G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
17K
|
€
18K
|
€
18K
|
€
24K
|
€
21K
|
€
12K
|
€
57K
|
€
21K
|
€
39K
|
€
59K
|
|
|
€
-23K
|
€
-25K
|
€
11K
|
€
12K
|
€
14K
|
€
13K
|
€
328
|
€
32K
|
€
7K
|
€
19K
|
€
34K
|
|
|
€
96K
|
€
119K
|
€
144K
|
€
133K
|
€
121K
|
€
109K
|
€
97K
|
€
97K
|
€
66K
|
€
66K
|
€
46K
|
|
|
€
26K
|
€
22K
|
€
24K
|
€
24K
|
€
29K
|
€
25K
|
€
15K
|
€
64K
|
€
22K
|
€
44K
|
€
65K
|
|
|
€
4K
|
€
4K
|
€
5K
|
|
€
3K
|
€
2K
|
€
15K
|
€
19K
|
€
3K
|
€
13K
|
€
25K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
225
|
€
640
|
€
6K
|
|
|
|
|
|
|
|
|
11,50%
|
12,26%
|
68,60%
|
2,02%
|
92,14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
17K
|
€
17K
|
€
18K
|
€
24K
|
€
21K
|
€
11K
|
€
56K
|
€
20K
|
€
38K
|
€
59K
|
|
|
€
17K
|
€
17K
|
€
17K
|
€
18K
|
€
21K
|
€
17K
|
€
2K
|
€
46K
|
€
10K
|
€
31K
|
€
58K
|
|
|
€
-23K
|
€
-25K
|
€
11K
|
€
12K
|
€
14K
|
€
13K
|
€
225
|
€
32K
|
€
7K
|
€
19K
|
€
34K
|
|
|
€
29K
|
|
-
|
|
|
€
-6K
|
€
0
|
€
0
|
€
17K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
63K
|
€
61K
|
€
51K
|
€
138K
|
€
94K
|
€
90K
|
€
116K
|
€
74K
|
€
63K
|
€
20K
|
|
|
€
-18K
|
€
-25K
|
€
11K
|
€
12K
|
€
17K
|
€
16K
|
€
10K
|
€
41K
|
€
16K
|
€
26K
|
€
35K
|
|
|
€
72K
|
€
79K
|
€
64K
|
€
83K
|
€
121K
|
€
105K
|
€
85K
|
€
75K
|
€
75K
|
€
68K
|
€
49K
|
|
|
4,05
|
4,51
|
3,97
|
7,79
|
8,10
|
17,93
|
5,01
|
2,86
|
6,03
|
2,58
|
2,18
|
|
|
4,05
|
4,51
|
3,97
|
7,79
|
8,10
|
17,93
|
5,01
|
2,86
|
6,03
|
2,58
|
2,18
|
|
|
4,05
|
4,51
|
3,97
|
11,27
|
10,36
|
22,21
|
7
|
3,35
|
6,98
|
2,86
|
2,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
141K
|
€
165K
|
€
145K
|
€
138K
|
€
115K
|
€
118K
|
€
138K
|
€
121K
|
€
136K
|
€
90K
|
|
|
€
23K
|
€
22K
|
€
21K
|
€
12K
|
€
17K
|
€
6K
|
€
21K
|
€
41K
|
€
55K
|
€
70K
|
€
44K
|
|
|
€
23K
|
€
22K
|
€
21K
|
€
8K
|
€
13K
|
€
5K
|
€
15K
|
€
35K
|
€
13K
|
€
39K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
27K
|
€
3K
|
|
|
80,37%
|
84,09%
|
87,01%
|
91,59%
|
87,66%
|
94,58%
|
82,12%
|
70,51%
|
54,74%
|
48,30%
|
51,38%
|
|
|
|
|
|
|
|
|
|
|
0,60
|
0,41
|
0,06
|
|
|
1,09
|
1,33
|
1,24
|
0,67
|
0,71
|
0,30
|
1,92
|
0,73
|
2,78
|
1,86
|
0,75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-18,64%
|
-20,97%
|
7,53%
|
9,08%
|
14,11%
|
14,91%
|
10,05%
|
42,61%
|
24,43%
|
39,04%
|
74,54%
|
|
|
-23,58%
|
-20,97%
|
7,53%
|
9,08%
|
11,52%
|
12,02%
|
0,34%
|
32,71%
|
9,85%
|
29,20%
|
73,29%
|
|
|
-18,95
|
-17,63
|
6,55
|
8,31
|
10,09
|
11,37
|
0,28
|
23,06
|
5,39
|
14,10
|
37,66
|
|
|
-23,58
|
-20,97
|
7,53
|
9,08
|
11,52
|
12,02
|
0,34
|
32,71
|
9,85
|
29,20
|
73,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|