G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
32K
|
€
30K
|
€
25K
|
€
26K
|
€
27K
|
€
26K
|
€
27K
|
€
50K
|
€
6K
|
|
|
€
-1K
|
€
4K
|
€
4K
|
€
-853
|
€
-902
|
€
-6K
|
€
-10K
|
€
-10K
|
€
15K
|
€
-45K
|
|
|
€
-17K
|
€
-15K
|
€
-19K
|
€
-23K
|
€
-22K
|
€
-21K
|
€
-16K
|
€
-6K
|
€
4K
|
€
-10K
|
|
|
€
21K
|
€
21K
|
€
20K
|
€
17K
|
€
17K
|
€
20K
|
€
19K
|
€
18K
|
€
39K
|
€
3K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
30K
|
€
28K
|
€
23K
|
€
25K
|
€
25K
|
€
24K
|
€
23K
|
€
49K
|
€
3K
|
|
|
€
9K
|
€
10K
|
€
8K
|
€
3K
|
€
5K
|
€
303
|
€
-5K
|
€
-6K
|
€
20K
|
€
-38K
|
|
|
€
-1K
|
€
4K
|
€
4K
|
€
-853
|
€
-902
|
€
-6K
|
€
-10K
|
€
-10K
|
€
15K
|
€
-45K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
22K
|
€
18K
|
€
19K
|
€
25K
|
€
24K
|
€
21K
|
€
21K
|
€
13K
|
€
12K
|
|
|
€
19K
|
€
24K
|
€
24K
|
€
19K
|
€
19K
|
€
19K
|
€
19K
|
€
19K
|
€
43K
|
€
-4K
|
|
|
€
5K
|
€
4K
|
€
-3K
|
€
-2K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
-23K
|
|
|
1,24
|
1,23
|
0,87
|
0,91
|
1,16
|
1,21
|
1,18
|
1,15
|
1,07
|
0,34
|
|
|
1,24
|
1,23
|
0,87
|
0,91
|
1,16
|
1,21
|
1,18
|
1,15
|
1,07
|
0,34
|
|
|
1,36
|
1,37
|
0,94
|
0,98
|
1,33
|
1,30
|
1,18
|
1,15
|
1,08
|
0,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
222K
|
€
240K
|
€
255K
|
€
277K
|
€
302K
|
€
321K
|
€
344K
|
€
371K
|
€
417K
|
€
420K
|
|
|
€
239K
|
€
255K
|
€
274K
|
€
300K
|
€
325K
|
€
342K
|
€
359K
|
€
377K
|
€
413K
|
€
430K
|
|
|
€
19K
|
€
17K
|
€
20K
|
€
21K
|
€
20K
|
€
19K
|
€
19K
|
€
18K
|
€
35K
|
€
34K
|
|
|
€
218K
|
€
236K
|
€
252K
|
€
277K
|
€
302K
|
€
322K
|
€
341K
|
€
359K
|
€
377K
|
€
395K
|
|
|
-7,50%
|
-6,39%
|
-7,43%
|
-8,32%
|
-7,33%
|
-6,63%
|
-4,53%
|
-1,61%
|
1,03%
|
-2,44%
|
|
|
-13,06
|
-15,38
|
-13,33
|
-12,05
|
-13,64
|
-15,14
|
-21,89
|
-60,01
|
88,27
|
-38,55
|
|
|
8,12
|
8,54
|
9,69
|
12,76
|
13,18
|
13,42
|
14,94
|
16,24
|
8,48
|
135,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-112,64%
|
-154,72%
|
-127,81%
|
-83,70%
|
-86,69%
|
-91,72%
|
-123,58%
|
-309,95%
|
1 013,53%
|
43,35%
|
|
|
8,03%
|
-23,50%
|
-21,56%
|
3,70%
|
4,07%
|
26,78%
|
61,54%
|
171,44%
|
339,88%
|
441,18%
|
|
|
-0,60
|
1,50
|
1,60
|
-0,31
|
-0,30
|
-1,77
|
-2,79
|
-2,76
|
3,49
|
-10,77
|
|
|
8,03
|
-23,50
|
-21,56
|
3,70
|
4,07
|
26,78
|
61,54
|
171,44
|
339,88
|
441,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|