G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
576K
|
€
508K
|
€
761K
|
€
765K
|
€
884K
|
€
890K
|
€
699K
|
€
612K
|
€
744K
|
€
686K
|
€
799K
|
€
577K
|
€
572K
|
€
467K
|
€
505K
|
€
512K
|
€
560K
|
€
553K
|
€
582K
|
€
551K
|
|
|
€
64K
|
€
58K
|
€
193K
|
€
174K
|
€
280K
|
€
369K
|
€
265K
|
€
213K
|
€
277K
|
€
229K
|
€
369K
|
€
170K
|
€
159K
|
€
124K
|
€
132K
|
€
134K
|
€
105K
|
€
90K
|
€
121K
|
€
81K
|
|
|
€
331K
|
€
333K
|
€
396K
|
€
853K
|
€
679K
|
€
374K
|
€
506K
|
€
891K
|
€
758K
|
€
581K
|
€
452K
|
€
303K
|
€
303K
|
€
244K
|
€
220K
|
€
188K
|
€
164K
|
€
149K
|
€
139K
|
€
314K
|
|
|
8,80
|
7,60
|
6,70
|
7,70
|
8,30
|
11
|
9,10
|
8,90
|
8,30
|
10,70
|
11,30
|
9,60
|
10
|
10
|
14,80
|
12,70
|
13,20
|
11,40
|
6,80
|
6,80
|
|
|
€
188K
|
€
174K
|
€
331K
|
€
399K
|
€
490K
|
€
454K
|
€
348K
|
€
353K
|
€
484K
|
€
389K
|
€
488K
|
€
292K
|
€
286K
|
€
212K
|
€
225K
|
€
226K
|
€
222K
|
€
210K
|
€
243K
|
€
229K
|
|
|
€
6K
|
€
4K
|
€
23K
|
€
65K
|
€
51K
|
€
16K
|
€
30K
|
€
14K
|
€
53K
|
€
28K
|
€
73K
|
€
26K
|
€
9K
|
€
10K
|
€
7K
|
€
2K
|
€
54K
|
€
114K
|
€
88K
|
€
26K
|
|
|
€
348K
|
€
302K
|
€
357K
|
€
330K
|
€
319K
|
€
325K
|
€
275K
|
€
257K
|
€
249K
|
€
270K
|
€
223K
|
€
214K
|
€
217K
|
€
202K
|
€
215K
|
€
222K
|
€
280K
|
€
287K
|
€
273K
|
€
269K
|
|
|
€
66K
|
€
120K
|
€
50K
|
|
|
€
500K
|
€
650K
|
€
80K
|
€
100K
|
€
100K
|
€
220K
|
€
170K
|
€
100K
|
€
100K
|
€
100K
|
€
110K
|
€
90K
|
€
80K
|
€
295K
|
€
40K
|
|
|
102,71%
|
206,99%
|
25,93%
|
|
|
135,57%
|
245,53%
|
37,58%
|
36,09%
|
43,68%
|
59,63%
|
99,92%
|
62,78%
|
80,75%
|
75,89%
|
81,90%
|
86,06%
|
89,03%
|
244,34%
|
49,59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
220K
|
€
203K
|
€
389K
|
€
420K
|
€
552K
|
€
553K
|
€
413K
|
€
342K
|
€
484K
|
€
404K
|
€
564K
|
€
352K
|
€
344K
|
€
254K
|
€
272K
|
€
275K
|
€
271K
|
€
257K
|
€
298K
|
€
273K
|
|
|
€
97K
|
€
84K
|
€
273K
|
€
235K
|
€
394K
|
€
417K
|
€
344K
|
€
266K
|
€
386K
|
€
315K
|
€
466K
|
€
252K
|
€
236K
|
€
178K
|
€
190K
|
€
178K
|
€
167K
|
€
157K
|
€
198K
|
€
143K
|
|
|
€
64K
|
€
58K
|
€
193K
|
€
174K
|
€
280K
|
€
403K
|
€
265K
|
€
213K
|
€
277K
|
€
229K
|
€
369K
|
€
170K
|
€
159K
|
€
124K
|
€
132K
|
€
134K
|
€
105K
|
€
90K
|
€
121K
|
€
81K
|
|
|
€
279K
|
€
66K
|
€
-569K
|
€
469K
|
€
54K
|
€
761K
|
€
77K
|
€
189K
|
€
84K
|
€
13K
|
€
49K
|
€
14K
|
€
190K
|
€
17K
|
€
13K
|
€
54K
|
€
56K
|
€
78K
|
€
58K
|
€
85K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
425K
|
€
659K
|
€
755K
|
€
621K
|
€
671K
|
€
66K
|
€
105K
|
€
173K
|
€
177K
|
€
136K
|
€
200K
|
€
209K
|
€
62K
|
€
128K
|
€
125K
|
€
243K
|
€
147K
|
€
314K
|
€
140K
|
€
159K
|
|
|
€
188K
|
€
177K
|
€
309K
|
€
359K
|
€
438K
|
€
505K
|
€
333K
|
€
289K
|
€
375K
|
€
318K
|
€
468K
|
€
270K
|
€
268K
|
€
200K
|
€
214K
|
€
232K
|
€
209K
|
€
190K
|
€
221K
|
€
211K
|
|
|
€
-8K
|
€
144K
|
€
242K
|
€
101K
|
€
145K
|
€
-197K
|
€
27K
|
€
441K
|
€
240K
|
€
75K
|
€
-92K
|
€
