G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
1,48M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
574K
|
€
696K
|
€
961K
|
€
320K
|
€
1,30M
|
€
814K
|
€
1,04M
|
€
854K
|
€
718K
|
€
769K
|
€
527K
|
€
557K
|
€
572K
|
€
476K
|
€
587K
|
€
525K
|
€
344K
|
€
262K
|
€
53K
|
€
49K
|
|
|
€
69K
|
€
10K
|
€
29K
|
€
-439K
|
€
501K
|
€
57K
|
€
103K
|
€
40K
|
€
20K
|
€
196K
|
€
35K
|
€
17K
|
€
-37K
|
€
-72K
|
€
6K
|
€
20K
|
€
-16K
|
€
-43K
|
€
1K
|
€
2K
|
|
|
€
530K
|
€
461K
|
€
450K
|
€
421K
|
€
860K
|
€
461K
|
€
447K
|
€
388K
|
€
388K
|
€
369K
|
€
222K
|
€
177K
|
€
165K
|
€
108K
|
€
201K
|
€
196K
|
€
192K
|
€
159K
|
€
103K
|
€
101K
|
|
|
2
|
4,90
|
2,90
|
10
|
2,90
|
6,70
|
7,10
|
7,40
|
7,30
|
7,70
|
7,80
|
7,80
|
7,20
|
8,10
|
7,90
|
6,70
|
4,70
|
2,90
|
|
|
|
|
€
346K
|
€
214K
|
€
261K
|
€
15K
|
€
831K
|
€
356K
|
€
476K
|
€
357K
|
€
265K
|
€
380K
|
€
176K
|
€
163K
|
€
149K
|
€
103K
|
€
195K
|
€
196K
|
€
125K
|
€
95K
|
€
40K
|
€
36K
|
|
|
€
15K
|
€
7K
|
€
73K
|
€
60K
|
€
57K
|
€
63K
|
€
33K
|
€
62K
|
€
51K
|
€
65K
|
€
11K
|
€
10K
|
€
7K
|
€
8K
|
€
7K
|
€
5K
|
€
6K
|
€
4K
|
€
304
|
€
4K
|
|
|
€
263K
|
€
381K
|
€
590K
|
€
439K
|
€
333K
|
€
315K
|
€
445K
|
€
350K
|
€
320K
|
€
310K
|
€
302K
|
€
323K
|
€
325K
|
€
328K
|
€
303K
|
€
255K
|
€
180K
|
€
125K
|
|
|
|
|
|
|
|
|
€
100K
|
€
40K
|
€
50K
|
€
40K
|
|
€
39K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,94%
|
69,70%
|
48,69%
|
99,95%
|
|
19,69%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
279K
|
€
281K
|
€
347K
|
€
-139K
|
€
947K
|
€
482K
|
€
577K
|
€
487K
|
€
356K
|
€
447K
|
€
207K
|
€
222K
|
€
203K
|
€
141K
|
€
267K
|
€
268K
|
€
163K
|
€
111K
|
€
51K
|
€
45K
|
|
|
Marge EBITDA
|
18,88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
44K
|
€
71K
|
€
-466K
|
€
705K
|
€
109K
|
€
192K
|
€
102K
|
€
73K
|
€
252K
|
€
70K
|
€
60K
|
€
4K
|
€
-64K
|
€
7K
|
€
37K
|
€
-15K
|
€
-12K
|
€
17K
|
€
25K
|
|
|
€
69K
|
€
10K
|
€
29K
|
€
-278K
|
€
340K
|
€
57K
|
€
103K
|
€
40K
|
€
20K
|
€
196K
|
€
35K
|
€
17K
|
€
-37K
|
€
-72K
|
€
6K
|
€
20K
|
€
-16K
|
€
-43K
|
€
1K
|
€
2K
|
|
|
Marge nette
|
4,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
-51K
|
€
-47K
|
€
557K
|
€
237K
|
€
135K
|
€
176K
|
€
306K
|
€
698K
|
€
484K
|
€
86K
|
€
143K
|
€
-54K
|
€
967K
|
€
102K
|
€
423K
|
€
21K
|
€
544K
|
€
41K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147K
|
€
236K
|
€
133K
|
€
130K
|
€
53K
|
€
167K
|
€
174K
|
€
106K
|
€
50K
|
€
108K
|
€
38K
|
€
75K
|
€
63K
|
€
44K
|
€
37K
|
€
33K
|
€
13K
|
€
21K
|
€
5K
|
€
16K
|
|
|
€
246K
|
€
247K
|
€
306K
|
€
-113K
|
€
744K
|
€
430K
|
€
488K
|
€
425K
|
€
303K
|
€
391K
|
€
172K
|
€
180K
|
€
161K
|
€
133K
|
€
266K
|
€
251K
|
€
162K
|
€
79K
|
€
35K
|
€
23K
|
|
|
€
232K
|
€
82K
|
€
-259K
|
€
-374K
|
€
-76K
|
€
-480K
|
€
-354K
|
€
-7K
|
€
-36K
|
€
146K
|
€
122K
|
€
73K
|
€
-2K
|
€
-130K
|
€
-29K
|
€
-31K
|
€
81K
|
€
146K
|
€
-33K
|
€
-9K
|
|
|
1,24
|
1,08
|
0,77
|
0,70
|
0,90
|
0,59
|
0,62
|
0,99
|
