G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
7K
|
€
49K
|
€
57K
|
€
114K
|
€
66K
|
€
207K
|
€
57K
|
€
47K
|
€
122K
|
€
50K
|
€
51K
|
€
54K
|
€
109K
|
€
94K
|
€
96K
|
€
88K
|
€
35K
|
€
17K
|
|
|
€
-22K
|
€
14K
|
€
16K
|
€
49K
|
€
64K
|
€
29K
|
€
125K
|
€
49K
|
€
39K
|
€
57K
|
€
24K
|
€
24K
|
€
8K
|
€
59K
|
€
51K
|
€
41K
|
€
59K
|
€
4K
|
€
-2K
|
|
|
€
313K
|
€
336K
|
€
321K
|
€
306K
|
€
256K
|
€
193K
|
€
175K
|
€
81K
|
€
79K
|
€
71K
|
€
46K
|
€
46K
|
€
46K
|
€
46K
|
€
27K
|
€
16K
|
€
15K
|
€
15K
|
€
11K
|
|
|
€
14K
|
€
25K
|
€
56K
|
€
91K
|
€
160K
|
€
89K
|
€
268K
|
€
76K
|
€
63K
|
€
149K
|
€
63K
|
€
65K
|
€
68K
|
€
137K
|
€
117K
|
€
118K
|
€
80K
|
€
30K
|
€
11K
|
|
|
|
|
|
€
15K
|
|
€
3K
|
€
9K
|
€
14K
|
€
9K
|
€
47K
|
€
6K
|
€
6K
|
€
2K
|
€
10K
|
€
10K
|
€
6K
|
€
9K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
30K
|
€
48K
|
€
32K
|
€
32K
|
€
24K
|
€
24K
|
€
8K
|
€
40K
|
€
40K
|
€
41K
|
€
58K
|
|
|
|
|
|
|
|
|
|
40,29%
|
24,03%
|
97,33%
|
79,88%
|
55,46%
|
99,65%
|
99,65%
|
98,17%
|
68,07%
|
78,14%
|
98,88%
|
99,13%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
4K
|
€
48K
|
€
56K
|
€
113K
|
€
65K
|
€
206K
|
€
56K
|
€
46K
|
€
116K
|
€
47K
|
€
49K
|
€
52K
|
€
107K
|
€
92K
|
€
93K
|
€
87K
|
€
32K
|
€
13K
|
|
|
€
-22K
|
€
2K
|
€
48K
|
€
56K
|
€
113K
|
€
59K
|
€
200K
|
€
50K
|
€
39K
|
€
110K
|
€
38K
|
€
39K
|
€
42K
|
€
98K
|
€
84K
|
€
86K
|
€
84K
|
€
26K
|
€
10K
|
|
|
€
-22K
|
€
14K
|
€
16K
|
€
49K
|
€
64K
|
€
29K
|
€
125K
|
€
49K
|
€
39K
|
€
57K
|
€
24K
|
€
24K
|
€
8K
|
€
59K
|
€
51K
|
€
41K
|
€
59K
|
€
4K
|
€
-2K
|
|
|
-
|
|
|
|
|
|
-
|
-
|
€
1
|
€
21K
|
-
|
€
2K
|
-
|
€
23K
|
€
736
|
€
29K
|
-
|
€
16K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
236K
|
€
246K
|
€
246K
|
€
255K
|
€
194K
|
€
140K
|
€
41K
|
€
28K
|
€
71K
|
€
85K
|
€
31K
|
€
40K
|
€
52K
|
€
60K
|
€
50K
|
€
21K
|
€
39K
|
€
7K
|
€
23K
|
|
|
€
-16K
|
€
17K
|
€
16K
|
€
49K
|
€
64K
|
€
35K
|
€
131K
|
€
56K
|
€
46K
|
€
63K
|
€
33K
|
€
34K
|
€
18K
|
€
68K
|
€
59K
|
€
49K
|
€
62K
|
€
10K
|
€
1K
|
|
|
€
673K
|
€
689K
|
€
692K
|
€
676K
|
€
626K
|
€
563K
|
€
539K
|
€
438K
|
€
430K
|
€
416K
|
€
405K
|
€
396K
|
€
388K
|
€
379K
|
€
374K
|
€
355K
|
€
376K
|
€
372K
|
€
553K
|
|
|
5,16
|
5,26
|
4,92
|
4,46
|
4,50
|
4,09
|
3,83
|
3,22
|
2,94
|
2,76
|
3,18
|
2,98
|
2,85
|
2,70
|
2,76
|
2,67
|
2,98
|
3,20
|
2 186,40
|
|
|
5,16
