G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
11K
|
€
-4K
|
€
15K
|
€
-23K
|
€
2K
|
€
106K
|
€
36K
|
€
127K
|
€
85K
|
€
43K
|
€
77K
|
€
80K
|
|
|
€
41K
|
€
9K
|
€
-10K
|
€
-25K
|
€
-43K
|
€
-74K
|
€
45K
|
€
-45K
|
€
39K
|
€
-3K
|
€
-14K
|
€
29K
|
€
35K
|
|
|
€
553
|
€
-40K
|
€
-49K
|
€
-38K
|
€
-13K
|
€
30K
|
€
105K
|
€
60K
|
€
105K
|
€
66K
|
€
69K
|
€
82K
|
€
53K
|
|
|
€
25K
|
€
7K
|
-
|
-
|
-
|
€
1K
|
€
99K
|
€
4K
|
€
85K
|
€
37K
|
€
16K
|
€
93K
|
€
108K
|
|
|
€
172
|
€
5K
|
€
2K
|
€
2K
|
€
8K
|
€
9K
|
€
37K
|
€
18K
|
€
23K
|
|
|
€
4K
|
€
2K
|
|
|
|
|
|
€
-709
|
€
99
|
€
35K
|
€
8K
|
€
28K
|
€
46K
|
€
37K
|
€
28K
|
€
23K
|
€
15K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
10K
|
€
-10K
|
€
-22K
|
€
-38K
|
€
-47K
|
€
88K
|
€
3K
|
€
79K
|
€
42K
|
€
13K
|
€
52K
|
€
63K
|
|
|
€
31K
|
€
9K
|
€
-10K
|
€
-24K
|
€
-40K
|
€
-60K
|
€
58K
|
€
-28K
|
€
42K
|
€
1K
|
€
-3K
|
€
41K
|
€
51K
|
|
|
€
41K
|
€
9K
|
€
-10K
|
€
-25K
|
€
-43K
|
€
-74K
|
€
45K
|
€
-45K
|
€
39K
|
€
-3K
|
€
-14K
|
€
29K
|
€
35K
|
|
|
|
€
4K
|
-
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
-8K
|
€
8K
|
€
117K
|
€
27K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
19K
|
€
7K
|
€
14K
|
€
1K
|
€
3K
|
€
4K
|
€
7K
|
€
5K
|
€
4K
|
€
8K
|
€
2K
|
€
17K
|
|
|
€
41K
|
€
9K
|
€
-10K
|
€
-24K
|
€
-41K
|
€
-61K
|
€
75K
|
€
-15K
|
€
75K
|
€
38K
|
€
2K
|
€
40K
|
€
46K
|
|
|
€
553
|
€
-46K
|
€
-51K
|
€
-41K
|
€
-17K
|
€
25K
|
€
96K
|
€
48K
|
€
81K
|
€
39K
|
€
49K
|
€
61K
|
€
35K
|
|
|
1,01
|
0,52
|
0,43
|
0,61
|
0,86
|
1,23
|
1,93
|
1,35
|
1,96
|
1,65
|
2,89
|
6,64
|
2,51
|
|
|
1,01
|
0,47
|
0,33
|
0,26
|
0,63
|
0,97
|
1,67
|
1,09
|
1,82
|
1,46
|
2,44
|
5,52
|
2,03
|
|
|
1,01
|
0,52
|
0,43
|
0,61
|
0,86
|
1,23
|
1,93
|
1,35
|
1,96
|
1,65
|
2,89
|
6,64
|
2,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
55K
|
€
41K
|
€
68K
|
€
105K
|
€
139K
|
€
218K
|
€
234K
|
€
254K
|
€
219K
|
€
119K
|
€
106K
|
€
96K
|
|
|
€
87K
|
€
95K
|
€
90K
|
€
106K
|
€
118K
|
€
109K
|
€
113K
|
€
174K
|
€
149K
|
€
153K
|
€
50K
|
€
24K
|
€
43K
|
|
|
€
87K
|
€
95K
|
€
90K
|
€
106K
|
€
117K
|
€
108K
|
€
103K
|
€
138K
|
€
84K
|
€
61K
|
€
26K
|
€
11K
|
€
23K
|
|
|
|
|
|
|
€
526
|
€
526
|
€
10K
|
€
37K
|
€
65K
|
€
93K
|
€
25K
|
€
13K
|
€
19K
|
|
|
0,63%
|
-73,03%
|
-118,53%
|
-56,71%
|
-12,47%
|
21,80%
|
48,05%
|
25,49%
|
41,16%
|
30,04%
|
57,68%
|
77,57%
|
55,54%
|
|
|
|
|
|
|
-0,04
|
0,02
|
0,10
|
0,61
|
0,62
|
1,41
|
0,36
|
0,16
|
0,36
|
|
|
2,79
|
9,63
|
|
|
|
|
1,29
|
64
|
1,89
|
3,65
|
4,03
|
0,46
|
0,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 361,56%
|
-23,29%
|
19,98%
|
61,89%
|
313,32%
|
-200,02%
|
71,53%
|
-24,49%
|
72,03%
|
57,69%
|
2,96%
|
48,47%
|
86,49%
|
|
|
7 361,56%
|
-21,28%
|
21,01%
|
66,11%
|
332,94%
|
-244,20%
|
42,98%
|
-75,26%
|
36,96%
|
-4,32%
|
-19,80%
|
35,30%
|
65,09%
|
|
|
46,55
|
15,54
|
-24,90
|
-37,49
|
-41,52
|
-53,24
|
20,65
|
-19,18
|
15,21
|
-1,30
|
-11,42
|
27,39
|
36,15
|
|
|
7 361,56
|
-21,28
|
21,01
|
66,11
|
332,94
|
-244,20
|
42,98
|
-75,26
|
36,96
|
-4,32
|
-19,80
|
35,30
|
65,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,51
|
38,59
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,51
|
38,59
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
46K
|
€
37K
|
€
28K
|
|
|