G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
|
|
|
|
€
60K
|
€
63K
|
€
59K
|
€
58K
|
€
51K
|
|
|
|
|
|
|
|
|
€
102K
|
|
|
|
|
|
|
|
-4,11%
|
5,94%
|
2,00%
|
14,83%
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
6K
|
€
4K
|
€
-3K
|
€
5K
|
€
8K
|
€
9K
|
€
13K
|
€
19K
|
€
13K
|
€
21K
|
€
15K
|
€
4K
|
€
-2K
|
€
3K
|
€
-6K
|
€
-2K
|
€
8K
|
€
21K
|
|
|
€
501
|
€
3K
|
€
2K
|
€
-5K
|
€
-4K
|
€
-1K
|
€
516
|
€
94
|
€
13K
|
€
12K
|
€
20K
|
€
3K
|
€
-2K
|
€
-11K
|
€
-6K
|
€
-14K
|
€
-15K
|
€
-19K
|
€
7K
|
|
|
€
-8K
|
€
-9K
|
€
-12K
|
€
-14K
|
€
-9K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-5K
|
€
-18K
|
€
-30K
|
€
-50K
|
€
-53K
|
€
-51K
|
€
-40K
|
€
-35K
|
€
-20K
|
€
-6K
|
€
13K
|
|
|
€
4K
|
€
6K
|
€
2K
|
-
|
€
7K
|
€
9K
|
€
10K
|
€
13K
|
€
20K
|
€
14K
|
€
15K
|
€
10K
|
€
3K
|
-
|
€
2K
|
-
|
-
|
-
|
€
20K
|
|
|
€
221
|
|
€
581
|
€
398
|
€
984
|
€
763
|
€
787
|
€
1K
|
€
956
|
€
2K
|
€
802
|
€
791
|
€
500
|
€
671
|
€
718
|
€
321
|
€
491
|
€
382
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21
|
€
-1K
|
€
8K
|
€
22K
|
€
10K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
5K
|
€
3K
|
€
-3K
|
€
5K
|
€
7K
|
€
9K
|
€
12K
|
€
19K
|
€
13K
|
€
21K
|
€
15K
|
€
4K
|
€
-2K
|
€
3K
|
€
-4K
|
€
-10K
|
€
-14K
|
€
10K
|
|
|
7,32%
|
10,39%
|
|
|
7,62%
|
10,88%
|
13,60%
|
19,53%
|
32,33%
|
25,29%
|
|
|
|
|
|
|
|
|
10,22%
|
|
|
€
3K
|
€
5K
|
€
3K
|
€
-3K
|
€
-948
|
€
1K
|
€
3K
|
€
6K
|
€
13K
|
€
13K
|
€
21K
|
€
10K
|
€
-1K
|
€
-11K
|
€
-6K
|
€
-13K
|
€
-15K
|
€
-18K
|
€
9K
|
|
|
€
501
|
€
3K
|
€
2K
|
€
-5K
|
€
-4K
|
€
-1K
|
€
516
|
€
94
|
€
13K
|
€
12K
|
€
20K
|
€
3K
|
€
-2K
|
€
-11K
|
€
-6K
|
€
-14K
|
€
-15K
|
€
-19K
|
€
7K
|
|
|
1,13%
|
6,43%
|
|
|
-6,39%
|
-1,74%
|
0,82%
|
0,16%
|
22,29%
|
24,27%
|
|
|
|
|
|
|
|
|
6,83%
|
|
|
|
|
|
€
0
|
€
0
|
-
|
€
1K
|
€
0
|
€
26K
|
€
520
|
€
0
|
-
|
€
509
|
€
1K
|
€
0
|
€
20K
|
€
0
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
840
|
€
850
|
€
35
|
€
35
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
453
|
€
3K
|
€
1K
|
€
2K
|
€
3K
|
€
6K
|
€
7K
|
€
6K
|
€
4K
|
€
8K
|
|
|
€
501
|
€
3K
|
€
2K
|
€
-4K
|
€
2K
|
€
4K
|
€
6K
|
€
5K
|
€
18K
|
€
13K
|
€
21K
|
€
7K
|
€
3K
|
€
-3K
|
€
2K
|
€
-6K
|
€
-10K
|
€
-14K
|
€
8K
|
|
|
€
-8K
|
€
-9K
|
€
-12K
|
€
-14K
|
€
-8K
|
€
-7K
|
€
-8K
|
€
-9K
|
€
-11K
|
€
-18K
|
€
-30K
|
€
-51K
|
€
-58K
|
€
-61K
|
€
-58K
|
€
-60K
|
€
-34K
|
€
-24K
|
€
12K
|
|
|
0,43
|
0,35
|
0,25
|
0,18
|
0,25
|
0,50
|
0,45
|
0,37
|
0,34
|
0,32
|
0,21
|
0,10
|
0,10
|
0,26
|
0,31
|
0,32
|
