GE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
176K
|
€
131K
|
€
115K
|
€
117K
|
€
124K
|
€
141K
|
€
141K
|
€
109K
|
€
143K
|
€
132K
|
€
163K
|
€
113K
|
€
103K
|
€
165K
|
€
131K
|
€
133K
|
€
114K
|
€
147K
|
€
148K
|
|
|
€
44K
|
€
46K
|
€
31K
|
€
9K
|
€
5K
|
€
29K
|
€
29K
|
€
22K
|
€
3K
|
€
23K
|
€
10K
|
€
32K
|
€
-44
|
€
-9K
|
€
39K
|
€
17K
|
€
17K
|
€
3K
|
€
17K
|
€
-11K
|
|
|
€
184K
|
€
141K
|
€
124K
|
€
115K
|
€
129K
|
€
134K
|
€
130K
|
€
167K
|
€
145K
|
€
142K
|
€
119K
|
€
109K
|
€
77K
|
€
84K
|
€
93K
|
€
55K
|
€
38K
|
€
21K
|
€
18K
|
€
918
|
|
|
€
81K
|
€
93K
|
€
73K
|
€
34K
|
€
31K
|
€
59K
|
€
57K
|
€
47K
|
€
18K
|
€
57K
|
€
36K
|
€
64K
|
€
16K
|
€
12K
|
€
70K
|
€
39K
|
€
41K
|
€
28K
|
€
43K
|
€
23K
|
|
|
€
669
|
€
5K
|
€
3K
|
€
1K
|
€
843
|
€
3K
|
€
3K
|
€
3K
|
|
€
15K
|
€
2K
|
€
17K
|
€
7K
|
€
80
|
€
2K
|
|
€
69
|
€
17
|
€
5K
|
€
2K
|
|
|
€
46K
|
€
94K
|
€
65K
|
€
83K
|
€
80K
|
€
68K
|
€
92K
|
€
100K
|
€
97K
|
€
94K
|
€
97K
|
€
97K
|
€
93K
|
€
89K
|
€
89K
|
€
84K
|
€
81K
|
€
78K
|
€
92K
|
€
117K
|
|
|
€
800
|
€
29K
|
€
22K
|
€
23K
|
€
10K
|
€
25K
|
|
|
|
|
|
|
€
73K
|
|
|
|
|
€
806
|
|
|
|
|
1,83%
|
63,24%
|
70,75%
|
247,48%
|
187,25%
|
88,41%
|
|
|
|
|
|
|
|
|
|
|
|
24,34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
80K
|
€
63K
|
€
30K
|
€
26K
|
€
53K
|
€
47K
|
€
39K
|
€
11K
|
€
47K
|
€
33K
|
€
65K
|
€
18K
|
€
12K
|
€
74K
|
€
46K
|
€
50K
|
€
35K
|
€
53K
|
€
32K
|
|
|
€
62K
|
€
66K
|
€
47K
|
€
17K
|
€
12K
|
€
41K
|
€
43K
|
€
29K
|
€
4K
|
€
33K
|
€
17K
|
€
48K
|
€
1K
|
€
-10K
|
€
55K
|
€
24K
|
€
26K
|
€
9K
|
€
26K
|
€
-8K
|
|
|
€
44K
|
€
46K
|
€
31K
|
€
9K
|
€
8K
|
€
29K
|
€
29K
|
€
22K
|
€
3K
|
€
23K
|
€
10K
|
€
32K
|
€
-44
|
€
-9K
|
€
39K
|
€
17K
|
€
17K
|
€
3K
|
€
17K
|
€
-11K
|
|
|
€
1K
|
€
4K
|
€
7K
|
€
6K
|
€
2K
|
€
54K
|
€
5K
|
€
2K
|
€
3K
|
€
0
|
€
1K
|
€
5K
|
€
23K
|
€
46K
|
€
21K
|
€
28K
|
€
17K
|
€
20K
|
€
10K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
128K
|
€
175K
|
€
133K
|
€
167K
|
€
141K
|
€
163K
|
€
162K
|
€
90K
|
€
66K
|
€
93K
|
€
82K
|
€
38K
|
€
52K
|
€
58K
|
€
55K
|
€
23K
|
€
7K
|
€
27K
|
€
5K
|
|
|
€
49K
|
€
61K
|
€
47K
|
€
22K
|
€
19K
|
€
41K
|
€
34K
|
€
32K
|
€
11K
|
€
37K
|
€
26K
|
€
49K
|
€
17K
|
€
13K
|
€
58K
|
€
39K
|
€
41K
|
€
29K
|
€
45K
|
€
25K
|
|
|
€
173K
|
€
126K
|
€
168K
|
€
162K
|
€
181K
|
€
154K
|
€
161K
|
€
131K
|
€
108K
|
€
100K
|
€
68K
|
€
56K
|
€
23K
|
€
31K
|
€
34K
|
€
12K
|
€
-4K
|
€
-33K
|
€
-45K
|
€
-94K
|
|
|
6,05
|
2,68
|
3,28
|
3,61
|
4,06
|
2,16
|
2,84
|
2,16
|
2,11
|
1,82
|
1,55
|
1,37
|
1,14
|
1,22
|
