GV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
93K
|
€
78K
|
€
82K
|
€
72K
|
€
97K
|
€
89K
|
€
79K
|
€
74K
|
€
56K
|
€
71K
|
€
85K
|
€
72K
|
€
75K
|
€
69K
|
€
98K
|
€
74K
|
€
76K
|
€
57K
|
€
40K
|
|
|
€
2K
|
€
27K
|
€
8K
|
€
24K
|
€
24K
|
€
48K
|
€
32K
|
€
26K
|
€
20K
|
€
378
|
€
15K
|
€
23K
|
€
-2K
|
€
5K
|
€
3K
|
€
5K
|
€
-2K
|
€
29K
|
€
2K
|
€
12K
|
|
|
€
160K
|
€
158K
|
€
225K
|
€
217K
|
€
193K
|
€
169K
|
€
137K
|
€
105K
|
€
79K
|
€
58K
|
€
58K
|
€
43K
|
€
19K
|
€
21K
|
€
62K
|
€
59K
|
€
55K
|
€
56K
|
€
29K
|
€
30K
|
|
|
€
61K
|
€
104K
|
€
82K
|
€
90K
|
€
80K
|
€
112K
|
€
102K
|
€
89K
|
€
77K
|
€
41K
|
€
59K
|
€
69K
|
€
51K
|
€
59K
|
€
51K
|
€
58K
|
€
46K
|
€
69K
|
€
40K
|
€
33K
|
|
|
€
7K
|
€
8K
|
€
9K
|
|
€
986
|
€
4K
|
|
|
€
293
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
12K
|
|
|
|
|
|
|
€
94K
|
|
|
|
€
16K
|
|
|
|
|
|
|
|
€
46K
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
354,23%
|
|
|
|
33,51%
|
|
|
|
|
|
|
|
913,49%
|
|
|
|
8,26%
|
114,01%
|
20,27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
92K
|
€
72K
|
€
81K
|
€
72K
|
€
97K
|
€
89K
|
€
79K
|
€
74K
|
€
56K
|
€
70K
|
€
84K
|
€
71K
|
€
73K
|
€
68K
|
€
77K
|
€
61K
|
€
75K
|
€
55K
|
€
40K
|
|
|
€
6K
|
€
39K
|
€
16K
|
€
33K
|
€
33K
|
€
63K
|
€
44K
|
€
43K
|
€
33K
|
€
4K
|
€
20K
|
€
32K
|
€
6K
|
€
13K
|
€
8K
|
€
14K
|
€
14K
|
€
34K
|
€
14K
|
€
15K
|
|
|
€
2K
|
€
27K
|
€
8K
|
€
24K
|
€
24K
|
€
48K
|
€
32K
|
€
26K
|
€
20K
|
€
378
|
€
15K
|
€
23K
|
€
-2K
|
€
5K
|
€
3K
|
€
5K
|
€
-2K
|
€
29K
|
€
2K
|
€
12K
|
|
|
€
3K
|
€
51K
|
€
15K
|
€
46K
|
€
60K
|
€
100K
|
€
61K
|
€
2K
|
€
33K
|
€
26K
|
€
101K
|
€
14K
|
€
30K
|
€
96K
|
€
12K
|
€
112K
|
€
76K
|
€
9K
|
€
86K
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
148K
|
€
166K
|
€
195K
|
€
178K
|
€
158K
|
€
108K
|
€
98K
|
€
60K
|
€
98K
|
€
57K
|
€
61K
|
€
50K
|
€
55K
|
€
25K
|
€
41K
|
€
24K
|
€
488
|
€
5K
|
€
362
|
|
|
€
50K
|
€
80K
|
€
65K
|
€
72K
|
€
63K
|
€
81K
|
€
77K
|
€
62K
|
€
62K
|
€
52K
|
€
65K
|
€
75K
|
€
63K
|
€
65K
|
€
62K
|
€
68K
|
€
46K
|
€
70K
|
€
44K
|
€
37K
|
|
|
€
117K
|
€
86K
|
€
147K
|
€
139K
|
€
123K
|
€
131K
|
€
99K
|
€
75K
|
€
46K
|
€
16K
|
€
21K
|
€
2K
|
€
-16K
|
€
-54K
|
€
31K
|
€
26K
|
€
-5K
|
€
26K
|
€
-12K
|
€
-12K
|
|
|
3,17
|
1,71
|
2,76
|
2,21
|
2,16
|
3,15
|
2,78
|
1,93
|
1,74
|
1,12
|
1,31
|
1,03
|
0,80
|
0,65
|
