G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
214K
|
€
1,26M
|
€
318K
|
€
476K
|
€
145K
|
€
139K
|
€
124K
|
€
116K
|
€
-119K
|
€
147K
|
€
161K
|
€
105K
|
€
112K
|
€
107K
|
€
75K
|
€
77K
|
€
75K
|
|
|
€
79K
|
€
1,11M
|
€
-1,04M
|
€
-877K
|
€
-50K
|
€
59K
|
€
21K
|
€
38K
|
€
75K
|
€
6K
|
€
11K
|
€
-36K
|
€
19K
|
€
15K
|
€
-3K
|
€
-3K
|
€
920
|
|
|
€
103K
|
€
24K
|
€
-586K
|
€
456K
|
€
761K
|
€
811K
|
€
751K
|
€
731K
|
€
693K
|
€
969K
|
€
964K
|
€
953K
|
€
928K
|
€
832K
|
€
562K
|
€
406K
|
€
409K
|
|
|
Employés
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
945K
|
-
|
€
314K
|
€
73K
|
€
126K
|
€
111K
|
€
111K
|
€
27K
|
€
132K
|
€
157K
|
€
98K
|
€
122K
|
€
108K
|
€
73K
|
€
74K
|
€
72K
|
|
|
€
202K
|
€
108K
|
€
215K
|
€
32K
|
|
|
€
13K
|
€
16K
|
|
€
20K
|
€
19K
|
€
35K
|
€
23K
|
€
16K
|
€
9K
|
|
€
13K
|
|
|
€
51K
|
€
36K
|
|
|
|
|
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
8K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
1,19M
|
€
-353K
|
€
423K
|
€
63K
|
€
124K
|
€
99K
|
€
97K
|
€
-140K
|
€
112K
|
€
139K
|
€
70K
|
€
99K
|
€
84K
|
€
69K
|
€
69K
|
€
67K
|
|
|
€
97K
|
€
1,14M
|
€
-410K
|
€
320K
|
€
30K
|
€
87K
|
€
65K
|
€
67K
|
€
-178K
|
€
55K
|
€
51K
|
€
14K
|
€
56K
|
€
45K
|
€
29K
|
€
32K
|
€
28K
|
|
|
€
79K
|
€
1,11M
|
€
-1,04M
|
€
-671K
|
€
-50K
|
€
59K
|
€
21K
|
€
38K
|
€
-131K
|
€
6K
|
€
11K
|
€
-36K
|
€
19K
|
€
15K
|
€
-3K
|
€
-3K
|
€
920
|
|
|
€
14K
|
€
-575K
|
€
24K
|
€
364K
|
€
-143K
|
€
233K
|
€
75K
|
€
9K
|
€
-530K
|
€
78K
|
€
184K
|
€
116K
|
€
332K
|
€
82K
|
€
191K
|
€
6K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
20K
|
€
42K
|
€
59K
|
€
5K
|
€
23K
|
€
42K
|
€
330
|
€
12K
|
€
7K
|
|
|
|
€
119K
|
€
1,16M
|
€
-985K
|
€
-775K
|
€
-17K
|
€
97K
|
€
55K
|
€
68K
|
€
113K
|
€
64K
|
€
100K
|
€
19K
|
€
62K
|
€
55K
|
€
37K
|
€
34K
|
€
40K
|
|
|
€
-346K
|
€
-324K
|
€
-1,40M
|
€
-232K
|
€
-136K
|
€
-230K
|
€
-281K
|
€
-266K
|
€
-255K
|
€
-450K
|
€
-464K
|
€
-296K
|
€
-374K
|
€
-329K
|
€
-730K
|
€
-222K
|
€
-217K
|
|
|
0,63
|
0,64
|
0,23
|
0,86
|
0,89
|
0,76
|
0,61
|
0,56
|
0,63
|
0,43
|
0,36
