G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
2K
|
€
2K
|
€
4K
|
€
-2K
|
€
-3K
|
€
3K
|
€
1K
|
€
1K
|
€
4K
|
€
6K
|
€
4K
|
€
6K
|
€
6K
|
€
5K
|
€
13K
|
€
8K
|
€
4K
|
€
11K
|
|
|
€
6K
|
€
-1K
|
€
-1K
|
€
-577
|
€
-7K
|
€
-8K
|
€
-2K
|
€
-985
|
€
-3K
|
€
2K
|
€
3K
|
€
742
|
€
2K
|
€
2K
|
€
-2K
|
€
5K
|
€
902
|
€
6K
|
€
2K
|
|
|
€
27K
|
€
21K
|
€
22K
|
€
23K
|
€
24K
|
€
31K
|
€
38K
|
€
40K
|
€
41K
|
€
44K
|
€
42K
|
€
39K
|
€
38K
|
€
36K
|
€
34K
|
€
36K
|
€
31K
|
€
30K
|
€
24K
|
|
|
€
13K
|
€
860
|
€
903
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
€
3K
|
€
3K
|
€
5K
|
€
7K
|
€
5K
|
€
6K
|
€
7K
|
€
4K
|
€
12K
|
€
6K
|
€
3K
|
€
9K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
-1K
|
€
-1K
|
€
2K
|
€
-5K
|
€
-5K
|
€
412
|
€
1K
|
€
1K
|
€
4K
|
€
6K
|
€
4K
|
€
5K
|
€
6K
|
€
3K
|
€
11K
|
€
6K
|
€
2K
|
€
9K
|
|
|
€
6K
|
€
-1K
|
€
-1K
|
€
-523
|
€
-7K
|
€
-8K
|
€
-2K
|
€
-941
|
€
-1K
|
€
2K
|
€
4K
|
€
1K
|
€
3K
|
€
4K
|
€
969
|
€
9K
|
€
4K
|
€
99
|
€
6K
|
|
|
€
6K
|
€
-1K
|
€
-1K
|
€
-577
|
€
-7K
|
€
-8K
|
€
-2K
|
€
-985
|
€
-3K
|
€
2K
|
€
3K
|
€
742
|
€
2K
|
€
2K
|
€
-2K
|
€
5K
|
€
902
|
€
6K
|
€
2K
|
|
|
€
0
|
-
|
-
|
€
0
|
€
-1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
9K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
505
|
€
5K
|
€
7K
|
€
7K
|
€
6K
|
€
13K
|
€
16K
|
€
20K
|
€
14K
|
€
7K
|
€
2K
|
€
642
|
€
4K
|
€
2K
|
€
2K
|
€
4K
|
€
5K
|
€
1K
|
€
15K
|
|
|
€
13K
|
€
-1K
|
€
-1K
|
€
2K
|
€
-5K
|
€
-5K
|
€
357
|
€
1K
|
€
-368
|
€
4K
|
€
6K
|
€
3K
|
€
4K
|
€
4K
|
€
205
|
€
7K
|
€
3K
|
€
8K
|
€
6K
|
|
|
€
-8K
|
€
-21K
|
€
-19K
|
€
-18K
|
€
-20K
|
€
-15K
|
€
-10K
|
€
-10K
|
€
-11K
|
€
-11K
|
€
-15K
|
€
-20K
|
€
-18K
|
€
-14K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-179
|
€
7K
|
|
|
0,17
|
0,20
|
0,27
|
0,28
|
0,22
|
0,46
|
0,69
|
0,67
|
0,56
|
0,39
|
0,14
|
0,03
|
0,17
|
0,10
|
0,40
|
0,54
|
0,58
|
0,97
|
1,85
|
|
|
0,17
|
0,20
|
0,27
|
0,28
|
0,22
|
0,46
|
0,69
|
0,67
|
0,56
|
0,39
|
0,14
|
0,03
|
0,17
|
0,10
|
0,40
|
0,54
|
0,58
|
0,97
|
1,85
|
|
|
0,21
|
0,20
|
0,27
|
0,28
|
0,22
|
0,46
|
0,69
|
0,67
|
0,56
|
0,39
|
0,14
|
0,03
|
0,20
|
0,10
|
0,55
|
0,54
|
0,58
|
0,97
|
1,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
46K
|
€
49K
|
€
48K
|
€
49K
|
€
58K
|
€
69K
|
€
70K
|
€
67K
|
€
62K
|
€
59K
|
€
60K
|
€
65K
|
€
65K
|
€
68K
|
€
72K
|
€
75K
|
€
79K
|
€
80K
|
|
|
€
10K
|
€
26K
|
€
27K
|
€
25K
|
€
25K
|
€
28K
|
€
31K
|
€
30K
|
€
25K
|
€
18K
|
€
17K
|
€
21K
|
€
27K
|
€
29K
|
€
34K
|
€
36K
|
€
44K
|
€
49K
|
€
56K
|
|
|
€
8K
|
€
26K
|
€
27K
|
€
25K
|
€
25K
|
€
28K
|
€
31K
|
€
30K
|
€
25K
|
€
18K
|
€
17K
|
€
21K
|
€
19K
|
€
16K
|
€
4K
|
€
8K
|
€
9K
|
€
7K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
13K
|
€
29K
|
€
29K
|
€
36K
|
€
42K
|
€
49K
|
|
|
73,34%
|
44,75%
|
44,80%
|
47,56%
|
48,18%
|
52,75%
|
55,30%
|
57,12%
|
61,97%
|
71,16%
|
71,42%
|
65,14%
|
58,63%
|
55,21%
|
49,80%
|
49,73%
|
40,99%
|
37,95%
|
29,77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,13
|
0,37
|
0,85
|
0,80
|
1,15
|
1,41
|
2,03
|
|
|
0,76
|
|
|
14,86
|
|
|
75,28
|
23,42
|
22,82
|
4,59
|
2,90
|
5,67
|
4,93
|
5
|
10,66
|
3,19
|
7,42
|
21,06
|
6
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,18%
|
-5,01%
|
-5,94%
|
7,19%
|
-20,91%
|
-17,50%
|
0,93%
|
3,10%
|
-0,89%
|
8,75%
|
13,20%
|
7,65%
|
11,57%
|
12,12%
|
0,61%
|
20,05%
|
10,14%
|
27,72%
|
23,43%
|
|
|
21,93%
|
-5,01%
|
-5,94%
|
-2,51%
|
-30,36%
|
-24,75%
|
-4,88%
|
-2,45%
|
-6,30%
|
3,66%
|
7,91%
|
1,91%
|
5,72%
|
5,92%
|
-5,99%
|
13,83%
|
2,92%
|
20,28%
|
9,44%
|
|
|
16,08
|
-2,24
|
-2,66
|
-1,19
|
-14,63
|
-13,06
|
-2,70
|
-1,40
|
-3,91
|
2,61
|
5,65
|
1,24
|
3,35
|
3,27
|
-2,98
|
6,88
|
1,20
|
7,70
|
2,81
|
|
|
21,93
|
-5,01
|
-5,94
|
-2,51
|
-30,36
|
-24,75
|
-4,88
|
-2,45
|
-6,30
|
3,66
|
7,91
|
1,91
|
5,72
|
5,92
|
-5,99
|
13,83
|
2,92
|
20,28
|
9,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|