G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
492K
|
€
437K
|
€
440K
|
€
476K
|
€
486K
|
€
454K
|
€
533K
|
€
621K
|
€
507K
|
€
606K
|
€
499K
|
€
532K
|
€
519K
|
€
424K
|
€
474K
|
€
456K
|
€
545K
|
€
638K
|
€
673K
|
|
|
€
83K
|
€
50K
|
€
25K
|
€
99K
|
€
46K
|
€
-7K
|
€
29K
|
€
28K
|
€
18K
|
€
75K
|
€
67K
|
€
72K
|
€
109K
|
€
7K
|
€
43K
|
€
-34K
|
€
-20K
|
€
-59K
|
€
2K
|
|
|
€
676K
|
€
594K
|
€
546K
|
€
523K
|
€
424K
|
€
378K
|
€
384K
|
€
356K
|
€
328K
|
€
310K
|
€
234K
|
€
167K
|
€
96K
|
€
-14K
|
€
-21K
|
€
-64K
|
€
-30K
|
€
-10K
|
€
49K
|
|
|
4,50
|
4,50
|
4,50
|
4,50
|
5,10
|
4,70
|
4,90
|
5,80
|
4,90
|
6
|
4,90
|
4,90
|
4,80
|
4,80
|
4,60
|
5,10
|
6,20
|
9,30
|
8,70
|
|
|
€
246K
|
€
195K
|
€
205K
|
€
263K
|
€
228K
|
€
199K
|
€
243K
|
€
262K
|
€
211K
|
€
262K
|
€
209K
|
€
196K
|
€
196K
|
€
95K
|
€
147K
|
€
144K
|
€
167K
|
€
224K
|
€
154K
|
|
|
€
15K
|
€
21K
|
€
24K
|
€
14K
|
€
36K
|
€
19K
|
€
13K
|
€
13K
|
€
3K
|
€
9K
|
€
7K
|
€
18K
|
€
9K
|
€
7K
|
€
8K
|
€
14K
|
€
11K
|
€
17K
|
€
13K
|
|
|
€
269K
|
€
263K
|
€
252K
|
€
241K
|
€
262K
|
€
245K
|
€
291K
|
€
346K
|
€
268K
|
€
317K
|
€
249K
|
€
277K
|
€
262K
|
€
274K
|
€
250K
|
€
258K
|
€
316K
|
€
448K
|
€
437K
|
|
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,01%
|
3,35%
|
6,50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
218K
|
€
170K
|
€
183K
|
€
229K
|
€
212K
|
€
203K
|
€
230K
|
€
266K
|
€
230K
|
€
279K
|
€
236K
|
€
238K
|
€
241K
|
€
135K
|
€
208K
|
€
181K
|
€
211K
|
€
168K
|
€
216K
|
|
|
€
122K
|
€
76K
|
€
41K
|
€
117K
|
€
59K
|
€
-2K
|
€
36K
|
€
32K
|
€
26K
|
€
87K
|
€
81K
|
€
86K
|
€
129K
|
€
26K
|
€
64K
|
€
-4K
|
€
14K
|
€
-21K
|
€
36K
|
|
|
€
83K
|
€
50K
|
€
25K
|
€
87K
|
€
69K
|
€
-31K
|
€
29K
|
€
28K
|
€
-10K
|
€
40K
|
€
67K
|
€
40K
|
€
41K
|
€
7K
|
€
30K
|
€
-42K
|
€
-34K
|
€
-93K
|
€
-39K
|
|
|
€
132K
|
€
91K
|
€
30K
|
€
238K
|
€
52K
|
€
275K
|
€
276K
|
€
132K
|
€
194K
|
€
253K
|
€
73K
|
€
292K
|
€
222K
|
€
1K
|
€
53K
|
€
62K
|
€
75K
|
€
103K
|
€
234K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
221K
|
€
143K
|
€
174K
|
€
159K
|
€
185K
|
€
68K
|
€
216K
|
€
114K
|
€
58K
|
€
167K
|
€
123K
|
€
122K
|
€
78K
|
€
41K
|
€
29K
|
€
550
|
€
624
|
€
48
|
€
6K
|
|
|
€
179K
|
€
144K
|
€
166K
|
€
211K
|
€
200K
|
€
198K
|
€
223K
|
€
261K
|
€
222K
|
€
267K
|
€
222K
|
€
223K
|
€
221K
|
€
117K
|
€
187K
|
€
151K
|
€
176K
|
€
130K
|
€
182K
|
|
|
€
254K
|
€
229K
|
€
201K
|
€
125K
|
€
141K
|
€
62K
|
€
186K
|
€
98K
|
€
-10K
|
€
70K
|
€
40K
|
€
-33K
|
€
-5K
|
€
-65K
|
€
-116K
|
€
-179K
|
€
-220K
|
€
-220K
|
€
-135K
|
|
|
3,15
|
3,40
|
2,23
|
1,63
|
1,81
|
1,41
|
2,02
|
1,54
|
0,96
|
1,26
|
1,16
|
0,89
|
0,98
|
0,77
|
0,60
|
0,55
