G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-123K
|
€
81K
|
€
33K
|
€
25K
|
€
10K
|
€
5K
|
€
4K
|
€
7K
|
€
890
|
€
28K
|
|
|
€
-4K
|
€
-5K
|
€
-26K
|
€
-23K
|
€
-23K
|
€
-172K
|
€
43K
|
€
30K
|
€
-41K
|
€
7K
|
€
2K
|
€
-39K
|
€
5K
|
€
1K
|
€
8K
|
|
|
€
-20K
|
€
-16K
|
€
-11K
|
€
14K
|
€
37K
|
€
60K
|
€
232K
|
€
188K
|
€
158K
|
€
199K
|
€
192K
|
€
190K
|
€
229K
|
€
224K
|
€
223K
|
|
|
-
|
-
|
-
|
€
510
|
€
1K
|
€
2K
|
€
72K
|
€
31K
|
€
6K
|
€
12K
|
€
9K
|
€
8K
|
€
11K
|
€
8K
|
€
21K
|
|
|
€
4K
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
0,00%
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-5K
|
€
-2K
|
€
-4K
|
€
-4K
|
€
-154K
|
€
78K
|
€
31K
|
€
-40K
|
€
7K
|
€
3K
|
€
1K
|
€
5K
|
€
675
|
€
19K
|
|
|
€
-4K
|
€
-5K
|
€
-2K
|
€
-4K
|
€
-4K
|
€
-154K
|
€
78K
|
€
31K
|
€
-40K
|
€
7K
|
€
3K
|
€
1K
|
€
5K
|
€
675
|
€
19K
|
|
|
€
-4K
|
€
-5K
|
€
-26K
|
€
-23K
|
€
-23K
|
€
-172K
|
€
43K
|
€
30K
|
€
-41K
|
€
7K
|
€
2K
|
€
-39K
|
€
5K
|
€
1K
|
€
8K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
120K
|
€
129K
|
€
195K
|
€
278K
|
€
235K
|
€
48K
|
€
32K
|
€
40K
|
€
15K
|
€
4K
|
€
3K
|
€
11K
|
€
14K
|
€
16K
|
|
|
€
-4K
|
€
-5K
|
€
-26K
|
€
-23K
|
€
-23K
|
€
-172K
|
€
43K
|
€
30K
|
€
-41K
|
€
7K
|
€
2K
|
€
-39K
|
€
5K
|
€
1K
|
€
8K
|
|
|
€
-20K
|
€
-16K
|
€
-11K
|
€
14K
|
€
37K
|
€
60K
|
€
232K
|
€
188K
|
€
158K
|
€
199K
|
€
192K
|
€
190K
|
€
229K
|
€
224K
|
€
223K
|
|
|
0,96
|
0,97
|
0,98
|
1,03
|
1,06
|
1,10
|
1,25
|
1,15
|
1,11
|
1,18
|
1,19
|
1,19
|
1,23
|
1,23
|
1,25
|
|
|
0,06
|
0,22
|
0,25
|
0,35
|
0,45
|
0,44
|
0,10
|
0,03
|
0,06
|
0,06
|
0
|
0,01
|
0,06
|
0,06
|
0,07
|
|
|
0,99
|
1,04
|
1,05
|
1,08
|
1,22
|
1,23
|
1,34
|
1,21
|
1,17
|
1,23
|
1,23
|
1,22
|
1,25
|
1,24
|
1,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
451K
|
€
523K
|
€
508K
|
€
574K
|
€
657K
|
€
665K
|
€
1,15M
|
€
1,43M
|
€
1,61M
|
€
1,27M
|
€
1,23M
|
€
1,21M
|
€
1,23M
|
€
1,20M
|
€
1,12M
|
|
|
€
471K
|
€
539K
|
€
519K
|
€
560K
|
€
619K
|
€
605K
|
€
917K
|
€
1,24M
|
€
1,45M
|
€
1,08M
|
€
1,03M
|
€
1,02M
|
€
998K
|
€
979K
|
€
895K
|
|
|
€
455K
|
€
502K
|
€
482K
|
€
533K
|
€
537K
|
€
539K
|
€
857K
|
€
1,18M
|
€
1,38M
|
€
1,03M
|
€
999K
|
€
989K
|
€
982K
|
€
970K
|
€
888K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
-4,50%
|
-3,10%
|
-2,22%
|
2,52%
|
5,66%
|
9,01%
|
20,18%
|
13,17%
|
9,81%
|
15,59%
|
15,65%
|
15,75%
|
18,68%
|
18,63%
|
19,92%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
11,77
|
40,67
|
|
144,84
|
403,15
|
727,70
|
220,15
|
1 449,63
|
47,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,17%
|
30,33%
|
228,11%
|
-157,25%
|
-61,20%
|
-286,69%
|
18,72%
|
16,18%
|
-25,78%
|
3,48%
|
0,99%
|
-20,73%
|
2,23%
|
0,65%
|
3,41%
|
|
|
20,17%
|
30,33%
|
228,11%
|
-157,25%
|
-61,20%
|
-286,69%
|
18,72%
|
16,18%
|
-25,78%
|
3,48%
|
0,99%
|
-20,73%
|
2,23%
|
0,65%
|
3,41%
|
|
|
-0,91
|
-0,94
|
-5,07
|
-3,96
|
-3,47
|
-25,84
|
3,78
|
2,13
|
-2,53
|
0,54
|
0,16
|
-3,26
|
0,42
|
0,12
|
0,68
|
|
|
20,17
|
30,33
|
228,11
|
-157,25
|
-61,20
|
-286,69
|
18,72
|
16,18
|
-25,78
|
3,48
|
0,99
|
-20,73
|
2,23
|
0,65
|
3,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|