K
|
€
21K
|
€
58K
|
€
-6K
|
€
70K
|
€
24K
|
€
29K
|
€
9K
|
€
15K
|
€
-5K
|
€
5K
|
€
27K
|
€
46K
|
€
25K
|
€
42K
|
€
76K
|
€
43K
|
|
|
€
19K
|
€
45K
|
€
36K
|
€
-34K
|
€
13K
|
€
37K
|
€
-12K
|
€
46K
|
€
10K
|
€
12K
|
€
-4K
|
€
11K
|
€
-20K
|
€
-11K
|
€
6K
|
€
30K
|
€
4K
|
€
12K
|
€
45K
|
€
18K
|
|
|
€
8K
|
€
54K
|
€
3K
|
€
2K
|
€
0
|
|
|
€
53K
|
€
16K
|
€
4K
|
€
4K
|
€
666
|
€
51K
|
€
17K
|
€
15K
|
€
33K
|
€
483
|
€
13K
|
€
15K
|
€
286K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
48K
|
€
80K
|
€
33K
|
€
42K
|
€
6K
|
€
15K
|
€
33K
|
€
24K
|
€
45K
|
€
37K
|
€
59K
|
€
37K
|
€
53K
|
€
45K
|
€
35K
|
€
47K
|
€
4K
|
€
31K
|
€
16K
|
|
|
€
40K
|
€
58K
|
€
49K
|
€
-11K
|
€
36K
|
€
62K
|
€
13K
|
€
70K
|
€
34K
|
€
35K
|
€
34K
|
€
49K
|
€
24K
|
€
27K
|
€
39K
|
€
62K
|
€
31K
|
€
49K
|
€
80K
|
€
53K
|
|
|
€
-34K
|
€
-28K
|
€
-31K
|
€
-33K
|
€
-9K
|
€
-45K
|
€
-101K
|
€
-64K
|
€
-54K
|
€
-35K
|
€
-25K
|
€
-16K
|
€
-27K
|
€
-1K
|
€
15K
|
€
16K
|
€
10K
|
€
3K
|
€
-11K
|
€
-51K
|
|
|
0,75
|
0,72
|
0,77
|
0,63
|
0,89
|
0,42
|
0,34
|
0,48
|
0,46
|
0,68
|
0,73
|
0,85
|
0,74
|
0,99
|
1,20
|
1,22
|
1,10
|
1,03
|
0,88
|
0,55
|
|
|
0,65
|
0,57
|
0,67
|
0,49
|
0,71
|
0,28
|
0,25
|
0,35
|
0,31
|
0,52
|
0,52
|
0,69
|
0,54
|
0,75
|
0,82
|
0,92
|
0,92
|
0,70
|
0,57
|
0,39
|
|
|
0,75
|
0,72
|
0,77
|
0,63
|
0,89
|
0,42
|
0,34
|
0,49
|
0,46
|
0,68
|
0,74
|
0,85
|
0,74
|
0,99
|
1,20
|
1,22
|
1,10
|
1,04
|
0,88
|
0,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
385K
|
€
366K
|
€
357K
|
€
322K
|
€
361K
|
€
342K
|
€
385K
|
€
414K
|
€
371K
|
€
405K
|
€
417K
|
€
475K
|
€
497K
|
€
521K
|
€
528K
|
€
542K
|
€
563K
|
€
563K
|
€
584K
|
€
587K
|
|
|
€
137K
|
€
100K
|
€
133K
|
€
90K
|
€
84K
|
€
78K
|
€
159K
|
€
175K
|
€
176K
|
€
221K
|
€
245K
|
€
299K
|
€
332K
|
€
336K
|
€
332K
|
€
353K
|
€
404K
|
€
407K
|
€
440K
|
€
483K
|
|
|
€
137K
|
€
100K
|
€
133K
|
€
90K
|
€
84K
|
€
78K
|
€
153K
|
€
123K
|
€
100K
|
€
107K
|
€
90K
|
€
105K
|
€
101K
|
€
106K
|
€
76K
|
€
72K
|
€
99K
|
€
80K
|
€
91K
|
€
114K
|
|
|
|
|
|
|
|
-
|
€
5K
|
€
52K
|
€
76K
|
€
114K
|
€
155K
|
€
194K
|
€
231K
|
€
230K
|
€
256K
|
€
281K
|
€
305K
|
€
327K
|
€
349K
|
€
369K
|
|
|
64,54%
|
72,77%
|
62,68%
|
72,03%
|
76,65%
|
77,21%
|
58,83%
|
57,65%
|
52,49%
|
45,43%
|
41,28%
|
37,12%
|
33,26%
|
35,54%
|
37,11%
|
34,92%
|
28,31%
|
27,68%
|
24,63%
|
17,72%
|
|
|
|
|
|
|
|
0
|
0,02
|
0,22
|
0,39
|
0,62
|
0,90
|
1,10
|
1,40
|
1,24
|
1,31
|
1,48
|
1,91
|
2,10
|
2,43
|
3,55
|
|
|
2,16
|
1,20
|
2,06
|
|
1,91
|
0,94
|
8,65
|
1,86
|
3,76
|
4,24
|
5,18
|
5,68
|
8,40
|
7,83
|
5,62
|
4,48
|
7,77
|
5,19
|
3,96
|
6,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,94%
|
21,87%
|
22,04%
|
-4,83%
|
12,90%
|
23,39%
|
5,67%
|
29,32%
|
17,28%
|
19,03%
|
19,69%
|
27,71%
|
14,77%
|
14,60%
|
19,81%
|
32,93%
|
19,21%
|
31,37%
|
55,32%
|
50,99%
|
|
|
7,70%
|
16,78%
|
16,07%
|
-14,82%
|
4,56%
|
14,10%
|
-5,15%
|
19,24%
|
5,38%
|
6,38%
|
-2,31%
|
6,20%
|
-12,04%
|
-5,70%
|
3,31%
|
15,79%
|
2,28%
|
7,74%
|
31,13%
|
17,65%
|
|
|
4,97
|
12,21
|
10,07
|
-10,68
|
3,49
|
10,88
|
-3,03
|
11,09
|
2,82
|
2,90
|
-0,95
|
2,30
|
-4,00
|
-2,03
|
1,23
|
5,51
|
0,65
|
2,14
|
7,67
|
3,13
|
|
|
7,70
|
16,78
|
16,07
|
-14,82
|
4,56
|
14,10
|
-5,15
|
19,24
|
5,38
|
6,38
|
-2,31
|
6,20
|
-12,04
|
-5,70
|
3,31
|
15,79
|
2,28
|
7,74
|
31,13
|
17,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
1
|
1
|
2
|
5,40
|
6
|
5,70
|
6,30
|
5,10
|
6,60
|
6,50
|
8,20
|
8,60
|
9,50
|
9,40
|
8,70
|
8,80
|
7,80
|
5,60
|
|
|
€
135K
|
€
108K
|
€
246K
|
€
221K
|
€
80K
|
€
26K
|
€
37K
|
€
41K
|
€
39K
|
€
38K
|
€
34K
|
€
38K
|
€
35K
|
€
33K
|
€
27K
|
€
24K
|
€
26K
|
€
26K
|
€
22K
|
€
23K
|