|
0,54
|
0,48
|
0,32
|
0,10
|
0,11
|
0,04
|
|
|
0,29
|
0,32
|
0,06
|
0,46
|
0,88
|
0,72
|
0,54
|
0,48
|
0,56
|
0,43
|
0,36
|
0,54
|
0,48
|
0,32
|
0,10
|
0,11
|
0,04
|
|
|
0,63
|
0,64
|
0,23
|
0,86
|
0,89
|
0,76
|
0,61
|
0,56
|
0,63
|
0,43
|
0,36
|
0,55
|
0,48
|
0,32
|
0,10
|
0,11
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,28M
|
€
1,23M
|
€
1,70M
|
€
2,79M
|
€
2,46M
|
€
2,24M
|
€
1,76M
|
€
1,63M
|
€
1,74M
|
€
2,22M
|
€
2,12M
|
€
2,10M
|
€
2,04M
|
€
1,57M
|
€
1,62M
|
€
914K
|
€
928K
|
|
|
€
1,18M
|
€
1,21M
|
€
2,28M
|
€
2,34M
|
€
1,59M
|
€
1,32M
|
€
907K
|
€
793K
|
€
944K
|
€
1,25M
|
€
1,16M
|
€
1,15M
|
€
1,12M
|
€
734K
|
€
1,05M
|
€
508K
|
€
519K
|
|
|
€
932K
|
€
912K
|
€
1,82M
|
€
1,69M
|
€
1,26M
|
€
944K
|
€
720K
|
€
610K
|
€
690K
|
€
793K
|
€
729K
|
€
630K
|
€
719K
|
€
484K
|
€
806K
|
€
241K
|
€
227K
|
|
|
€
248K
|
€
295K
|
€
468K
|
€
649K
|
€
339K
|
€
375K
|
€
187K
|
€
182K
|
€
254K
|
€
456K
|
€
427K
|
€
511K
|
€
397K
|
€
249K
|
€
248K
|
€
259K
|
€
292K
|
|
|
8,06%
|
1,98%
|
-34,48%
|
16,31%
|
30,91%
|
36,25%
|
42,57%
|
44,84%
|
39,74%
|
43,71%
|
45,46%
|
45,27%
|
45,40%
|
53,15%
|
34,77%
|
44,42%
|
44,09%
|
|
|
2,39
|
12,08
|
-0,80
|
1,42
|
0,45
|
0,46
|
0,25
|
0,25
|
0,37
|
0,47
|
0,44
|
0,54
|
0,43
|
0,30
|
0,44
|
0,64
|
0,71
|
|
|
8,62
|
1,02
|
|
5,53
|
25,30
|
10,62
|
9,16
|
8,19
|
|
11,10
|
8,29
|
16,42
|
11,27
|
8,69
|
15,35
|
7,38
|
7,73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
115,13%
|
4 736,84%
|
168,19%
|
-170,03%
|
-2,21%
|
11,92%
|
7,29%
|
9,36%
|
16,34%
|
6,55%
|
10,35%
|
2,04%
|
6,68%
|
6,59%
|
6,56%
|
8,36%
|
9,83%
|
|
|
76,41%
|
4 559,67%
|
177,78%
|
-192,63%
|
-6,53%
|
7,33%
|
2,74%
|
5,23%
|
10,89%
|
0,58%
|
1,14%
|
-3,80%
|
2,04%
|
1,80%
|
-0,56%
|
-0,70%
|
0,23%
|
|
|
6,16
|
90,43
|
-61,30
|
-31,42
|
-2,02
|
2,66
|
1,16
|
2,35
|
4,33
|
0,26
|
0,52
|
-1,72
|
0,92
|
0,96
|
-0,19
|
-0,31
|
0,10
|
|
|
76,41
|
4 559,67
|
177,78
|
-192,63
|
-6,53
|
7,33
|
2,74
|
5,23
|
10,89
|
0,58
|
1,14
|
-3,80
|
2,04
|
1,80
|
-0,56
|
-0,70
|
0,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|