1,30
|
1,32
|
0,94
|
1,45
|
0,77
|
0,82
|
|
|
3,17
|
1,71
|
2,76
|
2,21
|
2,16
|
3,15
|
2,78
|
1,93
|
1,74
|
1,04
|
1,31
|
1,03
|
0,80
|
0,65
|
1,30
|
1,32
|
0,94
|
1,45
|
0,77
|
0,82
|
|
|
3,17
|
1,71
|
2,76
|
2,22
|
2,16
|
3,15
|
2,81
|
1,95
|
1,75
|
1,13
|
1,32
|
1,03
|
0,80
|
0,65
|
1,30
|
1,32
|
0,94
|
1,51
|
0,81
|
0,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
244K
|
€
326K
|
€
350K
|
€
415K
|
€
393K
|
€
334K
|
€
230K
|
€
214K
|
€
201K
|
€
244K
|
€
217K
|
€
146K
|
€
177K
|
€
248K
|
€
247K
|
€
267K
|
€
188K
|
€
166K
|
€
155K
|
€
127K
|
|
|
€
84K
|
€
168K
|
€
125K
|
€
199K
|
€
200K
|
€
165K
|
€
93K
|
€
109K
|
€
123K
|
€
186K
|
€
159K
|
€
104K
|
€
158K
|
€
227K
|
€
185K
|
€
207K
|
€
133K
|
€
110K
|
€
125K
|
€
97K
|
|
|
€
54K
|
€
122K
|
€
83K
|
€
115K
|
€
106K
|
€
61K
|
€
55K
|
€
80K
|
€
62K
|
€
127K
|
€
68K
|
€
69K
|
€
79K
|
€
153K
|
€
103K
|
€
80K
|
€
81K
|
€
55K
|
€
49K
|
€
65K
|
|
|
€
30K
|
€
46K
|
€
41K
|
€
83K
|
€
94K
|
€
104K
|
€
37K
|
€
29K
|
€
60K
|
€
58K
|
€
91K
|
€
35K
|
€
79K
|
€
74K
|
€
82K
|
€
127K
|
€
52K
|
€
52K
|
€
74K
|
€
29K
|
|
|
65,45%
|
48,36%
|
64,35%
|
52,18%
|
49,10%
|
50,54%
|
59,59%
|
49,11%
|
39,10%
|
23,88%
|
26,70%
|
29,11%
|
10,93%
|
8,52%
|
25,15%
|
22,24%
|
29,09%
|
33,85%
|
19,01%
|
23,47%
|
|
|
0,19
|
0,29
|
0,18
|
0,38
|
0,49
|
0,62
|
0,27
|
0,27
|
0,76
|
1
|
1,56
|
0,81
|
4,06
|
3,49
|
1,32
|
2,15
|
0,95
|
0,93
|
2,51
|
0,98
|
|
|
1,56
|
1,82
|
1,72
|
2,44
|
2,78
|
1,71
|
1,04
|
1,38
|
1,65
|
3,34
|
2,28
|
1,23
|
2,23
|
3,10
|
2,74
|
2,69
|
2,18
|
1,46
|
2,26
|
2,44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,64%
|
50,68%
|
28,93%
|
33,11%
|
32,65%
|
48,22%
|
56,18%
|
59,10%
|
78,35%
|
89,80%
|
111,99%
|
176,77%
|
326,72%
|
307,82%
|
100,27%
|
114,36%
|
84,05%
|
125,22%
|
149,38%
|
122,86%
|
|
|
1,31%
|
16,90%
|
3,75%
|
10,88%
|
12,56%
|
28,51%
|
23,37%
|
24,99%
|
25,83%
|
0,65%
|
26,55%
|
54,46%
|
-9,06%
|
23,87%
|
4,73%
|
7,72%
|
-2,91%
|
52,02%
|
7,21%
|
40,14%
|
|
|
0,86
|
8,17
|
2,41
|
5,68
|
6,17
|
14,41
|
13,93
|
12,27
|
10,10
|
0,15
|
7,09
|
15,85
|
-0,99
|
2,03
|
1,19
|
1,72
|
-0,85
|
17,61
|
1,37
|
9,42
|
|
|
1,31
|
16,90
|
3,75
|
10,88
|
12,56
|
28,51
|
23,37
|
24,99
|
25,83
|
0,65
|
26,55
|
54,46
|
-9,06
|
23,87
|
4,73
|
7,72
|
-2,91
|
52,02
|
7,21
|
40,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
12K
|
|
|
|