G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
312
|
€
673
|
€
836
|
€
-2K
|
€
771
|
€
890
|
€
831
|
€
939
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
€
483
|
€
1K
|
€
1K
|
€
1K
|
€
856
|
€
853
|
€
1K
|
€
1K
|
|
|
€
-243
|
€
133
|
€
302
|
€
-3K
|
€
286
|
€
406
|
€
355
|
€
603
|
€
1K
|
€
-474
|
€
-1K
|
€
-2K
|
€
-1K
|
€
460
|
€
759
|
€
628
|
€
388
|
€
373
|
€
867
|
€
-337
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
7K
|
€
8K
|
€
9K
|
€
9K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
|
|
€
234
|
€
525
|
€
689
|
€
225
|
€
776
|
€
878
|
€
801
|
€
889
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
538
|
€
1K
|
€
1K
|
€
1K
|
€
861
|
€
839
|
€
1K
|
€
918
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
€
100
|
€
130
|
€
112
|
€
53
|
€
57
|
€
175
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-85
|
€
286
|
€
461
|
€
-3K
|
€
423
|
€
542
|
€
484
|
€
591
|
€
1K
|
€
1K
|
€
1K
|
€
938
|
€
136
|
€
707
|
€
983
|
€
799
|
€
509
|
€
505
|
€
1K
|
€
648
|
|
|
€
-85
|
€
286
|
€
461
|
€
-3K
|
€
423
|
€
542
|
€
484
|
€
591
|
€
1K
|
€
-427
|
€
-1K
|
€
-2K
|
€
-936
|
€
707
|
€
983
|
€
799
|
€
509
|
€
505
|
€
1K
|
€
-276
|
|
|
€
-243
|
€
133
|
€
302
|
€
-3K
|
€
286
|
€
406
|
€
355
|
€
603
|
€
1K
|
€
-474
|
€
-1K
|
€
-2K
|
€
-1K
|
€
460
|
€
759
|
€
628
|
€
388
|
€
373
|
€
867
|
€
-337
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
3K
|
€
1K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
1K
|
€
2K
|
€
483
|
€
6K
|
€
10K
|
€
11K
|
€
10K
|
€
7K
|
€
7K
|
€
5K
|
€
6K
|
|
|
€
-243
|
€
133
|
€
302
|
€
-3K
|
€
286
|
€
406
|
€
355
|
€
603
|
€
1K
|
€
1K
|
€
1K
|
€
843
|
€
48
|
€
460
|
€
759
|
€
628
|
€
388
|
€
373
|
€
867
|
€
587
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
|
€
4K
|
|
€
6K
|
€
9K
|
€
9K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
|
|
7,39
|
14,04
|
13,79
|
9,12
|
25,23
|
18,83
|
125,78
|
122,13
|
110,74
|
|
5,54
|
|
3,92
|
5,22
|
5,80
|
5,44
|
5,23
|
5,19
|
4,01
|
4,04
|
|
|
7,39
|
14,04
|
13,79
|
9,12
|
25,23
|
18,83
|
125,78
|
122,13
|
110,74
|
|
5,54
|
|
3,92
|
5,22
|
5,80
|
5,44
|
5,23
|
5,19
|
4,01
|
4,04
|
|
|
12,27
|
14,04
|
13,79
|
9,12
|
25,44
|
21,79
|
125,78
|
122,13
|
110,74
|
|
5,54
|
|
3,92
|
5,22
|
5,80
|
5,44
|
5,23
|
5,19
|
4,01
|
4,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
8K
|
€
8K
|
€
7K
|
€
6K
|
€
6K
|
€
5K
|
€
6K
|
€
7K
|
€
10K
|
€
12K
|
€
11K
|
€
10K
|
€
9K
|
€
9K
|
€
9K
|
€
8K
|
|
|
€
753
|
€
387
|
€
384
|
€
569
|
€
308
|
€
402
|
€
54
|
€
53
|
€
53
|
|
€
807
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
453
|
€
387
|
€
384
|
€
569
|
€
305
|
€
348
|
€
54
|
€
53
|
€
53
|
|
€
807
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,46%
|
92,88%
|
92,75%
|
89,03%
|
96,04%
|
94,69%
|
99,20%
|
99,18%
|
99,10%
|
100,00%
|
86,48%
|
100,00%
|
79,74%
|
80,85%
|
82,77%
|
81,60%
|
80,88%
|
80,75%
|
75,03%
|
75,25%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,35
|
0,83
|
|
0,73
|
0,74
|
0,11
|
0,09
|
0,05
|
|
0,65
|
|
15,56
|
3,13
|
1,88
|
2,29
|
3,48
|
3,35
|
1,99
|
2,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,05%
|
2,63%
|
6,15%
|
-61,54%
|
3,84%
|
5,66%
|
5,25%
|
9,41%
|
19,25%
|
21,80%
|
22,09%
|
12,79%
|
0,58%
|
4,93%
|
8,55%
|
7,73%
|
5,17%
|
5,25%
|
12,88%
|
10,02%
|
|
|
-5,05%
|
2,63%
|
6,15%
|
-61,54%
|
3,84%
|
5,66%
|
5,25%
|
9,41%
|
19,25%
|
-10,12%
|
-27,67%
|
-26,18%
|
-12,31%
|
4,93%
|
8,55%
|
7,73%
|
5,17%
|
5,25%
|
12,88%
|
-5,74%
|
|
|
-4,36
|
2,44
|
5,70
|
-54,79
|
3,69
|
5,36
|
5,21
|
9,33
|
19,08
|
-10,12
|
-23,93
|
-26,18
|
-9,82
|
3,99
|
7,08
|
6,31
|
4,19
|
4,24
|
9,66
|
-4,32
|
|
|
-5,05
|
2,63
|
6,15
|
-61,54
|
3,84
|
5,66
|
5,25
|
9,41
|
19,25
|
-10,12
|
-27,67
|
-26,18
|
-12,31
|
4,93
|
8,55
|
7,73
|
5,17
|
5,25
|
12,88
|
-5,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|