G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
61K
|
€
60K
|
€
55K
|
€
63K
|
€
68K
|
€
92K
|
€
112K
|
€
125K
|
€
107K
|
€
97K
|
€
94K
|
€
114K
|
€
92K
|
€
60K
|
€
71K
|
€
64K
|
€
65K
|
€
85K
|
€
61K
|
|
|
€
13K
|
€
12K
|
€
15K
|
€
15K
|
€
38K
|
€
66K
|
€
33K
|
€
46K
|
€
55K
|
€
29K
|
€
35K
|
€
37K
|
€
57K
|
€
53K
|
€
14K
|
€
27K
|
€
18K
|
€
18K
|
€
35K
|
€
21K
|
|
|
€
499K
|
€
486K
|
€
474K
|
€
705K
|
€
690K
|
€
651K
|
€
585K
|
€
553K
|
€
749K
|
€
694K
|
€
665K
|
€
630K
|
€
593K
|
€
563K
|
€
510K
|
€
796K
|
€
769K
|
€
751K
|
€
733K
|
€
698K
|
|
|
€
56K
|
€
55K
|
€
56K
|
€
72K
|
€
79K
|
€
76K
|
€
90K
|
€
111K
|
€
149K
|
€
109K
|
€
98K
|
€
94K
|
€
111K
|
€
91K
|
€
61K
|
€
95K
|
€
87K
|
€
87K
|
€
106K
|
€
75K
|
|
|
€
5K
|
€
10K
|
€
7K
|
€
2K
|
€
5K
|
€
7K
|
€
19K
|
€
5K
|
€
35K
|
€
19K
|
€
12K
|
€
11K
|
€
21K
|
€
3K
|
|
|
|
|
€
3K
|
€
280
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
246K
|
|
|
|
|
|
|
|
|
|
€
270K
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
1 669,18%
|
|
|
|
|
|
|
|
|
|
472,06%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
40K
|
€
42K
|
€
39K
|
€
46K
|
€
52K
|
€
77K
|
€
103K
|
€
115K
|
€
91K
|
€
82K
|
€
78K
|
€
100K
|
€
78K
|
€
46K
|
€
58K
|
€
51K
|
€
52K
|
€
72K
|
€
42K
|
|
|
€
17K
|
€
18K
|
€
20K
|
€
19K
|
€
22K
|
€
22K
|
€
47K
|
€
73K
|
€
86K
|
€
53K
|
€
43K
|
€
40K
|
€
65K
|
€
54K
|
€
15K
|
€
26K
|
€
18K
|
€
19K
|
€
40K
|
€
20K
|
|
|
€
13K
|
€
12K
|
€
15K
|
€
15K
|
€
38K
|
€
67K
|
€
34K
|
€
48K
|
€
56K
|
€
30K
|
€
36K
|
€
38K
|
€
58K
|
€
54K
|
€
15K
|
€
28K
|
€
19K
|
€
19K
|
€
36K
|
€
22K
|
|
|
€
11K
|
€
0
|
€
30K
|
€
0
|
€
2K
|
|
|
€
2K
|
€
4K
|
€
0
|
€
18K
|
€
114K
|
€
112K
|
€
2K
|
€
2K
|
€
0
|
€
5K
|
€
1K
|
€
81K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
225K
|
€
226K
|
€
234K
|
€
266K
|
€
323K
|
€
128K
|
€
162K
|
€
170K
|
€
153K
|
€
96K
|
€
45K
|
€
59K
|
€
76K
|
€
65K
|
€
41K
|
€
70K
|
€
59K
|
€
36K
|
€
14K
|
€
23K
|
|
|
€
36K
|
€
34K
|
€
37K
|
€
36K
|
€
63K
|
€
95K
|
€
62K
|
€
76K
|
€
84K
|
€
66K
|
€
74K
|
€
75K
|
€
92K
|
€
78K
|
€
45K
|
€
58K
|
€
51K
|
€
51K
|
€
68K
|
€
42K
|
|
|
€
16K
|
€
-9K
|
€
-43K
|
€
197K
|
€
161K
|
€
100K
|
€
12K
|
€
-44K
|
€
125K
|
€
46K
|
€
-20K
|
€
-75K
|
€
-36K
|
€
11K