-247K
|
€
-80K
|
€
-134K
|
€
-161K
|
€
-229K
|
€
-262K
|
€
-349K
|
€
-331K
|
€
-286K
|
|
|
0,99
|
1,17
|
1,27
|
1,11
|
1,17
|
0,86
|
1,02
|
1,34
|
1,26
|
1,10
|
0,89
|
0,77
|
0,90
|
0,81
|
0,75
|
0,71
|
0,64
|
0,67
|
0,69
|
0,67
|
|
|
0,56
|
0,93
|
0,98
|
0,80
|
0,93
|
0,73
|
0,90
|
1,17
|
0,96
|
0,83
|
0,60
|
0,59
|
0,67
|
0,56
|
0,41
|
0,44
|
0,35
|
0,46
|
0,50
|
0,42
|
|
|
1,01
|
1,23
|
1,36
|
1,22
|
1,32
|
0,94
|
1,11
|
1,52
|
1,84
|
1,37
|
1,13
|
0,97
|
0,92
|
0,84
|
0,78
|
0,73
|
0,65
|
0,68
|
0,70
|
0,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,58M
|
€
1,53M
|
€
1,75M
|
€
2,31M
|
€
2,03M
|
€
2,32M
|
€
2,15M
|
€
2,22M
|
€
1,72M
|
€
1,38M
|
€
1,38M
|
€
1,53M
|
€
1,27M
|
€
1,07M
|
€
1,05M
|
€
1,20M
|
€
1,14M
|
€
1,43M
|
€
1,48M
|
€
1,53M
|
|
|
€
1,25M
|
€
1,20M
|
€
1,35M
|
€
1,45M
|
€
1,35M
|
€
1,94M
|
€
1,64M
|
€
1,33M
|
€
964K
|
€
804K
|
€
923K
|
€
1,23M
|
€
971K
|
€
826K
|
€
828K
|
€
1,01M
|
€
971K
|
€
1,28M
|
€
1,35M
|
€
1,21M
|
|
|
€
860K
|
€
792K
|
€
842K
|
€
833K
|
€
778K
|
€
1,29M
|
€
1,49M
|
€
1,15M
|
€
740K
|
€
734K
|
€
815K
|
€
1,06M
|
€
748K
|
€
672K
|
€
621K
|
€
769K
|
€
702K
|
€
1,03M
|
€
1,05M
|
€
858K
|
|
|
€
370K
|
€
363K
|
€
451K
|
€
539K
|
€
472K
|
€
537K
|
€
6K
|
€
25K
|
€
44K
|
€
69K
|
€
108K
|
€
152K
|
€
205K
|
€
129K
|
€
185K
|
€
218K
|
€
252K
|
€
227K
|
€
278K
|
€
336K
|
|
|
20,94%
|
21,81%
|
22,63%
|
36,98%
|
33,47%
|
16,15%
|
23,56%
|
40,06%
|
44,03%
|
41,96%
|
32,87%
|
19,76%
|
23,78%
|
22,77%
|
20,98%
|
15,70%
|
14,42%
|
10,42%
|
9,38%
|
20,56%
|
|
|
1,12
|
1,09
|
1,14
|
0,63
|
0,70
|
1,43
|
0,01
|
0,03
|
0,06
|
0,12
|
0,24
|
0,50
|
0,68
|
0,53
|
0,84
|
1,16
|
1,54
|
1,52
|
1,99
|
1,07
|
|
|
5,69
|
5,89
|
3,48
|
3,46
|
2,45
|
3,52
|
3,97
|
3,90
|
1,99
|
1,99
|
1,64
|
3,49
|
2,82
|
3,25
|
3,05
|
3,67
|
3,58
|
4,99
|
4,51
|
4,44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,62%
|
53,10%
|
78,04%
|
42,17%
|
64,47%
|
134,74%
|
65,87%
|
32,44%
|
49,47%
|
54,74%
|
103,51%
|
89,24%
|
88,47%
|
81,95%
|
97,24%
|
123,28%
|
127,42%
|
127,35%
|
158,97%
|
67,24%
|
|
|
19,40%
|
17,39%
|
48,71%
|
20,43%
|
41,21%
|
98,49%
|
52,35%
|
23,90%
|
36,55%
|
39,41%
|
81,63%
|
56,14%
|
52,59%
|
50,83%
|
59,96%
|
71,44%
|
63,88%
|
60,25%
|
86,69%
|
25,72%
|
|
|
4,06
|
3,79
|
11,02
|
7,56
|
13,79
|
15,91
|
12,34
|
9,57
|
16,09
|
16,54
|
26,83
|
11,09
|
12,50
|
11,57
|
12,58
|
11,22
|
9,21
|
6,28
|
8,13
|
5,29
|
|
|
19,40
|
17,39
|
48,71
|
20,43
|
41,21
|
98,49
|
52,35
|
23,90
|
36,55
|
39,41
|
81,63
|
56,14
|
52,59
|
50,83
|
59,96
|
71,44
|
63,88
|
60,25
|
86,69
|
25,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,80
|
7,60
|
6,70
|
7,70
|
8,30
|
11
|
9,10
|
8,90
|
8,30
|
10,70
|
11,30
|
9,60
|
10
|
10
|
14,80
|
12,70
|
13,20
|
11,40
|
6,80
|
6,80
|
|
|
€
40K
|
€
40K
|
€
53K
|
€
43K
|
€
38K
|
€
30K
|
€
30K
|
€
29K
|
€
30K
|
€
25K
|
€
20K
|
€
22K
|
€
22K
|
€
20K
|
€
14K
|
€
18K
|
€
21K
|
€
25K
|
€
40K
|
€
40K
|