G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
107K
|
€
149K
|
€
178K
|
€
237K
|
€
162K
|
€
210K
|
€
229K
|
€
399K
|
€
324K
|
€
437K
|
€
380K
|
€
409K
|
€
452K
|
€
419K
|
€
358K
|
€
264K
|
€
250K
|
€
120K
|
|
|
€
-119K
|
€
-52K
|
€
8K
|
€
-54K
|
€
42K
|
€
17K
|
€
49K
|
€
29K
|
€
144K
|
€
103K
|
€
166K
|
€
141K
|
€
147K
|
€
192K
|
€
183K
|
€
100K
|
€
49K
|
€
58K
|
€
17K
|
|
|
€
-54K
|
€
65K
|
€
116K
|
€
108K
|
€
306K
|
€
821K
|
€
804K
|
€
756K
|
€
1,20M
|
€
1,06M
|
€
957K
|
€
490K
|
€
702K
|
€
555K
|
€
408K
|
€
271K
|
€
172K
|
€
123K
|
€
65K
|
|
|
-
|
€
3K
|
€
5K
|
€
4K
|
€
63K
|
€
45K
|
€
51K
|
€
85K
|
€
276K
|
€
138K
|
€
273K
|
€
182K
|
€
239K
|
€
514K
|
€
282K
|
€
207K
|
€
99K
|
€
107K
|
€
42K
|
|
|
€
169
|
|
|
|
|
|
€
15K
|
€
3K
|
€
29K
|
€
23K
|
€
40K
|
€
67K
|
€
15K
|
€
13K
|
€
32K
|
€
48K
|
€
16K
|
€
27K
|
€
14K
|
|
|
€
24K
|
€
149K
|
€
129K
|
€
130K
|
€
158K
|
€
133K
|
€
165K
|
€
141K
|
€
130K
|
€
178K
|
€
175K
|
€
174K
|
€
167K
|
€
145K
|
€
122K
|
€
127K
|
€
116K
|
€
94K
|
€
55K
|
|
|
|
|
|
€
144K
|
|
|
€
800
|
|
|
|
|
€
529K
|
|
€
45K
|
€
46K
|
|
|
|
|
|
|
|
|
|
|
|
|
1,64%
|
|
|
|
|
374,08%
|
|
23,48%
|
25,15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-120K
|
€
-65K
|
€
-12K
|
€
-1K
|
€
49K
|
€
5K
|
€
13K
|
€
49K
|
€
223K
|
€
89K
|
€
209K
|
€
155K
|
€
189K
|
€
252K
|
€
245K
|
€
181K
|
€
106K
|
€
123K
|
€
50K
|
|
|
€
-121K
|
€
-45K
|
€
-20K
|
€
-7K
|
€
54K
|
€
3K
|
€
67K
|
€
-17
|
€
171K
|
€
203K
|
€
208K
|
€
150K
|
€
182K
|
€
244K
|
€
218K
|
€
152K
|
€
76K
|
€
93K
|
€
27K
|
|
|
€
-119K
|
€
-52K
|
€
8K
|
€
-54K
|
€
42K
|
€
17K
|
€
49K
|
€
29K
|
€
144K
|
€
103K
|
€
166K
|
€
141K
|
€
147K
|
€
192K
|
€
183K
|
€
100K
|
€
49K
|
€
58K
|
€
17K
|
|
|
€
-9K
|
-
|
€
13K
|
€
4K
|
€
11K
|
€
2K
|
€
0
|
€
14K
|
€
2K
|
€
4K
|
€
0
|
-
|
-
|
-
|
€
13K
|
€
14K
|
€
20K
|
€
38K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
67K
|
€
82K
|
€
181K
|
€
154K
|
€
564K
|
€
577K
|
€
649K
|
€
614K
|
€
643K
|
€
431K
|
€
472K
|
€
530K
|
€
717K
|
€
587K
|
€
459K
|
€
389K
|
€
249K
|
€
175K
|
|
|
€
-118K
|
€
-71K
|
€
17K
|
€
-48K
|
€
37K
|
€
18K
|
€
-5K
|
€
78K
|
€
196K
|
€
-11K
|
€
167K
|
€
146K
|
€
154K
|
€
200K
|
€
209K
|
€
137K
|
€
88K
|
€
98K
|
€
39K
|
|
|
€
-54K
|
€
54K
|
€
97K
|
€
95K
|
€
167K
|
€
514K
|
€
495K
|
€
743K
|
€
1,20M
|
€
1,06M
|
€
956K
|
€
489K
|
€
696K
|
€
542K
|
€
389K
|
€
268K
|
€
153K
|
€
92K
|
€
44K
|
|
|
0,21
|
1,51
|
1,41
|
1,25
|
1,72
|
3,15
|
2,80
|
2,97
|
4,54
|
3,47
|
4,38
|
1,75
|
