G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
7K
|
€
-5K
|
€
-634
|
€
16K
|
€
30K
|
€
17K
|
€
26K
|
€
59K
|
€
11K
|
€
8K
|
€
-4K
|
€
-30K
|
€
-35K
|
€
-26K
|
€
-19K
|
€
-43K
|
€
-7K
|
€
2K
|
€
9K
|
|
|
€
-6K
|
€
-26K
|
€
-21K
|
€
-22K
|
€
-2K
|
€
-19K
|
€
-12K
|
€
4K
|
€
140K
|
€
15K
|
€
9K
|
€
-11K
|
€
-27K
|
€
114K
|
€
-34K
|
€
-24K
|
€
-74K
|
€
6K
|
€
11K
|
€
23K
|
|
|
€
197K
|
€
413K
|
€
439K
|
€
479K
|
€
501K
|
€
503K
|
€
522K
|
€
534K
|
€
530K
|
€
390K
|
€
375K
|
€
366K
|
€
377K
|
€
404K
|
€
290K
|
€
324K
|
€
348K
|
€
290K
|
€
309K
|
€
298K
|
|
|
€
13K
|
€
26K
|
€
21K
|
€
23K
|
€
35K
|
€
34K
|
€
37K
|
€
48K
|
€
87K
|
€
35K
|
€
20K
|
€
16K
|
€
16K
|
€
22K
|
€
12K
|
€
16K
|
€
17K
|
€
13K
|
€
17K
|
€
29K
|
|
|
|
€
1K
|
€
1K
|
€
2K
|
€
9K
|
€
9K
|
€
775
|
€
18K
|
€
54K
|
€
775
|
€
775
|
€
4K
|
€
315
|
€
857
|
€
686
|
€
91
|
€
121
|
|
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
210K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
€
-6K
|
€
-5K
|
€
11K
|
€
10K
|
€
12K
|
€
22K
|
€
55K
|
€
10K
|
€
4K
|
€
-6K
|
€
-32K
|
€
-37K
|
€
-28K
|
€
-21K
|
€
-45K
|
€
-10K
|
€
-143
|
€
6K
|
|
|
€
-9K
|
€
-28K
|
€
-21K
|
€
-22K
|
€
-7K
|
€
-9K
|
€
-7K
|
€
3K
|
€
36K
|
€
-9K
|
€
-15K
|
€
-29K
|
€
-66K
|
€
-100K
|
€
-31K
|
€
-25K
|
€
-50K
|
€
-18K
|
€
-11K
|
€
-5K
|
|
|
€
-6K
|
€
-26K
|
€
-21K
|
€
-22K
|
€
-2K
|
€
22K
|
€
-12K
|
€
4K
|
€
202K
|
€
58K
|
€
52K
|
€
32K
|
€
12K
|
€
-69K
|
€
-34K
|
€
-24K
|
€
-74K
|
€
6K
|
€
-9K
|
€
-5K
|
|
|
€
0
|
€
0
|
€
-19K
|
€
0
|
€
547
|
€
292
|
-
|
-
|
€
-4K
|
€
0
|
€
0
|
€
29K
|
€
122K
|
€
139K
|
€
122K
|
€
87K
|
€
-28K
|
€
1K
|
€
-2K
|
€
-8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
191K
|
€
176K
|
€
172K
|
€
178K
|
€
201K
|
€
198K
|
€
154K
|
€
144K
|
€
142K
|
€
3K
|
€
3K
|
€
5K
|
€
3K
|
€
54K
|
€
2K
|
€
40K
|
€
126K
|
€
87K
|
€
91K
|
€
57K
|
|
|
€
9K
|
€
8K
|
€
-6K
|
€
-5K
|
€
16K
|
€
408
|
€
7K
|
€
23K
|
€
160K
|
€
35K
|
€
28K
|
€
12K
|
€
7K
|
€
178K
|
€
-30K
|
€
-19K
|
€
-69K
|
€
14K
|
€
21K
|
€
34K
|
|
|
€
-17K
|
€
184K
|
€
195K
|
€
201K
|
€
206K
|
€
191K
|
€
191K
|
€
244K
|
€
221K
|
€
-1K
|
€
-12K
|
€
-76K
|
€
-35K
|
€
72K
|
€
-80K
|
€
53K
|
€
140K
|
€
138K
|
€
97K
|
€
65K
|
|
|
0,92
|
84,46
|
52,47
|
15,98
|
18,31
|
11,30
|
15,11
|
10,30
|
3,97
|
0,92
|
0,54
|
0,18
