GI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
199K
|
|
|
|
|
€
135K
|
€
171K
|
€
66K
|
€
41K
|
€
41K
|
€
41K
|
€
41K
|
€
41K
|
€
41K
|
€
41K
|
€
41K
|
€
41K
|
€
41K
|
€
41K
|
€
41K
|
|
|
|
|
|
|
|
-20,91%
|
159,43%
|
61,64%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
|
|
|
€
155K
|
€
185K
|
€
74K
|
€
164K
|
€
146K
|
€
109K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
119K
|
€
55K
|
€
52K
|
€
75K
|
€
42K
|
€
97K
|
€
26K
|
€
14K
|
€
19K
|
€
26K
|
€
31K
|
€
31K
|
€
33K
|
€
35K
|
€
49K
|
€
37K
|
€
33K
|
€
25K
|
€
18K
|
|
|
€
1,27M
|
€
1,15M
|
€
1,03M
|
€
978K
|
€
926K
|
€
851K
|
€
810K
|
€
712K
|
€
686K
|
€
672K
|
€
653K
|
€
627K
|
€
595K
|
€
565K
|
€
532K
|
€
497K
|
€
448K
|
€
411K
|
€
379K
|
€
354K
|
|
|
€
271K
|
€
272K
|
€
154K
|
€
199K
|
€
239K
|
€
181K
|
€
210K
|
€
84K
|
€
63K
|
€
62K
|
€
59K
|
€
61K
|
€
53K
|
€
57K
|
€
59K
|
€
63K
|
€
51K
|
€
51K
|
€
41K
|
€
37K
|
|
|
€
84K
|
€
44K
|
€
32K
|
€
46K
|
€
37K
|
€
16K
|
€
6K
|
€
13K
|
€
13K
|
€
14K
|
€
6K
|
€
6K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
7K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
142K
|
€
148K
|
€
62K
|
€
104K
|
€
146K
|
€
109K
|
€
145K
|
€
40K
|
€
18K
|
€
18K
|
€
18K
|
€
25K
|
€
22K
|
€
30K
|
€
34K
|
€
42K
|
€
32K
|
€
31K
|
€
23K
|
€
21K
|
|
|
71,28%
|
76,98%
|
33,47%
|
58,87%
|
85,49%
|
80,43%
|
84,55%
|
60,17%
|
43,60%
|
44,66%
|
45,00%
|
62,28%
|
53,28%
|
73,36%
|
84,61%
|
102,98%
|
78,41%
|
76,58%
|
57,26%
|
51,88%
|
|
|
€
142K
|
€
148K
|
€
62K
|
€
60K
|
€
102K
|
€
64K
|
€
145K
|
€
40K
|
€
18K
|
€
18K
|
€
18K
|
€
25K
|
€
22K
|
€
30K
|
€
34K
|
€
42K
|
€
32K
|
€
31K
|
€
23K
|
€
21K
|
|
|
€
116K
|
€
119K
|
€
55K
|
€
80K
|
€
75K
|
€
42K
|
€
69K
|
€
26K
|
€
14K
|
€
19K
|
€
26K
|
€
31K
|
€
31K
|
€
33K
|
€
35K
|
€
49K
|
€
37K
|
€
33K
|
€
25K
|
€
18K
|
|
|
58,44%
|
61,52%
|
29,61%
|
29,28%
|
43,78%
|
30,91%
|
56,87%
|
39,20%
|
34,61%
|
47,19%
|
64,52%
|
76,91%
|
75,45%
|
80,64%
|
84,68%
|
120,67%
|
89,97%
|
80,06%
|
60,52%
|
42,99%
|
|
|
-
|
€
-24K
|
-
|
€
44K
|
€
44K
|
€
-113K
|
€
182K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
28K
|
€
17K
|
€
27K
|
€
6K
|
€
6K
|
€
3K
|
€
13K
|
€
28K
|
€
20K
|
€
18K
|
€
39K
|
€
35K
|
€
26K
|
€
37K
|
€
23K
|
€
32K
|
€
16K
|
€
19K
|
€
3K
|
|
|
€
116K
|
€
119K
|
€
55K
|
€
96K
|
€
119K
|
€
86K
|
€
97K
|
€
26K
|
€
14K
|
€
19K
|
€
26K
|
€
31K
|
€
31K
|
€
33K
|
€
35K
|
€
49K
|
€
37K
|
€
23K
|
€
30K
|
€
23K
|
|
|
€
369K
|
€
430K
|
€
465K
|
€
588K
|
€
587K
|
€
660K
|
€
697K
|
€
1,80M
|
€
244K
|
€
246K
|
€
221K
|
€
190K
|
€
157K
|
€
130K
|
€
95K
|
€
59K
|
€
8K
|
€
-29K
|
€
-52K
|
€
-82K
|
|
|
2,34
|
2,89
|
2,42
|
3,32
|
3,63
|
4,20
|
2,35
|
9,91
|
1,41
|
1,41
|
1,37
|
1,28
|
1,22
|
1,18
|
1,14
|