3,32
|
2,45
|
2,10
|
2,16
|
1,46
|
1,35
|
1,17
|
|
|
0,21
|
0,84
|
0,67
|
0,72
|
1,02
|
2,62
|
2,33
|
2,73
|
4,03
|
3,10
|
3,97
|
1,71
|
3,26
|
2,40
|
2,05
|
2,08
|
1,41
|
1,02
|
0,87
|
|
|
0,21
|
1,51
|
1,41
|
1,35
|
2,26
|
4,56
|
3,99
|
2,97
|
4,54
|
3,47
|
4,38
|
1,75
|
3,32
|
2,52
|
2,12
|
2,16
|
1,46
|
1,35
|
1,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
172K
|
€
351K
|
€
485K
|
€
538K
|
€
1,06M
|
€
1,08M
|
€
1,13M
|
€
1,54M
|
€
1,49M
|
€
1,24M
|
€
1,14M
|
€
1,00M
|
€
928K
|
€
762K
|
€
551K
|
€
561K
|
€
458K
|
€
406K
|
|
|
€
69K
|
€
107K
|
€
235K
|
€
377K
|
€
232K
|
€
238K
|
€
276K
|
€
378K
|
€
339K
|
€
428K
|
€
283K
|
€
652K
|
€
300K
|
€
373K
|
€
354K
|
€
252K
|
€
371K
|
€
325K
|
€
341K
|
|
|
€
69K
|
€
107K
|
€
235K
|
€
350K
|
€
232K
|
€
231K
|
€
268K
|
€
378K
|
€
339K
|
€
428K
|
€
283K
|
€
652K
|
€
300K
|
€
363K
|
€
350K
|
€
232K
|
€
330K
|
€
264K
|
€
254K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
20K
|
€
41K
|
€
62K
|
€
87K
|
|
|
-377,73%
|
37,55%
|
33,08%
|
22,19%
|
56,91%
|
77,50%
|
74,47%
|
66,69%
|
78,00%
|
71,24%
|
77,16%
|
42,92%
|
70,07%
|
59,80%
|
53,60%
|
49,25%
|
30,65%
|
26,88%
|
15,98%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0,08
|
0,24
|
0,50
|
1,34
|
|
|
|
|
|
|
4,73
|
49,98
|
21,88
|
7,67
|
1,52
|
4,82
|
1,35
|
4,21
|
1,59
|
1,48
|
1,45
|
1,39
|
3,50
|
2,64
|
6,85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
215,97%
|
-110,08%
|
14,65%
|
-44,82%
|
12,14%
|
2,23%
|
-0,65%
|
10,33%
|
16,30%
|
-1,07%
|
17,49%
|
29,74%
|
21,91%
|
36,01%
|
51,28%
|
50,55%
|
51,43%
|
79,34%
|
60,33%
|
|
|
218,61%
|
-79,94%
|
7,32%
|
-50,59%
|
13,87%
|
2,05%
|
6,06%
|
3,82%
|
11,99%
|
9,69%
|
17,39%
|
28,85%
|
20,91%
|
34,53%
|
44,79%
|
36,66%
|
28,46%
|
47,25%
|
25,44%
|
|
|
-825,77
|
-30,02
|
2,42
|
-11,22
|
7,89
|
1,59
|
4,51
|
2,55
|
9,36
|
6,91
|
13,42
|
12,38
|
14,65
|
20,65
|
24,00
|
18,06
|
8,72
|
12,70
|
4,07
|
|
|
218,61
|
-79,94
|
7,32
|
-50,59
|
13,87
|
2,05
|
6,06
|
3,82
|
11,99
|
9,69
|
17,39
|
28,85
|
20,91
|
34,53
|
44,79
|
36,66
|
28,46
|
47,25
|
25,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,88
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,88
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
3
|
4
|
3,90
|
4,50
|
5
|
4
|
3,80
|
4,80
|
5
|
4,60
|
4,80
|
4,40
|
3,50
|
4
|
4
|
3,60
|
1,80
|
|
|
|
€
74K
|
€
43K
|
€
32K
|
€
40K
|
€
29K
|
€
33K
|
€
35K
|
€
34K
|
€
37K
|
€
35K
|
€
38K
|
€
35K
|
€
33K
|
€
35K
|
€
32K
|
€
29K
|
€
26K
|
€
30K
|