G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
174K
|
€
138K
|
€
134K
|
€
119K
|
€
94K
|
€
99K
|
€
84K
|
€
104K
|
€
102K
|
€
110K
|
|
|
€
17K
|
€
25K
|
€
37K
|
€
35K
|
€
21K
|
€
23K
|
€
11K
|
€
26K
|
€
23K
|
€
5K
|
|
|
€
810K
|
€
793K
|
€
768K
|
€
731K
|
€
696K
|
€
675K
|
€
652K
|
€
73K
|
€
47K
|
€
24K
|
|
|
€
140K
|
€
119K
|
€
137K
|
€
126K
|
€
100K
|
€
103K
|
€
88K
|
€
79K
|
€
77K
|
€
82K
|
|
|
€
11K
|
€
8K
|
€
6K
|
€
4K
|
€
2K
|
€
5K
|
€
2K
|
€
11K
|
€
12K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
124K
|
€
121K
|
€
110K
|
€
84K
|
€
91K
|
€
76K
|
€
96K
|
€
95K
|
€
102K
|
|
|
€
91K
|
€
69K
|
€
73K
|
€
62K
|
€
38K
|
€
46K
|
€
32K
|
€
52K
|
€
50K
|
€
28K
|
|
|
€
17K
|
€
25K
|
€
37K
|
€
35K
|
€
21K
|
€
23K
|
€
11K
|
€
26K
|
€
23K
|
€
5K
|
|
|
€
237K
|
€
1,15M
|
€
0
|
€
3K
|
€
74K
|
€
0
|
€
568K
|
€
-1K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
149K
|
€
2K
|
€
28K
|
€
934
|
€
3K
|
€
40K
|
€
7K
|
€
860
|
€
4K
|
€
25K
|
|
|
€
83K
|
€
79K
|
€
85K
|
€
83K
|
€
68K
|
€
67K
|
€
55K
|
€
70K
|
€
68K
|
€
80K
|
|
|
€
-1,36M
|
€
-509K
|
€
-217K
|
€
-226K
|
€
-231K
|
€
-152K
|
€
-195K
|
€
-178K
|
€
-179K
|
€
-167K
|
|
|
0,10
|
0,03
|
0,13
|
0,04
|
0,03
|
0,21
|
0,05
|
0,16
|
0,10
|
0,13
|
|
|
0,10
|
0,03
|
0,13
|
0,04
|
0,03
|
0,21
|
0,05
|
0,16
|
0,10
|
0,13
|
|
|
0,10
|
0,03
|
0,13
|
0,04
|
0,03
|
0,21
|
0,05
|
0,16
|
0,10
|
0,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,86M
|
€
2,54M
|
€
1,46M
|
€
1,48M
|
€
1,53M
|
€
1,53M
|
€
1,55M
|
€
1,05M
|
€
1,08M
|
€
1,12M
|
|
|
€
2,05M
|
€
1,75M
|
€
691K
|
€
754K
|
€
832K
|
€
859K
|
€
895K
|
€
974K
|
€
1,03M
|
€
1,09M
|
|
|
€
1,52M
|
€
522K
|
€
249K
|
€
236K
|
€
239K
|
€
193K
|
€
205K
|
€
211K
|
€
197K
|
€
192K
|
|
|
€
531K
|
€
1,23M
|
€
442K
|
€
518K
|
€
593K
|
€
666K
|
€
690K
|
€
762K
|
€
833K
|
€
903K
|
|
|
28,37%
|
31,22%
|
52,63%
|
49,23%
|
45,56%
|
43,99%
|
42,13%
|
7,00%
|
4,38%
|
2,15%
|
|
|
0,66
|
1,55
|
0,58
|
0,71
|
0,85
|
0,99
|
1,06
|
10,40
|
17,63
|
37,47
|
|
|
13,03
|
14,14
|
5,69
|
6,84
|
9,87
|
9,49
|
11,74
|
10,15
|
10,87
|
10,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,30%
|
10,00%
|
11,10%
|
11,34%
|
9,77%
|
9,95%
|
8,44%
|
96,00%
|
142,95%
|
331,38%
|
|
|
2,14%
|
3,16%
|
4,82%
|
4,76%
|
3,07%
|
3,38%
|
1,64%
|
35,53%
|
49,02%
|
22,80%
|
|
|
0,61
|
0,99
|
2,54
|
2,34
|
1,40
|
1,49
|
0,69
|
2,49
|
2,15
|
0,49
|
|
|
2,14
|
3,16
|
4,82
|
4,76
|
3,07
|
3,38
|
1,64
|
35,53
|
49,02
|
22,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|