|
0,37
|
4,34
|
0,26
|
5,94
|
11,87
|
10,88
|
24,50
|
7
|
|
|
0,92
|
84,46
|
52,47
|
15,98
|
18,31
|
11,30
|
15,11
|
10,30
|
3,97
|
0,92
|
0,54
|
0,18
|
0,37
|
4,34
|
0,26
|
5,94
|
11,87
|
10,88
|
24,50
|
7
|
|
|
0,92
|
84,46
|
52,47
|
15,98
|
18,31
|
11,30
|
15,11
|
10,30
|
4,10
|
1,10
|
0,60
|
0,18
|
0,38
|
6,36
|
0,71
|
12,33
|
18,80
|
10,88
|
24,50
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
408K
|
€
415K
|
€
443K
|
€
493K
|
€
513K
|
€
522K
|
€
536K
|
€
620K
|
€
665K
|
€
487K
|
€
507K
|
€
529K
|
€
528K
|
€
543K
|
€
421K
|
€
358K
|
€
384K
|
€
328K
|
€
336K
|
€
322K
|
|
|
€
211K
|
€
2K
|
€
4K
|
€
13K
|
€
12K
|
€
19K
|
€
14K
|
€
86K
|
€
134K
|
€
74K
|
€
85K
|
€
92K
|
€
55K
|
€
21K
|
€
108K
|
€
11K
|
€
13K
|
€
14K
|
€
4K
|
€
11K
|
|
|
€
211K
|
€
2K
|
€
4K
|
€
13K
|
€
12K
|
€
19K
|
€
14K
|
€
26K
|
€
72K
|
€
11K
|
€
23K
|
€
90K
|
€
54K
|
€
19K
|
€
108K
|
€
11K
|
€
13K
|
€
14K
|
€
4K
|
€
11K
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
60K
|
€
60K
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
48,28%
|
99,47%
|
99,14%
|
97,27%
|
97,68%
|
96,45%
|
97,48%
|
86,10%
|
79,79%
|
80,15%
|
73,90%
|
69,17%
|
71,45%
|
74,44%
|
68,87%
|
90,55%
|
90,61%
|
88,64%
|
91,84%
|
92,40%
|
|
|
|
|
|
|
|
|
|
0,11
|
0,11
|
0,15
|
0,16
|
|
|
|
|
|
|
|
|
|
|
|
37,88
|
0,37
|
|
|
1,09
|
1,83
|
1,11
|
3,86
|
2,43
|
7,06
|
20,75
|
|
|
|
|
|
|
|
|
1,69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,46%
|
1,87%
|
-1,30%
|
-0,97%
|
3,13%
|
0,08%
|
1,34%
|
4,22%
|
30,07%
|
8,86%
|
7,52%
|
3,28%
|
1,98%
|
43,90%
|
-10,52%
|
-6,02%
|
-19,84%
|
4,71%
|
6,82%
|
11,38%
|
|
|
-2,90%
|
-6,39%
|
-4,72%
|
-4,56%
|
-0,43%
|
-3,73%
|
-2,30%
|
0,66%
|
26,47%
|
3,96%
|
2,31%
|
-2,99%
|
-7,27%
|
28,28%
|
-11,74%
|
-7,40%
|
-21,25%
|
1,95%
|
3,46%
|
7,58%
|
|
|
-1,40
|
-6,35
|
-4,68
|
-4,44
|
-0,42
|
-3,60
|
-2,24
|
0,57
|
21,12
|
3,17
|
1,71
|
-2,07
|
-5,20
|
21,05
|
-8,09
|
-6,70
|
-19,25
|
1,73
|
3,18
|
7,00
|
|
|
-2,90
|
-6,39
|
-4,72
|
-4,56
|
-0,43
|
-3,73
|
-2,30
|
0,66
|
26,47
|
3,96
|
2,31
|
-2,99
|
-7,27
|
28,28
|
-11,74
|
-7,40
|
-21,25
|
1,95
|
3,46
|
7,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
134,24
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
134,24
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|