G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
51K
|
€
58K
|
€
44K
|
€
69K
|
€
72K
|
€
42K
|
€
48K
|
€
45K
|
€
42K
|
€
50K
|
|
|
€
-12K
|
€
7K
|
€
13K
|
€
4K
|
€
23K
|
€
46K
|
€
13K
|
€
18K
|
€
16K
|
€
15K
|
€
2K
|
|
|
€
92K
|
€
104K
|
€
115K
|
€
102K
|
€
99K
|
€
88K
|
€
83K
|
€
70K
|
€
51K
|
€
35K
|
€
21K
|
|
|
€
23K
|
€
42K
|
€
50K
|
€
38K
|
€
60K
|
€
64K
|
€
38K
|
€
44K
|
€
41K
|
€
35K
|
€
33K
|
|
|
€
4K
|
€
7K
|
€
5K
|
€
5K
|
€
6K
|
€
8K
|
€
833
|
€
510
|
€
4K
|
€
919
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
€
711
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
|
|
€
12K
|
€
41K
|
|
|
|
|
|
|
|
|
252,65%
|
|
|
52,01%
|
89,11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
46K
|
€
55K
|
€
41K
|
€
65K
|
€
69K
|
€
39K
|
€
45K
|
€
43K
|
€
41K
|
€
46K
|
|
|
€
-6K
|
€
16K
|
€
25K
|
€
12K
|
€
34K
|
€
55K
|
€
24K
|
€
30K
|
€
28K
|
€
27K
|
€
4K
|
|
|
€
-12K
|
€
7K
|
€
13K
|
€
4K
|
€
23K
|
€
46K
|
€
13K
|
€
18K
|
€
16K
|
€
15K
|
€
2K
|
|
|
€
7K
|
€
4K
|
€
5K
|
€
-9K
|
€
49K
|
€
155K
|
€
1K
|
€
5K
|
€
5K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
61K
|
€
50K
|
€
25K
|
€
48K
|
€
113K
|
€
49K
|
€
35K
|
€
19K
|
€
6K
|
€
2K
|
|
|
€
18K
|
€
37K
|
€
42K
|
€
33K
|
€
54K
|
€
60K
|
€
29K
|
€
34K
|
€
30K
|
€
28K
|
€
44K
|
|
|
€
39K
|
€
52K
|
€
60K
|
€
46K
|
€
26K
|
€
54K
|
€
58K
|
€
42K
|
€
25K
|
€
10K
|
€
479
|
|
|
2,32
|
2,08
|
2,93
|
2,55
|
1,48
|
1,58
|
3,36
|
2,87
|
1,85
|
1,38
|
1,02
|
|
|
1,48
|
1,32
|
1,84
|
1,06
|
0,90
|
1,23
|
2,21
|
1,60
|
0,68
|
0,27
|
0,07
|
|
|
2,32
|
2,08
|
2,93
|
2,55
|
1,48
|
1,58
|
3,36
|
2,87
|
1,85
|
1,38
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
350K
|
€
404K
|
€
422K
|
€
431K
|
€
477K
|
€
525K
|
€
318K
|
€
315K
|
€
315K
|
€
309K
|
€
315K
|
|
|
€
258K
|
€
300K
|
€
307K
|
€
329K
|
€
378K
|
€
437K
|
€
236K
|
€
246K
|
€
264K
|
€
273K
|
€
294K
|
|
|
€
30K
|
€
48K
|
€
31K
|
€
30K
|
€
56K
|
€
94K
|
€
24K
|
€
22K
|
€
29K
|
€
27K
|
€
31K
|
|
|
€
229K
|
€
252K
|
€
276K
|
€
299K
|
€
322K
|
€
344K
|
€
211K
|
€
223K
|
€
235K
|
€
246K
|
€
263K
|
|
|
26,24%
|
25,75%
|
27,19%
|
23,69%
|
20,69%
|
16,71%
|
25,99%
|
22,06%
|
16,28%
|
11,46%
|
6,59%
|
|
|
2,49
|
2,42
|
2,41
|
2,93
|
3,27
|
3,92
|
2,55
|
3,21
|
4,58
|
6,96
|
12,66
|
|
|
10,85
|
6,59
|
5,63
|
8,05
|
5,77
|
6,33
|
6,07
|
5,47
|
6,19
|
6,73
|
6,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,10%
|
35,22%
|
36,98%
|
32,17%
|
55,01%
|
68,32%
|
34,47%
|
48,30%
|
59,15%
|
79,06%
|
211,69%
|
|
|
-13,36%
|
6,71%
|
11,00%
|
3,51%
|
22,94%
|
52,66%
|
15,96%
|
26,29%
|
30,93%
|
41,38%
|
10,32%
|
|
|
-3,51
|
1,73
|
2,99
|
0,83
|
4,75
|
8,80
|
4,15
|
5,80
|
5,03
|
4,74
|
0,68
|
|
|
-13,36
|
6,71
|
11,00
|
3,51
|
22,94
|
52,66
|
15,96
|
26,29
|
30,93
|
41,38
|
10,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|