|
0,40
|
0,51
|
0,58
|
|
|
3,15
|
3,40
|
2,23
|
1,63
|
1,81
|
1,41
|
2,02
|
1,54
|
0,96
|
1,26
|
1,16
|
0,89
|
0,98
|
0,77
|
0,60
|
0,55
|
0,40
|
0,51
|
0,58
|
|
|
3,15
|
3,40
|
2,23
|
1,63
|
1,81
|
1,41
|
2,04
|
1,55
|
1,02
|
1,27
|
1,16
|
0,89
|
0,98
|
0,77
|
0,60
|
0,55
|
0,40
|
0,51
|
0,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
811K
|
€
729K
|
€
771K
|
€
843K
|
€
709K
|
€
714K
|
€
797K
|
€
625K
|
€
672K
|
€
793K
|
€
681K
|
€
739K
|
€
592K
|
€
442K
|
€
507K
|
€
641K
|
€
690K
|
€
898K
|
€
937K
|
|
|
€
135K
|
€
134K
|
€
224K
|
€
319K
|
€
285K
|
€
336K
|
€
412K
|
€
270K
|
€
344K
|
€
484K
|
€
446K
|
€
572K
|
€
496K
|
€
456K
|
€
527K
|
€
705K
|
€
720K
|
€
907K
|
€
887K
|
|
|
€
118K
|
€
96K
|
€
164K
|
€
198K
|
€
174K
|
€
153K
|
€
181K
|
€
180K
|
€
219K
|
€
264K
|
€
245K
|
€
298K
|
€
265K
|
€
285K
|
€
293K
|
€
399K
|
€
364K
|
€
452K
|
€
319K
|
|
|
€
17K
|
€
39K
|
€
61K
|
€
121K
|
€
110K
|
€
183K
|
€
230K
|
€
89K
|
€
111K
|
€
218K
|
€
201K
|
€
274K
|
€
231K
|
€
170K
|
€
234K
|
€
306K
|
€
355K
|
€
456K
|
€
567K
|
|
|
83,31%
|
81,55%
|
70,89%
|
62,10%
|
59,83%
|
52,95%
|
48,25%
|
56,89%
|
48,78%
|
39,03%
|
34,43%
|
22,62%
|
16,16%
|
-3,12%
|
-4,11%
|
-10,03%
|
-4,34%
|
-1,09%
|
5,27%
|
|
|
0,03
|
0,07
|
0,11
|
0,23
|
0,26
|
0,48
|
0,60
|
0,25
|
0,34
|
0,71
|
0,86
|
1,64
|
2,42
|
-12,34
|
-11,26
|
-4,76
|
-11,85
|
-46,78
|
11,50
|
|
|
0,62
|
0,79
|
1,23
|
1,39
|
1,34
|
1,66
|
1,79
|
1,01
|
1,49
|
1,73
|
1,89
|
2,40
|
2,05
|
3,37
|
2,53
|
3,89
|
3,42
|
5,41
|
4,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,45%
|
24,20%
|
30,44%
|
40,36%
|
47,10%
|
52,45%
|
58,13%
|
73,45%
|
67,86%
|
86,22%
|
94,67%
|
133,62%
|
231,48%
|
-846,21%
|
-899,30%
|
-234,14%
|
-588,12%
|
-1 331,40%
|
367,84%
|
|
|
12,29%
|
8,37%
|
4,51%
|
18,98%
|
10,87%
|
-1,73%
|
7,46%
|
7,91%
|
5,50%
|
24,29%
|
28,69%
|
42,79%
|
114,41%
|
-51,13%
|
-208,81%
|
53,42%
|
67,47%
|
606,58%
|
4,44%
|
|
|
10,24
|
6,83
|
3,20
|
11,78
|
6,50
|
-0,92
|
3,60
|
4,50
|
2,68
|
9,48
|
9,88
|
9,68
|
18,49
|
1,60
|
8,59
|
-5,36
|
-2,93
|
-6,58
|
0,23
|
|
|
12,29
|
8,37
|
4,51
|
18,98
|
10,87
|
-1,73
|
7,46
|
7,91
|
5,50
|
24,29
|
28,69
|
42,79
|
114,41
|
-51,13
|
-208,81
|
53,42
|
67,47
|
606,58
|
4,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,14
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,14
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,50
|
4,50
|
4,50
|
4,50
|
5,10
|
4,70
|
4,90
|
5,80
|
4,90
|
6
|
4,90
|
4,90
|
4,80
|
4,80
|
4,60
|
5,10
|
6,20
|
9,30
|
8,70
|
|
|
€
60K
|
€
58K
|
€
56K
|
€
54K
|
€
51K
|
€
52K
|
€
59K
|
€
60K
|
€
55K
|
€
53K
|
€
51K
|
€
57K
|
€
55K
|
€
57K
|
€
54K
|
€
51K
|
€
51K
|
€
48K
|
€
50K
|