0,26
|
0,42
|
2,47
|
|
|
0,30
|
0,20
|
0,12
|
0,06
|
0,05
|
0,31
|
0,28
|
0,20
|
0,16
|
0,20
|
0,12
|
0,04
|
0,04
|
0,16
|
0,13
|
0,19
|
0,17
|
0,31
|
2,01
|
|
|
0,43
|
0,35
|
0,25
|
0,18
|
0,25
|
0,50
|
0,45
|
0,37
|
0,34
|
0,32
|
0,21
|
0,10
|
0,10
|
0,26
|
0,31
|
0,32
|
0,26
|
0,42
|
2,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
5K
|
€
4K
|
€
3K
|
€
4K
|
€
13K
|
€
18K
|
€
21K
|
€
27K
|
€
9K
|
€
8K
|
€
6K
|
€
12K
|
€
31K
|
€
43K
|
€
54K
|
€
26K
|
€
36K
|
€
22K
|
|
|
€
14K
|
€
13K
|
€
16K
|
€
17K
|
€
12K
|
€
18K
|
€
22K
|
€
26K
|
€
32K
|
€
27K
|
€
38K
|
€
56K
|
€
65K
|
€
82K
|
€
84K
|
€
88K
|
€
46K
|
€
41K
|
€
8K
|
|
|
€
14K
|
€
13K
|
€
16K
|
€
17K
|
€
11K
|
€
14K
|
€
14K
|
€
14K
|
€
16K
|
€
27K
|
€
38K
|
€
56K
|
€
65K
|
€
82K
|
€
84K
|
€
88K
|
€
46K
|
€
41K
|
€
8K
|
|
|
|
|
€
0
|
€
267
|
€
1K
|
€
4K
|
€
8K
|
€
12K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
-127,60%
|
-178,53%
|
-293,10%
|
-393,99%
|
-255,09%
|
-39,73%
|
-23,00%
|
-21,53%
|
-17,50%
|
-193,56%
|
-371,33%
|
-841,89%
|
-444,49%
|
-166,00%
|
-93,13%
|
-64,64%
|
-78,42%
|
-15,43%
|
61,00%
|
|
|
|
|
0
|
-0,02
|
-0,13
|
-0,86
|
-1,99
|
-2,51
|
-3,26
|
|
|
|
|
|
|
|
|
|
|
|
|
4,40
|
2,63
|
5,14
|
|
2,74
|
2,76
|
2,56
|
2,24
|
1,68
|
2,09
|
1,81
|
3,84
|
17,88
|
|
32,71
|
|
|
|
0,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6,25%
|
-36,72%
|
-18,52%
|
32,01%
|
-18,78%
|
-86,81%
|
-150,50%
|
-118,89%
|
-390,22%
|
-71,06%
|
-69,50%
|
-14,73%
|
-6,34%
|
5,27%
|
-5,64%
|
17,57%
|
50,23%
|
254,72%
|
61,61%
|
|
|
-6,25%
|
-36,72%
|
-16,33%
|
33,90%
|
42,67%
|
20,40%
|
-12,63%
|
-2,04%
|
-275,70%
|
-69,59%
|
-68,50%
|
-4,97%
|
2,96%
|
21,32%
|
14,36%
|
41,15%
|
72,93%
|
338,59%
|
52,86%
|
|
|
7,97
|
65,56
|
47,85
|
-133,54
|
-108,86
|
-8,11
|
2,91
|
0,44
|
48,24
|
134,69
|
254,35
|
41,84
|
-13,15
|
-35,38
|
-13,38
|
-26,60
|
-57,19
|
-52,24
|
32,25
|
|
|
-6,25
|
-36,72
|
-16,33
|
33,90
|
42,67
|
20,40
|
-12,63
|
-2,04
|
-275,70
|
-69,59
|
-68,50
|
-4,97
|
2,96
|
21,32
|
14,36
|
41,15
|
72,93
|
338,59
|
52,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,58
|
5,79
|
|
|
|
|
2,76
|
|
1,19
|
26,62
|
|
|
|
|
|
|
|
|
11,47
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,58
|
5,79
|
|
|
|
|
2,76
|
|
1,19
|
26,62
|
|
|
|
|
|
|
|
|
11,47
|
|
|
17,41
|
16,34
|
|
|
13,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,96
|
22,20
|
0
|
0
|
24,45
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
0,80
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
27K
|
€
34K
|