G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-150
|
€
86K
|
€
118K
|
€
87K
|
€
119K
|
€
123K
|
€
35K
|
€
14K
|
€
50K
|
€
14K
|
€
29K
|
€
6K
|
€
31K
|
€
3K
|
|
|
€
-63K
|
€
22K
|
€
-4K
|
€
-26K
|
€
-10K
|
€
10K
|
€
-14K
|
€
-6K
|
€
10K
|
€
2K
|
€
-24K
|
€
-7K
|
€
18K
|
€
408
|
|
|
€
-72K
|
€
-8K
|
€
-30K
|
€
-27K
|
€
-738
|
€
9K
|
€
-1K
|
€
13K
|
€
19K
|
€
9K
|
€
-6K
|
€
18K
|
€
25K
|
€
7K
|
|
|
1
|
2
|
2
|
4
|
4
|
4,20
|
1,80
|
1
|
1,40
|
0,80
|
1,70
|
0,50
|
|
|
|
|
-
|
€
20K
|
-
|
-
|
-
|
€
13K
|
-
|
€
458
|
€
10K
|
€
4K
|
-
|
€
644
|
€
29K
|
€
1K
|
|
|
€
47
|
|
€
5K
|
|
€
6K
|
€
171
|
€
5K
|
€
114
|
€
120
|
€
7K
|
|
|
|
|
|
|
€
63K
|
€
61K
|
€
119K
|
€
110K
|
€
124K
|
€
106K
|
€
44K
|
€
18K
|
€
40K
|
€
9K
|
€
50K
|
€
11K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-64K
|
€
25K
|
€
-1K
|
€
-23K
|
€
-8K
|
€
16K
|
€
-12K
|
€
-5K
|
€
10K
|
€
5K
|
€
-23K
|
€
-5K
|
€
30K
|
€
2K
|
|
|
€
-66K
|
€
23K
|
€
-3K
|
€
-25K
|
€
-9K
|
€
11K
|
€
-13K
|
€
-5K
|
€
10K
|
€
4K
|
€
-23K
|
€
-6K
|
€
29K
|
€
809
|
|
|
€
-63K
|
€
22K
|
€
-4K
|
€
-26K
|
€
-10K
|
€
10K
|
€
-14K
|
€
-6K
|
€
10K
|
€
2K
|
€
-24K
|
€
-7K
|
€
18K
|
€
408
|
|
|
€
0
|
€
1K
|
€
2K
|
€
2K
|
€
-14K
|
€
2K
|
€
20K
|
€
404
|
€
0
|
€
466
|
€
0
|
€
495
|
€
753
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
41K
|
€
46K
|
€
66K
|
€
82K
|
€
31K
|
€
26K
|
€
32K
|
€
15K
|
€
25K
|
€
18K
|
€
22K
|
€
51K
|
€
8K
|
|
|
€
-62K
|
€
24K
|
€
-2K
|
€
-25K
|
€
-8K
|
€
15K
|
€
-13K
|
€
-5K
|
€
10K
|
€
3K
|
€
-23K
|
€
-6K
|
€
19K
|
€
1K
|
|
|
€
25K
|
€
88K
|
€
67K
|
€
71K
|
€
97K
|
€
300
|
€
-9K
|
€
10K
|
€
16K
|
€
8K
|
€
-6K
|
€
17K
|
€
24K
|
€
5K
|
|
|
1,82
|
3,11
|
2,23
|
2,67
|
4,37
|
1
|
0,89
|
1,18
|
1,51
|
1,22
|
0,91
|
1,32
|
1,58
|
1,24
|
|
|
1,82
|
3,11
|
2,23
|
2,67
|
4,37
|
1
|
0,89
|
1,18
|
1,51
|
1,22
|
0,91
|
1,32
|
1,58
|
1,24
|
|
|
1,82
|
3,11
|
2,23
|
2,67
|
4,37
|
1
|
0,89
|
1,51
|
1,51
|
1,22
|
0,91
|
1,32
|
1,58
|
1,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
133K
|
€
124K
|
€
115K
|
€
128K
|
€
95K
|
€
94K
|
€
70K
|
€
50K
|
€
47K
|
€
69K
|
€
69K
|
€
65K
|
€
29K
|
|
|
€
131K
|
€
142K
|
€
154K
|
€
142K
|
€
129K
|
€
86K
|
€
95K
|
€
58K
|
€
31K
|
€
39K
|
€
75K
|
€
52K
|
€
41K
|
€
22K
|
|
|
€
31K
|
€
42K
|
€
54K
|
€
42K
|
€
29K
|
€
76K
|
€
81K
|
€
45K
|
€
31K
|
€
39K
|
€
75K
|
€
52K
|
€
41K
|
€
22K
|
|
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
11K
|
€
14K
|
|
|
|
|
|
|
|
|
|
-121,22%
|
-6,30%
|
-24,52%
|
-23,24%
|
-0,58%
|
9,36%
|
-1,09%
|
18,42%
|
37,34%
|
18,68%
|
-8,70%
|
25,43%
|
37,95%
|
22,71%
|
|
|
-1,40
|
-11,91
|
-3,30
|
-3,73
|
-135,47
|
1,19
|
-13,68
|
|
|
|
|
|
|
|
|
|
|
5,74
|
|
|
|
5,57
|
|
|
3,01
|
8,40
|
|
|
1,37
|
14,79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,19%
|
-282,26%
|
6,23%
|
91,48%
|
1 146,07%
|
165,90%
|
1 293,87%
|
-40,31%
|
53,69%
|
32,10%
|
384,33%
|
-36,46%
|
76,28%
|
16,94%
|
|
|
88,27%
|
-261,33%
|
11,61%
|
97,25%
|
1 309,59%
|
111,54%
|
1 359,60%
|
-43,31%
|
52,33%
|
27,94%
|
393,99%
|
-40,44%
|
73,36%
|
6,18%
|
|
|
-107,01
|
16,45
|
-2,85
|
-22,60
|
-7,55
|
10,44
|
-14,84
|
-7,98
|
19,54
|
5,22
|
-34,29
|
-10,29
|
27,84
|
1,40
|
|
|
88,27
|
-261,33
|
11,61
|
97,25
|
1 309,59
|
111,54
|
1 359,60
|
-43,31
|
52,33
|
27,94
|
393,99
|
-40,44
|
73,36
|
6,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
2
|
2
|
4
|
4
|
4,20
|
1,80
|
1
|
1,40
|
0,80
|
1,70
|
0,50
|
|
|
|
|
€
63K
|
€
31K
|
€
60K
|
€
28K
|
€
31K
|
€
25K
|
€
24K
|
€
18K
|
€
28K
|
€
11K
|
€
30K
|
€
22K
|
|
|