G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-239K
|
€
2K
|
€
2K
|
€
802
|
€
-2K
|
€
3K
|
€
-2K
|
€
-6K
|
€
-5K
|
€
3K
|
€
7K
|
€
684
|
€
1K
|
€
-1K
|
€
-2K
|
|
|
€
-259K
|
€
-3K
|
€
-1K
|
€
-1K
|
€
-5K
|
€
274
|
€
-3K
|
€
-6K
|
€
-5K
|
€
2K
|
€
6K
|
€
-97
|
€
13K
|
€
32K
|
€
-3K
|
|
|
€
-255K
|
€
4K
|
€
7K
|
€
8K
|
€
10K
|
€
14K
|
€
14K
|
€
17K
|
€
23K
|
€
28K
|
€
26K
|
€
20K
|
€
20K
|
€
7K
|
€
-24K
|
|
|
-
|
€
185
|
€
1K
|
€
778
|
€
425
|
€
3K
|
€
682
|
€
811
|
€
1K
|
€
4K
|
€
9K
|
€
2K
|
€
2K
|
€
298
|
-
|
|
|
€
1K
|
€
194
|
€
200
|
€
721
|
|
€
597
|
€
348
|
€
360
|
€
426
|
€
3K
|
€
3K
|
€
2K
|
€
8K
|
€
436
|
|
|
|
Rémunérations et charges sociales
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-259K
|
€
-1K
|
€
1K
|
€
467
|
€
-3K
|
€
2K
|
€
-2K
|
€
-6K
|
€
-5K
|
€
3K
|
€
7K
|
€
595
|
€
959
|
€
-1K
|
€
-2K
|
|
|
€
-259K
|
€
-3K
|
€
-944
|
€
-1K
|
€
-5K
|
€
297
|
€
-3K
|
€
-6K
|
€
-5K
|
€
3K
|
€
7K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-3K
|
|
|
€
-259K
|
€
-3K
|
€
-1K
|
€
-1K
|
€
-5K
|
€
274
|
€
-3K
|
€
-6K
|
€
-5K
|
€
2K
|
€
6K
|
€
-97
|
€
13K
|
€
32K
|
€
-3K
|
|
|
|
|
€
1K
|
-
|
-
|
€
9K
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
4K
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
8K
|
€
5K
|
€
7K
|
€
13K
|
€
6K
|
|
|
|
€
174
|
|
|
€
-259K
|
€
-1K
|
€
1K
|
€
346
|
€
-3K
|
€
2K
|
€
-2K
|
€
-6K
|
€
-5K
|
€
2K
|
€
6K
|
€
2K
|
€
15K
|
€
34K
|
€
-3K
|
|
|
€
-255K
|
€
4K
|
€
2K
|
€
2K
|
€
1K
|
€
4K
|
€
11K
|
€
14K
|
€
20K
|
€
25K
|
€
23K
|
€
13K
|
€
12K
|
€
-4K
|
€
-27K
|
|
|
0,33
|
20,66
|
1,36
|
1,35
|
1,31
|
2,28
|
12,40
|
34,72
|
42,85
|
8,61
|
8,09
|
3,33
|
2,38
|
0,80
|
0,35
|
|
|
0,33
|
20,66
|
1,36
|
1,35
|
1,31
|
2,28
|
12,40
|
34,72
|
42,85
|
8,61
|
8,09
|
3,33
|
2,38
|
0,80
|
0,35
|
|
|
0,33
|
20,66
|
1,36
|
1,35
|
1,31
|
2,28
|
12,40
|
34,72
|
42,85
|
8,61
|
8,09
|
3,33
|
2,38
|
0,80
|
0,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
4K
|
€
12K
|
€
13K
|
€
14K
|
€
17K
|
€
15K
|
€
17K
|
€
24K
|
€
31K
|
€
29K
|
€
26K
|
€
29K
|
€
25K
|
€
18K
|
|
|
€
381K
|
€
194
|
€
5K
|
€
5K
|
€
5K
|
€
3K
|
€
938
|
€
407
|
€
481
|
€
3K
|
€
3K
|
€
6K
|
€
8K
|
€
18K
|
€
42K
|
|
|
€
381K
|
€
194
|
€
5K
|
€
5K
|
€
5K
|
€
3K
|
€
938
|
€
407
|
€
481
|
€
3K
|
€
3K
|
€
6K
|
€
8K
|
€
18K
|
€
29K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-202,41%
|
95,16%
|
61,33%
|
62,60%
|
68,09%
|
82,20%
|
93,72%
|
97,61%
|
97,95%
|
89,46%
|
88,86%
|
77,87%
|
70,96%
|
29,46%
|
-137,17%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,54
|
10,55
|
|
1,35
|
|
|
|
1,16
|
0,46
|
9,73
|
8,73
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101,49%
|
-30,94%
|
16,55%
|
4,19%
|
-26,45%
|
15,93%
|
-17,57%
|
-38,44%
|
-21,78%
|
6,74%
|
22,13%
|
9,33%
|
73,65%
|
458,30%
|
10,90%
|
|
|
101,49%
|
-89,53%
|
-14,36%
|
-17,64%
|
-47,04%
|
1,92%
|
-18,98%
|
-38,44%
|
-21,78%
|
6,74%
|
22,13%
|
-0,48%
|
63,89%
|
431,27%
|
12,95%
|
|
|
-205,43
|
-85,19
|
-8,81
|
-11,04
|
-32,03
|
1,58
|
-17,79
|
-37,52
|
-21,33
|
6,03
|
19,66
|
-0,37
|
45,34
|
127,04
|
-17,76
|
|
|
101,49
|
-89,53
|
-14,36
|
-17,64
|
-47,04
|
1,92
|
-18,98
|
-38,44
|
-21,78
|
6,74
|
22,13
|
-0,48
|
63,89
|
431,27
|
12,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|