1,08
|
1,01
|
0,79
|
0,59
|
0,40
|
|
|
2,34
|
2,89
|
2,42
|
3,32
|
3,63
|
4,20
|
2,35
|
9,91
|
1,41
|
1,41
|
1,37
|
1,28
|
1,22
|
1,18
|
1,14
|
1,08
|
1,01
|
0,79
|
0,59
|
0,40
|
|
|
5,35
|
6,53
|
4,99
|
6,64
|
7,53
|
8,32
|
3,97
|
9,92
|
1,41
|
1,54
|
1,65
|
1,64
|
1,70
|
1,77
|
1,84
|
1,88
|
1,83
|
5,89
|
6,50
|
6,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,97M
|
€
1,99M
|
€
2,14M
|
€
2,19M
|
€
2,29M
|
€
2,37M
|
€
2,73M
|
€
2,50M
|
€
1,34M
|
€
1,41M
|
€
1,48M
|
€
1,63M
|
€
1,70M
|
€
1,75M
|
€
1,78M
|
€
1,82M
|
€
1,89M
|
€
1,29M
|
€
1,32M
|
€
1,35M
|
|
|
€
705K
|
€
835K
|
€
1,11M
|
€
1,22M
|
€
1,36M
|
€
1,52M
|
€
1,92M
|
€
1,78M
|
€
650K
|
€
737K
|
€
829K
|
€
1,01M
|
€
1,11M
|
€
1,18M
|
€
1,25M
|
€
1,32M
|
€
1,44M
|
€
878K
|
€
928K
|
€
993K
|
|
|
€
276K
|
€
228K
|
€
325K
|
€
252K
|
€
222K
|
€
206K
|
€
517K
|
€
202K
|
€
596K
|
€
594K
|
€
597K
|
€
692K
|
€
712K
|
€
706K
|
€
700K
|
€
703K
|
€
762K
|
€
135K
|
€
126K
|
€
137K
|
|
|
€
429K
|
€
606K
|
€
784K
|
€
961K
|
€
1,14M
|
€
1,32M
|
€
1,41M
|
€
1,58M
|
€
54K
|
€
144K
|
€
230K
|
€
314K
|
€
396K
|
€
477K
|
€
549K
|
€
617K
|
€
682K
|
€
743K
|
€
801K
|
€
856K
|
|
|
64,26%
|
57,97%
|
48,18%
|
44,60%
|
40,48%
|
35,86%
|
29,63%
|
28,53%
|
51,38%
|
47,69%
|
44,06%
|
38,38%
|
34,97%
|
32,31%
|
29,86%
|
27,36%
|
23,69%
|
31,91%
|
28,77%
|
26,18%
|
|
|
0,34
|
0,53
|
0,76
|
0,98
|
1,23
|
1,55
|
1,74
|
2,22
|
0,08
|
0,21
|
0,35
|
0,50
|
0,66
|
0,85
|
1,03
|
1,24
|
1,52
|
1,81
|
2,12
|
2,42
|
|
|
4,98
|
5,63
|
18
|
11,64
|
9,32
|
14
|
13,30
|
45
|
36,54
|
40,49
|
45,18
|
39,62
|
50,96
|
39,54
|
36,21
|
31,43
|
45,15
|
28,11
|
39,74
|
46,95
|
|
|
|
|
|
|
|
|
4,72
|
2,76
|
1,18
|
0,98
|
0,86
|
1,00
|
0,74
|
0,71
|
0,68
|
0,84
|
0,59
|
0,72
|
0,50
|
0,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,16%
|
10,30%
|
5,29%
|
9,84%
|
12,88%
|
10,12%
|
12,01%
|
3,63%
|
2,06%
|
2,86%
|
4,03%
|
5,00%
|
5,17%
|
5,82%
|
6,49%
|
9,90%
|
8,19%
|
5,51%
|
7,84%
|
6,36%
|
|
|
9,16%
|
10,30%
|
5,29%
|
5,31%
|
8,08%
|
4,91%
|
12,01%
|
3,63%
|
2,06%
|
2,86%
|
4,03%
|
5,00%
|
5,17%
|
5,82%
|
6,49%
|
9,90%
|
8,19%
|
7,94%
|
6,52%
|
4,95%
|
|
|
5,89
|
5,97
|
2,55
|
2,37
|
3,27
|
1,76
|
3,56
|
1,03
|
1,06
|
1,37
|
1,77
|
1,92
|
1,81
|
1,88
|
1,94
|
2,71
|
1,94
|
2,53
|
1,87
|
1,30
|
|
|
9,16
|
10,30
|
5,29
|
5,31
|
8,08
|
4,91
|
12,01
|
3,63
|
2,06
|
2,86
|
4,03
|
5,00
|
5,17
|
5,82
|
6,49
|
9,90
|
8,19
|
7,94
|
6,52
|
4,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,11
|
|
7,04
|
|
|
258,28
|
|
|
|
|
|
|
|
|
843,67
|
837,67
|
282,43
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,11
|
0
|
7,04
|
|
0
|
258,28
|
|
|
|
|
|
|
|
|
843,67
|
837,67
|
282,43
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|