|
5,26
|
4,92
|
4,46
|
4,50
|
4,09
|
3,83
|
3,22
|
2,94
|
2,76
|
3,18
|
2,98
|
2,85
|
2,70
|
2,76
|
2,67
|
2,98
|
3,20
|
2 186,40
|
|
|
5,16
|
5,26
|
4,92
|
4,46
|
4,50
|
4,09
|
3,83
|
3,22
|
2,94
|
2,76
|
3,18
|
2,98
|
2,85
|
2,70
|
2,76
|
2,67
|
2,98
|
3,20
|
2 186,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
876K
|
€
898K
|
€
899K
|
€
902K
|
€
836K
|
€
775K
|
€
767K
|
€
679K
|
€
702K
|
€
708K
|
€
633K
|
€
647K
|
€
657K
|
€
669K
|
€
640K
|
€
630K
|
€
606K
|
€
585K
|
€
587K
|
|
|
€
162K
|
€
162K
|
€
177K
|
€
195K
|
€
179K
|
€
182K
|
€
190K
|
€
197K
|
€
222K
|
€
236K
|
€
186K
|
€
200K
|
€
210K
|
€
222K
|
€
212K
|
€
213K
|
€
190K
|
€
169K
|
€
175K
|
|
|
€
162K
|
€
162K
|
€
177K
|
€
195K
|
€
179K
|
€
182K
|
€
190K
|
€
197K
|
€
222K
|
€
236K
|
€
186K
|
€
200K
|
€
210K
|
€
222K
|
€
212K
|
€
213K
|
€
190K
|
€
169K
|
€
253
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
175K
|
|
35,75%
|
37,36%
|
35,75%
|
33,89%
|
30,65%
|
24,83%
|
22,88%
|
11,88%
|
11,30%
|
10,08%
|
7,28%
|
7,11%
|
6,99%
|
6,84%
|
4,22%
|
2,51%
|
2,53%
|
2,54%
|
1,81%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,48
|
|
|
38,63
|
3,71
|
3,51
|
1,59
|
2,79
|
0,92
|
3,50
|
4,84
|
2,03
|
3,91
|
4,11
|
4,07
|
2,07
|
2,32
|
2,28
|
2,18
|
5,21
|
13,84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,09%
|
4,96%
|
4,92%
|
16,13%
|
24,89%
|
18,16%
|
74,80%
|
69,12%
|
57,81%
|
88,56%
|
72,45%
|
72,95%
|
38,38%
|
149,11%
|
219,13%
|
310,03%
|
402,46%
|
68,98%
|
10,35%
|
|
|
-7,17%
|
4,22%
|
4,92%
|
16,13%
|
24,89%
|
14,83%
|
71,15%
|
61,16%
|
49,72%
|
79,57%
|
52,26%
|
52,36%
|
17,75%
|
128,41%
|
189,60%
|
262,30%
|
381,32%
|
28,34%
|
-18,16%
|
|
|
-2,56
|
1,58
|
1,76
|
5,47
|
7,63
|
3,68
|
16,28
|
7,27
|
5,62
|
8,02
|
3,81
|
3,72
|
1,24
|
8,78
|
8,00
|
6,58
|
9,66
|
0,72
|
-0,33
|
|
|
-7,17
|
4,22
|
4,92
|
16,13
|
24,89
|
14,83
|
71,15
|
61,16
|
49,72
|
79,57
|
52,26
|
52,36
|
17,75
|
128,41
|
189,60
|
262,30
|
381,32
|
28,34
|
-18,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
127,47
|
|
94,17
|
60,83
|
95,63
|
162,77
|
100,75
|
30,41
|
35,81
|
48,04
|
48,04
|
45,51
|
40,99
|
40,99
|
101,82
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
127,47
|
|
94,17
|
60,83
|
95,63
|
162,77
|
100,75
|
30,41
|
35,81
|
48,04
|
48,04
|
45,51
|
40,99
|
40,99
|
101,82
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|