G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
27K
|
€
1K
|
€
94K
|
€
63K
|
€
65K
|
€
41K
|
€
20K
|
€
31K
|
|
|
€
42K
|
€
-6K
|
€
-35K
|
€
39K
|
€
44K
|
€
37K
|
€
18K
|
€
1K
|
€
18K
|
|
|
€
122K
|
€
80K
|
€
86K
|
€
122K
|
€
124K
|
€
80K
|
€
44K
|
€
26K
|
€
24K
|
|
|
€
87K
|
€
13K
|
€
4K
|
€
73K
|
€
63K
|
€
58K
|
€
30K
|
€
7K
|
€
30K
|
|
|
€
3K
|
€
736
|
€
10K
|
|
€
5K
|
€
12K
|
€
8K
|
€
9K
|
€
6K
|
|
|
€
74
|
€
15K
|
€
17K
|
€
21K
|
€
7K
|
€
11K
|
€
8K
|
€
11K
|
€
211
|
|
|
Dividendes
|
|
|
|
€
4K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
10,22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
9K
|
€
-27K
|
€
64K
|
€
53K
|
€
50K
|
€
29K
|
€
7K
|
€
30K
|
|
|
€
61K
|
€
-5K
|
€
-42K
|
€
54K
|
€
48K
|
€
44K
|
€
24K
|
€
3K
|
€
24K
|
|
|
€
42K
|
€
-6K
|
€
-35K
|
€
39K
|
€
44K
|
€
37K
|
€
18K
|
€
1K
|
€
18K
|
|
|
€
6K
|
€
2K
|
€
10K
|
€
30K
|
€
11K
|
€
14K
|
€
7K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
20K
|
€
45K
|
€
108K
|
€
60K
|
€
73K
|
€
37K
|
€
22K
|
€
13K
|
|
|
€
56K
|
€
8K
|
€
-21K
|
€
49K
|
€
49K
|
€
43K
|
€
23K
|
€
5K
|
€
24K
|
|
|
€
97K
|
€
42K
|
€
36K
|
€
66K
|
€
88K
|
€
50K
|
€
21K
|
€
9K
|
€
6K
|
|
|
6,56
|
2,67
|
1,52
|
1,64
|
4,13
|
1,88
|
1,36
|
1,32
|
1,33
|
|
|
6,33
|
2,46
|
1,27
|
1,49
|
3,40
|
1,67
|
1,11
|
1,11
|
1,03
|
|
|
7,16
|
2,67
|
1,52
|
1,64
|
4,13
|
4,27
|
3,46
|
1,32
|
1,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
105K
|
€
155K
|
€
224K
|
€
152K
|
€
137K
|
€
102K
|
€
53K
|
€
43K
|
|
|
€
17K
|
€
25K
|
€
69K
|
€
103K
|
€
28K
|
€
57K
|
€
58K
|
€
27K
|
€
18K
|
|
|
€
16K
|
€
25K
|
€
69K
|
€
103K
|
€
28K
|
€
25K
|
€
23K
|
€
27K
|
€
17K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
87,47%
|
76,16%
|
55,59%
|
54,19%
|
81,57%
|
58,55%
|
43,08%
|
48,75%
|
57,26%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
0,23
|
2,81
|
|
1,60
|
0,52
|
1,13
|
1,97
|
4,09
|
0,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,98%
|
9,41%
|
-24,48%
|
40,41%
|
39,21%
|
53,32%
|
52,33%
|
19,91%
|
96,39%
|
|
|
34,30%
|
-7,63%
|
-41,10%
|
32,21%
|
35,14%
|
45,57%
|
40,86%
|
5,63%
|
74,63%
|
|
|
30,01
|
-5,81
|
-22,85
|
17,45
|
28,67
|
26,68
|
17,60
|
2,74
|
42,73
|
|
|
34,30
|
-7,63
|
-41,10
|
32,21
|
35,14
|
45,57
|
40,86
|
5,63
|
74,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,20
|
0,50
|
0,30
|
|
|
|
|
|
|
|
€
69K
|
€
56K
|
€
17K
|
€
38K
|
|