G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
79K
|
€
25K
|
€
-10K
|
€
16K
|
€
17K
|
€
8K
|
€
10K
|
€
13K
|
€
5K
|
€
-6K
|
€
23K
|
€
9K
|
€
3K
|
€
3K
|
€
10K
|
|
|
€
43K
|
€
44K
|
€
5K
|
€
-16K
|
€
8K
|
€
9K
|
€
2K
|
€
4K
|
€
5K
|
€
-823
|
€
-8K
|
€
14K
|
€
3K
|
€
-169
|
€
102
|
€
5K
|
|
|
€
122K
|
€
79K
|
€
35K
|
€
30K
|
€
46K
|
€
38K
|
€
29K
|
€
28K
|
€
24K
|
€
19K
|
€
20K
|
€
28K
|
€
14K
|
€
11K
|
€
11K
|
€
11K
|
|
|
€
95K
|
€
66K
|
€
19K
|
€
1K
|
€
16K
|
€
20K
|
€
9K
|
€
10K
|
€
14K
|
€
5K
|
€
980
|
€
25K
|
€
9K
|
€
3K
|
€
3K
|
€
9K
|
|
|
€
9K
|
€
16K
|
€
494
|
€
4K
|
€
10K
|
€
8K
|
€
9K
|
€
11K
|
€
9K
|
€
4K
|
€
9K
|
€
14K
|
€
7K
|
€
8K
|
€
11K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
78K
|
€
23K
|
€
-13K
|
€
15K
|
€
17K
|
€
8K
|
€
9K
|
€
12K
|
€
4K
|
€
-9K
|
€
23K
|
€
8K
|
€
2K
|
€
2K
|
€
7K
|
|
|
€
66K
|
€
63K
|
€
7K
|
€
-16K
|
€
12K
|
€
14K
|
€
5K
|
€
7K
|
€
11K
|
€
2K
|
€
-11K
|
€
21K
|
€
7K
|
€
2K
|
€
2K
|
€
7K
|
|
|
€
43K
|
€
44K
|
€
5K
|
€
-16K
|
€
8K
|
€
9K
|
€
2K
|
€
4K
|
€
5K
|
€
-823
|
€
-8K
|
€
14K
|
€
3K
|
€
-169
|
€
102
|
€
5K
|
|
|
€
24K
|
€
4K
|
€
1K
|
€
62K
|
€
13K
|
€
0
|
€
3K
|
€
6K
|
€
335
|
€
0
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
97K
|
€
25K
|
€
29K
|
€
132K
|
€
30K
|
€
6K
|
€
16K
|
€
17K
|
€
15K
|
€
18K
|
€
31K
|
€
1K
|
€
45
|
€
2K
|
€
12K
|
|
|
€
60K
|
€
59K
|
€
21K
|
€
-13K
|
€
11K
|
€
11K
|
€
4K
|
€
5K
|
€
6K
|
€
852
|
€
-6K
|
€
16K
|
€
4K
|
€
-169
|
€
102
|
€
5K
|
|
|
€
84K
|
€
62K
|
€
22K
|
€
11K
|
€
103K
|
€
35K
|
€
24K
|
€
23K
|
€
24K
|
€
18K
|
€
17K
|
€
25K
|
€
12K
|
€
11K
|
€
11K
|
€
11K
|
|
|
2,11
|
1,25
|
1,18
|
1,17
|
2
|
1,83
|
2,89
|
2,36
|
2,51
|
2,51
|
2,31
|
2,64
|
2,23
|
1,66
|
1,77
|
1,94
|
|
|
2,11
|
1,23
|
1,15
|
1,09
|
1,95
|
1,83
|
2,89
|
2,36
|
2,51
|
2,51
|
2,31
|
2,64
|
2,23
|
1,66
|
1,77
|
1,94
|
|
|
2,17
|
2,17
|
1,27
|
1,32
|
3,50
|
1,89
|
2,89
|
2,62
|
2,51
|
2,56
|
2,31
|
2,64
|
2,23
|
1,82
|
2,02
|
2,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
212K
|
€
362K
|
€
197K
|
€
145K
|
€
218K
|
€
80K
|
€
42K
|
€
44K
|
€
40K
|
€
31K
|
€
33K
|
€
44K
|
€
24K
|
€
27K
|
€
25K
|
€
23K
|
|
|
€
90K
|
€
283K
|
€
162K
|
€
115K
|
€
172K
|
€
42K
|
€
13K
|
€
17K
|
€
16K
|
€
12K
|
€
13K
|
€
16K
|
€
10K
|
€
16K
|
€
14K
|
€
12K
|
|
|
€
73K
|
€
146K
|
€
111K
|
€
56K
|
€
59K
|
€
41K
|
€
13K
|
€
15K
|
€
16K
|
€
12K
|
€
13K
|
€
16K
|
€
10K
|
€
15K
|
€
13K
|
€
10K
|
|
|
€
14K
|
€
28K
|
€
43K
|
€
52K
|
€
69K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,61%
|
21,84%
|
17,77%
|
20,44%
|
21,10%
|
47,46%
|
69,81%
|
62,20%
|
60,59%
|
61,60%
|
60,37%
|
64,42%
|
58,78%
|
39,81%
|
43,38%
|
48,43%
|
|
|
0,12
|
0,36
|
1,22
|
1,77
|
1,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,08
|
3,61
|
7,09
|
|
11,34
|
2,53
|
1,64
|
1,83
|
1,32
|
3,04
|
|
0,69
|
1,22
|
6,70
|
6,14
|
1,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,92%
|
75,22%
|
61,21%
|
-43,35%
|
24,52%
|
28,80%
|
14,28%
|
19,11%
|
24,04%
|
4,42%
|
-29,43%
|
55,56%
|
28,50%
|
-1,56%
|
0,92%
|
43,26%
|
|
|
35,20%
|
55,69%
|
15,59%
|
-55,51%
|
17,28%
|
23,12%
|
5,80%
|
12,87%
|
19,65%
|
-4,27%
|
-39,68%
|
50,10%
|
22,49%
|
-1,56%
|
0,92%
|
43,26%
|
|
|
20,28
|
12,16
|
2,77
|
-11,35
|
3,65
|
10,97
|
4,05
|
8,01
|
11,91
|
-2,63
|
-23,95
|
32,28
|
13,22
|
-0,62
|
0,40
|
20,95
|
|
|
35,20
|
55,69
|
15,59
|
-55,51
|
17,28
|
23,12
|
5,80
|
12,87
|
19,65
|
-4,27
|
-39,68
|
50,10
|
22,49
|
-1,56
|
0,92
|
43,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|