0,93
|
1,31
|
1,41
|
1,16
|
1
|
0,74
|
0,93
|
0,92
|
1,31
|
1,67
|
0,37
|
0,82
|
|
|
1,07
|
0,87
|
0,60
|
0,56
|
0,58
|
0,41
|
0,50
|
0,76
|
0,72
|
1,16
|
1,02
|
0,94
|
0,85
|
0,42
|
0,69
|
0,88
|
1,25
|
1,58
|
0,37
|
0,63
|
|
|
1,32
|
1,09
|
0,77
|
0,70
|
0,90
|
0,60
|
0,62
|
1,03
|
0,95
|
1,35
|
1,44
|
1,18
|
1
|
0,74
|
0,94
|
0,92
|
1,32
|
1,67
|
0,37
|
0,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,34M
|
€
2,40M
|
€
2,61M
|
€
2,92M
|
€
2,53M
|
€
2,52M
|
€
2,46M
|
€
2,35M
|
€
2,31M
|
€
2,01M
|
€
1,53M
|
€
1,68M
|
€
1,71M
|
€
1,77M
|
€
1,04M
|
€
1,16M
|
€
946K
|
€
1,13M
|
€
357K
|
€
373K
|
|
|
€
1,81M
|
€
1,94M
|
€
2,16M
|
€
2,50M
|
€
1,62M
|
€
2,06M
|
€
2,02M
|
€
1,97M
|
€
1,92M
|
€
1,64M
|
€
1,31M
|
€
1,50M
|
€
1,55M
|
€
1,67M
|
€
840K
|
€
969K
|
€
754K
|
€
967K
|
€
254K
|
€
272K
|
|
|
€
897K
|
€
1,01M
|
€
1,10M
|
€
1,24M
|
€
784K
|
€
1,18M
|
€
933K
|
€
609K
|
€
531K
|
€
456K
|
€
293K
|
€
451K
|
€
543K
|
€
495K
|
€
427K
|
€
395K
|
€
258K
|
€
217K
|
€
53K
|
€
52K
|
|
|
€
857K
|
€
915K
|
€
1,05M
|
€
1,26M
|
€
832K
|
€
875K
|
€
1,08M
|
€
1,33M
|
€
1,38M
|
€
1,17M
|
€
1,01M
|
€
1,05M
|
€
1,00M
|
€
1,17M
|
€
412K
|
€
573K
|
€
495K
|
€
749K
|
€
202K
|
€
220K
|
|
|
22,64%
|
19,22%
|
17,26%
|
14,43%
|
33,99%
|
18,30%
|
18,15%
|
16,50%
|
16,79%
|
18,36%
|
14,52%
|
10,51%
|
9,63%
|
6,07%
|
19,33%
|
16,79%
|
20,27%
|
14,14%
|
28,72%
|
27,13%
|
|
|
1,62
|
1,99
|
2,33
|
2,99
|
0,97
|
1,90
|
2,42
|
3,44
|
3,56
|
3,18
|
4,53
|
5,91
|
6,07
|
10,84
|
2,05
|
2,93
|
2,58
|
4,71
|
1,97
|
2,17
|
|
|
6,49
|
6,90
|
6,21
|
|
1,71
|
4,28
|
3,50
|
4,03
|
5,40
|
3,67
|
6,30
|
6,77
|
7,63
|
11,81
|
3,15
|
3,62
|
4,64
|
8,75
|
5,03
|
5,99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,54%
|
53,60%
|
67,95%
|
-26,79%
|
86,48%
|
93,25%
|
109,08%
|
109,42%
|
78,04%
|
105,91%
|
77,75%
|
101,62%
|
97,87%
|
123,76%
|
131,90%
|
128,54%
|
84,24%
|
49,79%
|
34,48%
|
22,46%
|
|
|
13,02%
|
2,24%
|
6,50%
|
-104,28%
|
58,31%
|
12,44%
|
22,97%
|
10,30%
|
5,07%
|
53,02%
|
15,80%
|
9,76%
|
-22,74%
|
-67,02%
|
3,02%
|
10,31%
|
-8,54%
|
-27,23%
|
1,28%
|
2,32%
|
|
|
2,95
|
0,43
|
1,12
|
-15,05
|
19,82
|
2,28
|
4,17
|
1,70
|
0,85
|
9,73
|
2,29
|
1,03
|
-2,19
|
-4,07
|
0,58
|
1,73
|
-1,73
|
-3,85
|
0,37
|
0,63
|
|
|
13,02
|
2,24
|
6,50
|
-104,28
|
58,31
|
12,44
|
22,97
|
10,30
|
5,07
|
53,02
|
15,80
|
9,76
|
-22,74
|
-67,02
|
3,02
|
10,31
|
-8,54
|
-27,23
|
1,28
|
2,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
200,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
200,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
67,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,75
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
4,90
|
2,90
|
10
|
2,90
|
6,70
|
7,10
|
7,40
|
7,30
|
7,70
|
7,80
|
7,80
|
7,20
|
8,10
|
7,90
|
6,70
|
4,70
|
2,90
|
|
|
|
|
€
131K
|
€
78K
|
€
203K
|
€
44K
|
€
115K
|
€
47K
|
€
63K
|
€
47K
|
€
44K
|
€
40K
|
€
39K
|
€
41K
|
€
45K
|
€
41K
|
€
38K
|
€
38K
|
€
38K
|
€
43K
|
|
|