G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
8K
|
€
4K
|
€
15K
|
€
7K
|
€
9K
|
€
10K
|
€
3K
|
€
48
|
€
5K
|
€
5K
|
€
2K
|
€
3K
|
€
4K
|
€
374
|
|
|
€
4K
|
€
-8K
|
€
-4K
|
€
6K
|
€
594
|
€
538
|
€
10K
|
€
-3K
|
€
240
|
€
2K
|
€
2K
|
€
-11K
|
€
2K
|
€
2K
|
€
259
|
|
|
€
28K
|
€
24K
|
€
25K
|
€
29K
|
€
23K
|
€
23K
|
€
22K
|
€
12K
|
€
15K
|
€
14K
|
€
13K
|
€
11K
|
€
16K
|
€
14K
|
€
13K
|
|
|
€
12K
|
€
6K
|
€
3K
|
€
17K
|
€
8K
|
€
5K
|
€
11K
|
€
3K
|
€
593
|
€
5K
|
€
4K
|
€
2K
|
€
4K
|
€
4K
|
€
982
|
|
|
€
5K
|
€
4K
|
€
2K
|
€
3K
|
€
955
|
€
812
|
€
905
|
€
602
|
€
2K
|
€
2K
|
€
842
|
€
410
|
€
405
|
€
1K
|
€
8
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
7K
|
€
3K
|
€
15K
|
€
7K
|
€
4K
|
€
9K
|
€
3K
|
€
-90
|
€
5K
|
€
4K
|
€
2K
|
€
3K
|
€
3K
|
€
374
|
|
|
€
5K
|
€
-5K
|
€
-5K
|
€
8K
|
€
92
|
€
151
|
€
9K
|
€
723
|
€
-2K
|
€
2K
|
€
2K
|
€
-261
|
€
2K
|
€
3K
|
€
275
|
|
|
€
4K
|
€
-8K
|
€
-4K
|
€
6K
|
€
594
|
€
538
|
€
10K
|
€
-3K
|
€
240
|
€
2K
|
€
2K
|
€
-11K
|
€
2K
|
€
2K
|
€
259
|
|
|
€
412
|
€
0
|
€
26K
|
€
0
|
€
0
|
€
32K
|
€
1K
|
€
174
|
€
890
|
€
1K
|
€
2K
|
€
4K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
2K
|
€
2K
|
€
855
|
€
2K
|
€
4K
|
€
4K
|
|
€
43
|
€
3K
|
€
2K
|
€
1K
|
€
160
|
€
4K
|
€
921
|
|
|
€
12K
|
€
3K
|
€
4K
|
€
12K
|
€
7K
|
€
5K
|
€
11K
|
€
-257
|
€
2K
|
€
5K
|
€
4K
|
€
-10K
|
€
3K
|
€
3K
|
€
358
|
|
|
€
23K
|
€
16K
|
€
12K
|
€
21K
|
€
19K
|
€
21K
|
€
30K
|
€
24K
|
€
12K
|
€
10K
|
€
5K
|
€
4K
|
€
12K
|
€
12K
|
€
12K
|
|
|
1,41
|
1,31
|
1,21
|
2,38
|
2,64
|
3,01
|
7,70
|
2,96
|
1,46
|
1,41
|
1,28
|
1,98
|
4,66
|
6,55
|
289,31
|
|
|
0,11
|
0,07
|
0,26
|
2,38
|
2,64
|
3,01
|
7,70
|
2,96
|
0,13
|
0,28
|
0,36
|
0,89
|
4,66
|
6,55
|
275,77
|
|
|
1,43
|
1,31
|
1,21
|
2,38
|
2,64
|
3,01
|
7,70
|
2,96
|
1,46
|
1,41
|
1,28
|
1,98
|
4,66
|
6,55
|
289,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
90K
|
€
104K
|
€
52K
|
€
51K
|
€
59K
|
€
35K
|
€
36K
|
€
42K
|
€
39K
|
€
32K
|
€
15K
|
€
19K
|
€
17K
|
€
13K
|
|
|
€
66K
|
€
66K
|
€
79K
|
€
23K
|
€
28K
|
€
37K
|
€
13K
|
€
24K
|
€
27K
|
€
25K
|
€
19K
|
€
4K
|
€
3K
|
€
2K
|
€
41
|
|
|
€
56K
|
€
52K
|
€
59K
|
€
15K
|
€
11K
|
€
10K
|
€
4K
|
€
12K
|
€
27K
|
€
25K
|
€
19K
|
€
4K
|
€
3K
|
€
2K
|
€
41
|
|
|
€
10K
|
€
14K
|
€
20K
|
€
8K
|
€
17K
|
€
26K
|
€
9K
|
€
12K
|
|
|
|
|
|
|
|
|
|
29,65%
|
26,64%
|
24,07%
|
55,86%
|
45,32%
|
38,21%
|
63,02%
|
33,84%
|
35,13%
|
36,96%
|
39,35%
|
70,76%
|
82,88%
|
87,04%
|
99,68%
|
|
|
0,35
|
0,58
|
0,81
|
0,26
|
0,72
|
1,16
|
0,39
|
0,96
|
|
|
|
|
|
|
|
|
|
5,02
|
9,97
|
24,67
|
1,58
|
4,08
|
8,38
|
1,41
|
7,86
|
|
4,77
|
4,40
|
2,70
|
0,99
|
0,63
|
0,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,92%
|
14,00%
|
15,69%
|
41,65%
|
31,74%
|
21,00%
|
47,54%
|
-2,13%
|
15,87%
|
35,84%
|
33,81%
|
-88,29%
|
18,88%
|
17,80%
|
2,83%
|
|
|
14,13%
|
-33,22%
|
-16,28%
|
19,85%
|
2,55%
|
2,37%
|
45,46%
|
-21,03%
|
1,64%
|
13,08%
|
13,39%
|
-106,00%
|
10,52%
|
12,22%
|
2,05%
|
|
|
4,19
|
-8,85
|
-3,92
|
11,09
|
1,15
|
0,91
|
28,65
|
-7,12
|
0,58
|
4,83
|
5,27
|
-75,00
|
8,72
|
10,63
|
2,04
|
|
|
14,13
|
-33,22
|
-16,28
|
19,85
|
2,55
|
2,37
|
45,46
|
-21,03
|
1,64
|
13,08
|
13,39
|
-106,00
|
10,52
|
12,22
|
2,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|