1,24
|
1,06
|
0,97
|
0,78
|
0,73
|
0,59
|
|
|
5,63
|
2,33
|
2,98
|
3,10
|
3,59
|
1,70
|
2,66
|
1,92
|
1,70
|
1,65
|
1,41
|
1,27
|
0,87
|
0,96
|
0,87
|
0,75
|
0,72
|
0,48
|
0,44
|
0,36
|
|
|
6,05
|
2,70
|
3,40
|
3,78
|
4,25
|
2,42
|
3,25
|
2,40
|
2,39
|
2,04
|
1,77
|
1,54
|
1,29
|
1,40
|
1,42
|
1,06
|
0,97
|
0,78
|
0,73
|
0,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
219K
|
€
217K
|
€
267K
|
€
256K
|
€
278K
|
€
363K
|
€
283K
|
€
280K
|
€
242K
|
€
264K
|
€
247K
|
€
276K
|
€
271K
|
€
248K
|
€
234K
|
€
257K
|
€
197K
|
€
182K
|
€
203K
|
€
244K
|
|
|
€
34K
|
€
75K
|
€
142K
|
€
140K
|
€
149K
|
€
229K
|
€
153K
|
€
113K
|
€
97K
|
€
122K
|
€
128K
|
€
167K
|
€
194K
|
€
164K
|
€
140K
|
€
202K
|
€
160K
|
€
161K
|
€
185K
|
€
243K
|
|
|
€
34K
|
€
75K
|
€
71K
|
€
59K
|
€
56K
|
€
129K
|
€
84K
|
€
113K
|
€
97K
|
€
122K
|
€
122K
|
€
150K
|
€
166K
|
€
141K
|
€
140K
|
€
202K
|
€
154K
|
€
150K
|
€
167K
|
€
230K
|
|
|
|
-
|
€
68K
|
€
78K
|
€
90K
|
€
97K
|
€
66K
|
|
|
|
€
5K
|
€
17K
|
€
28K
|
€
23K
|
|
€
433
|
€
5K
|
€
10K
|
€
17K
|
€
13K
|
|
|
84,30%
|
65,23%
|
46,60%
|
45,11%
|
46,36%
|
36,86%
|
46,04%
|
59,58%
|
60,06%
|
53,74%
|
48,25%
|
39,49%
|
28,48%
|
34,01%
|
39,97%
|
21,26%
|
19,11%
|
11,44%
|
8,99%
|
0,38%
|
|
|
|
0
|
0,55
|
0,68
|
0,70
|
0,73
|
0,50
|
|
|
|
0,05
|
0,15
|
0,36
|
0,27
|
|
0,01
|
0,15
|
0,50
|
0,96
|
13,99
|
|
|
0,51
|
0,94
|
2,27
|
4,68
|
5,71
|
4,29
|
3,23
|
2,87
|
8,55
|
2,58
|
3,84
|
2,57
|
10,55
|
13,29
|
1,90
|
4,37
|
3,18
|
4,58
|
3,49
|
7,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,67%
|
42,86%
|
37,57%
|
19,34%
|
14,91%
|
30,61%
|
26,02%
|
19,15%
|
7,24%
|
26,33%
|
22,05%
|
45,30%
|
22,17%
|
15,34%
|
61,81%
|
71,76%
|
109,97%
|
141,44%
|
245,63%
|
2 774,76%
|
|
|
23,76%
|
32,74%
|
24,63%
|
8,06%
|
4,21%
|
21,39%
|
22,42%
|
12,98%
|
2,14%
|
16,19%
|
8,53%
|
29,24%
|
-0,06%
|
-10,61%
|
41,61%
|
30,85%
|
44,95%
|
15,95%
|
94,97%
|
-1 240,94%
|
|
|
20,03
|
21,36
|
11,48
|
3,64
|
1,95
|
7,88
|
10,32
|
7,73
|
1,28
|
8,70
|
4,12
|
11,55
|
-0,02
|
-3,61
|
16,63
|
6,56
|
8,59
|
1,82
|
8,53
|
-4,67
|
|
|
23,76
|
32,74
|
24,63
|
8,06
|
4,21
|
21,39
|
22,42
|
12,98
|
2,14
|
16,19
|
8,53
|
29,24
|
-0,06
|
-10,61
|
41,61
|
30,85
|
44,95
|
15,95
|
94,97
|
-1 240,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,60
|
2,60
|
2,60
|
2,60
|
2,70
|
3
|
3
|
3
|
3
|
3,10
|
3
|
3
|
3
|
3,10
|
3,10
|
3
|
3
|
3,40
|
4,30
|
|
|
|
€
58K
|
€
25K
|
€
32K
|
€
31K
|
€
25K
|
€
31K
|
€
33K
|
€
32K
|
€
31K
|
€
31K
|
€
32K
|
€
31K
|
€
30K
|
€
29K
|
€
27K
|
€
27K
|
€
26K
|
€
27K
|
€
27K
|