G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
4K
|
€
-2K
|
€
86K
|
€
156K
|
€
-24K
|
€
523K
|
€
1,01M
|
€
-10K
|
€
51K
|
€
20K
|
€
39K
|
€
19K
|
|
|
€
-5K
|
€
-12K
|
€
-17K
|
€
-74K
|
€
-14K
|
€
-25K
|
€
139K
|
€
230K
|
€
-37K
|
€
11K
|
€
718
|
€
21K
|
€
-36K
|
|
|
€
199K
|
€
203K
|
€
216K
|
€
233K
|
€
307K
|
€
321K
|
€
346K
|
€
207K
|
€
-21K
|
€
16K
|
€
5K
|
€
4K
|
€
-30K
|
|
|
€
20K
|
€
13K
|
€
11K
|
€
11K
|
€
35K
|
€
16K
|
€
248K
|
€
441K
|
-
|
€
30K
|
€
7K
|
€
25K
|
€
19K
|
|
|
€
352
|
€
314
|
€
149
|
€
359
|
€
7K
|
€
3K
|
€
51K
|
€
44K
|
€
13K
|
€
17K
|
€
13K
|
€
9K
|
€
8K
|
|
|
|
|
-
|
€
80K
|
€
128K
|
€
-3K
|
€
298K
|
€
599K
|
€
21K
|
€
12K
|
€
8K
|
€
6K
|
€
4K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
0,56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
3K
|
€
-5K
|
€
-55K
|
€
26K
|
€
-23K
|
€
216K
|
€
405K
|
€
-33K
|
€
37K
|
€
9K
|
€
32K
|
€
14K
|
|
|
€
-2K
|
€
-9K
|
€
-18K
|
€
-69K
|
€
-9K
|
€
-25K
|
€
214K
|
€
401K
|
€
-35K
|
€
17K
|
€
6K
|
€
29K
|
€
9K
|
|
|
€
-5K
|
€
-12K
|
€
-17K
|
€
-74K
|
€
-14K
|
€
-25K
|
€
139K
|
€
230K
|
€
-37K
|
€
11K
|
€
718
|
€
21K
|
€
-36K
|
|
|
€
0
|
€
0
|
€
0
|
€
-190K
|
€
214K
|
|
€
-408
|
€
8K
|
€
-7K
|
€
13K
|
€
2K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
404
|
€
26K
|
€
50K
|
€
26K
|
€
86K
|
€
131K
|
€
444K
|
€
394K
|
|
€
9K
|
€
491
|
€
322
|
€
5K
|
|
|
€
8K
|
€
300
|
€
-3K
|
€
-60K
|
€
21K
|
€
-23K
|
€
141K
|
€
235K
|
€
-35K
|
€
31K
|
€
4K
|
€
24K
|
€
-31K
|
|
|
€
61K
|
€
65K
|
€
75K
|
€
90K
|
€
-30K
|
€
184K
|
€
342K
|
€
200K
|
€
-25K
|
€
4K
|
€
-4K
|
€
-6K
|
€
-42K
|
|
|
4,38
|
4,91
|
4,04
|
2,89
|
0,80
|
21,72
|
3,52
|
1,88
|
0,82
|
1,02
|
0,97
|
0,97
|
0,74
|
|
|
4,38
|
4,91
|
4,04
|
2,89
|
0,73
|
21,72
|
3,52
|
1,79
|
0,01
|
0,10
|
0,01
|
0,14
|
0,04
|
|
|
4,38
|
4,91
|
4,35
|
2,99
|
0,81
|
21,72
|
3,52
|
1,88
|
0,82
|
1,06
|
1,05
|
1
|
0,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
323K
|
€
337K
|
€
369K
|
€
419K
|
€
602K
|
€
500K
|
€
481K
|
€
436K
|
€
115K
|
€
162K
|
€
138K
|
€
171K
|
€
132K
|
|
|
€
124K
|
€
134K
|
€
153K
|
€
186K
|
€
295K
|
€
179K
|
€
135K
|
€
229K
|
€
137K
|
€
146K
|
€
133K
|
€
167K
|
€
161K
|
|
|
€
18K
|
€
17K
|
€
23K
|
€
46K
|
€
144K
|
€
9K
|
€
135K
|
€
229K
|
€
137K
|
€
141K
|
€
124K
|
€
162K
|
€
161K
|
|
|
€
106K
|
€
117K
|
€
128K
|
€
139K
|
€
149K
|
€
170K
|
|
|
|
|
|
|
|
|
|
61,49%
|
60,34%
|
58,53%
|
55,58%
|
50,97%
|
64,20%
|
71,86%
|
47,50%
|
-18,58%
|
9,64%
|
3,45%
|
2,37%
|
-22,54%
|
|
|
0,53
|
0,58
|
0,59
|
0,60
|
0,49
|
0,53
|
|
|
|
|
|
|
|
|
|
12,34
|
40,77
|
|
|
11,39
|
|
0,63
|
0,56
|
|
3,92
|
14,49
|
5,23
|
11,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,84%
|
0,15%
|
-1,61%
|
-25,84%
|
6,97%
|
-7,23%
|
40,73%
|
113,25%
|
164,94%
|
201,68%
|
84,67%
|
600,49%
|
104,17%
|
|
|
-2,48%
|
-6,02%
|
-7,99%
|
-31,75%
|
-4,51%
|
-7,86%
|
40,15%
|
110,96%
|
172,78%
|
69,52%
|
15,11%
|
527,87%
|
120,90%
|
|
|
-1,52
|
-3,63
|
-4,67
|
-17,65
|
-2,30
|
-5,05
|
28,85
|
52,71
|
-32,11
|
6,70
|
0,52
|
12,49
|
-27,25
|
|
|
-2,48
|
-6,02
|
-7,99
|
-31,75
|
-4,51
|
-7,86
|
40,15
|
110,96
|
172,78
|
69,52
|
15,11
|
527,87
|
120,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
3,64
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
3,64
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
|
9,10
|
8,60
|
0,80
|
0,20
|
0,20
|
0,20
|
0,20
|
|
|
|
|
|
|
€
32K
|
|
€
33K
|
€
70K
|
€
26K
|
€
61K
|
€
40K
|
€
32K
|
€
22K
|