|
€
-64K
|
€
193K
|
€
135K
|
€
89K
|
€
41K
|
€
54K
|
|
|
1,08
|
0,96
|
0,85
|
3,50
|
2
|
1,45
|
1,04
|
0,87
|
1,79
|
1,26
|
0,89
|
0,72
|
0,86
|
1,06
|
0,63
|
73,19
|
33,45
|
36,97
|
7,73
|
12,62
|
|
|
1,08
|
0,96
|
0,85
|
3,50
|
2
|
1,45
|
1,04
|
0,87
|
1,79
|
1,26
|
0,89
|
0,72
|
0,86
|
1,06
|
0,63
|
73,19
|
33,45
|
36,97
|
7,73
|
12,62
|
|
|
1,10
|
0,98
|
0,87
|
3,63
|
2,23
|
1,52
|
1,33
|
1,01
|
2,73
|
1,76
|
1,20
|
0,83
|
0,96
|
1,15
|
0,64
|
6 516,67
|
72,44
|
258,92
|
11,96
|
23,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
712K
|
€
721K
|
€
751K
|
€
784K
|
€
851K
|
€
876K
|
€
889K
|
€
905K
|
€
910K
|
€
871K
|
€
857K
|
€
900K
|
€
852K
|
€
745K
|
€
689K
|
€
804K
|
€
779K
|
€
760K
|
€
746K
|
€
710K
|
|
|
€
213K
|
€
235K
|
€
277K
|
€
79K
|
€
162K
|
€
225K
|
€
303K
|
€
351K
|
€
159K
|
€
175K
|
€
189K
|
€
267K
|
€
255K
|
€
178K
|
€
174K
|
€
3K
|
€
4K
|
€
2K
|
€
6K
|
€
5K
|
|
|
€
208K
|
€
230K
|
€
270K
|
€
76K
|
€
145K
|
€
214K
|
€
236K
|
€
303K
|
€
104K
|
€
126K
|
€
140K
|
€
230K
|
€
229K
|
€
165K
|
€
172K
|
€
30
|
€
2K
|
€
355
|
€
4K
|
€
3K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,03%
|
67,44%
|
63,11%
|
89,96%
|
81,01%
|
74,36%
|
65,85%
|
61,07%
|
82,30%
|
79,70%
|
77,64%
|
70,02%
|
69,58%
|
75,55%
|
73,96%
|
98,98%
|
98,68%
|
98,80%
|
98,23%
|
98,25%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,26
|
5,81
|
6,54
|
2,03
|
3,48
|
4,35
|
3,96
|
3,42
|
1,38
|
1,91
|
2,31
|
3,41
|
2,55
|
2,27
|
3,76
|
0,05
|
0,08
|
0,05
|
0,08
|
0,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,28%
|
6,99%
|
7,76%
|
5,06%
|
9,08%
|
14,63%
|
10,61%
|
13,70%
|
11,27%
|
9,57%
|
11,09%
|
11,92%
|
15,47%
|
13,82%
|
8,92%
|
7,32%
|
6,62%
|
6,76%
|
9,28%
|
6,09%
|
|
|
2,53%
|
2,45%
|
3,11%
|
2,19%
|
5,56%
|
10,13%
|
5,58%
|
8,41%
|
7,39%
|
4,11%
|
5,28%
|
5,89%
|
9,64%
|
9,45%
|
2,76%
|
3,36%
|
2,33%
|
2,39%
|
4,80%
|
2,94%
|
|
|
1,77
|
1,65
|
1,96
|
1,97
|
4,50
|
7,53
|
3,68
|
5,13
|
6,08
|
3,28
|
4,10
|
4,12
|
6,71
|
7,14
|
2,04
|
3,32
|
2,30
|
2,36
|
4,72
|
2,89
|
|
|
2,53
|
2,45
|
3,11
|
2,19
|
5,56
|
10,13
|
5,58
|
8,41
|
7,39
|
4,11
|
5,28
|
5,89
|
9,64
|
9,45
|
2,76
|
3,36
|
2,33
|
2,39
|
4,80
|
2,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|