GA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
94K
|
€
58K
|
€
43K
|
€
66K
|
€
130K
|
€
156K
|
€
87K
|
€
121K
|
€
146K
|
€
128K
|
€
92K
|
€
139K
|
€
89K
|
€
115K
|
€
68K
|
€
353K
|
|
|
€
-15K
|
€
-12K
|
€
18K
|
€
-1K
|
€
8K
|
€
6K
|
€
11K
|
€
2K
|
€
9K
|
€
30K
|
€
20K
|
€
23K
|
€
21K
|
€
5K
|
€
18K
|
€
19K
|
€
39K
|
|
|
€
271K
|
€
286K
|
€
298K
|
€
280K
|
€
281K
|
€
274K
|
€
267K
|
€
257K
|
€
249K
|
€
239K
|
€
210K
|
€
190K
|
€
167K
|
€
147K
|
€
142K
|
€
123K
|
€
104K
|
|
|
€
11K
|
€
14K
|
€
48K
|
€
41K
|
€
35K
|
€
35K
|
€
36K
|
€
23K
|
€
30K
|
€
57K
|
€
62K
|
€
54K
|
€
44K
|
€
26K
|
€
41K
|
€
61K
|
€
5K
|
|
|
€
356
|
€
5K
|
€
9K
|
€
9K
|
€
7K
|
€
5K
|
€
9K
|
€
4K
|
€
6K
|
€
16K
|
€
10K
|
€
2K
|
€
6K
|
€
168
|
€
616
|
€
2K
|
€
7K
|
|
|
€
37K
|
€
71K
|
€
7K
|
-
|
€
30K
|
€
91K
|
€
113K
|
€
112K
|
€
62K
|
€
52K
|
€
57K
|
€
63K
|
€
38K
|
€
52K
|
€
61K
|
€
191K
|
€
242K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
3K
|
€
46K
|
€
37K
|
€
32K
|
€
33K
|
€
38K
|
€
19K
|
€
29K
|
€
59K
|
€
67K
|
€
53K
|
€
48K
|
€
30K
|
€
47K
|
€
74K
|
€
-1K
|
|
|
€
-13K
|
€
-10K
|
€
29K
|
€
9K
|
€
17K
|
€
17K
|
€
23K
|
€
7K
|
€
18K
|
€
51K
|
€
42K
|
€
43K
|
€
32K
|
€
12K
|
€
28K
|
€
40K
|
€
-16K
|
|
|
€
-15K
|
€
-12K
|
€
18K
|
€
-1K
|
€
8K
|
€
6K
|
€
11K
|
€
2K
|
€
9K
|
€
30K
|
€
20K
|
€
23K
|
€
21K
|
€
5K
|
€
18K
|
€
19K
|
€
39K
|
|
|
€
9K
|
€
0
|
€
0
|
€
8K
|
|
|
€
15K
|
€
7K
|
€
11K
|
€
4K
|
€
203K
|
€
5K
|
€
0
|
€
799
|
€
4K
|
€
46K
|
€
-108K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
176K
|
€
100K
|
€
135K
|
€
64K
|
€
57K
|
€
76K
|
€
54K
|
€
39K
|
€
152K
|
€
163K
|
€
98K
|
€
120K
|
€
80K
|
€
115K
|
€
105K
|
€
130K
|
€
153K
|
|
|
€
-4K
|
€
1K
|
€
35K
|
€
27K
|
€
22K
|
€
23K
|
€
26K
|
€
-36K
|
€
43K
|
€
67K
|
€
46K
|
€
4K
|
€
84K
|
€
22K
|
€
37K
|
€
-156K
|
€
158K
|
|
|
€
21K
|
€
46K
|
€
56K
|
€
33K
|
€
33K
|
€
33K
|
€
42K
|
€
40K
|
€
107K
|
€
95K
|
€
58K
|
€
77K
|
€
122K
|
€
61K
|
€
61K
|
€
43K
|
€
246K
|
|
|
1,06
|
1,11
|
1,14
|
1,10
|
1,07
|
1,07
|
1,07
|
1,07
|
1,26
|
1,38
|
1,31
|
1,39
|
1,48
|
1,18
|
1,33
|
1,12
|
2,13
|
|
|
0,93
|
0,65
|
0,90
|
0,85
|
0,58
|
0,57
|
0,68
|
0,77
|
1,26
|
1,38
|
1,31
|
1,39
|
1,48
|
1,18
|
1,33
|
1,12
|
2,13
|
|
|
1,07
|
1,11
|
1,14
|
1,11
|
1,07
|
1,08
|
1,08
|
1,07
|
1,27
|
1,39
|
1,33
|
1,41
|
1,49
|
1,19
|
1,35
|
1,13
|
2,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
619K
|
€
737K
|
€
756K
|
€
656K
|
€
828K
|
€
796K
|
€
933K
|
€
970K
|
€
841K
|
€
673K
|
€
578K
|
€
430K
|
€
542K
|
€
585K
|
€
439K
|
€
611K
|
€
661K
|
|
|
€
347K
|
€
450K
|
€
457K
|
€
375K
|
€
546K
|
€
521K
|
€
664K
|
€
712K
|
€
542K
|
€
408K
|
€
367K
|
€
238K
|
€
326K
|
€
436K
|
€
296K
|
€
486K
|
€
346K
|
|
|
€
328K
|
€
418K
|
€
413K
|
€
320K
|
€
472K
|
€
437K
|
€
570K
|
€
608K
|
€
402K
|
€
246K
|
€
184K
|
€
195K
|
€
256K
|
€
342K
|
€
181K
|
€
356K
|
€
202K
|
|
|
€
18K
|
€
30K
|
€
42K
|
€
54K
|
€
73K
|
€
83K
|
€
93K
|
€
103K
|
€
138K
|
€
159K
|
€
181K
|
€
42K
|
€
69K
|
€
92K
|
€
113K
|
€
128K
|
€
129K
|
|
|
43,77%
|
38,81%
|
39,43%
|
42,69%
|
33,95%
|
34,37%
|
28,67%
|
26,47%
|
29,54%
|
35,56%
|
36,32%
|
44,18%
|
30,84%
|
25,08%
|
32,23%
|
20,18%
|
15,72%
|
|
|
0,07
|
0,11
|
0,14
|
0,19
|
0,26
|
0,30
|
0,35
|
0,40
|
0,55
|
0,67
|
0,86
|
0,22
|
0,41
|
0,63
|
0,80
|
1,04
|
1,24
|
|
|
|
144,57
|
9,91
|
10,25
|
16,97
|
15,62
|
17,49
|
36,73
|
18,87
|
6,91
|
5,44
|
4,48
|
6,74
|
14,79
|
6,32
|
6,60
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,35%
|
0,43%
|
11,70%
|
9,51%
|
7,98%
|
8,37%
|
9,67%
|
-14,08%
|
17,22%
|
28,00%
|
21,83%
|
1,88%
|
50,54%
|
15,25%
|
26,12%
|
-126,78%
|
151,58%
|
|
|
-5,50%
|
-4,28%
|
6,11%
|
-0,40%
|
2,74%
|
2,25%
|
4,02%
|
0,73%
|
3,68%
|
12,36%
|
9,57%
|
12,03%
|
12,33%
|
3,49%
|
12,99%
|
15,74%
|
37,29%
|
|
|
-2,41
|
-1,66
|
2,41
|
-0,17
|
0,93
|
0,77
|
1,15
|
0,19
|
1,09
|
4,39
|
3,48
|
5,32
|
3,80
|
0,88
|
4,19
|
3,18
|
5,86
|
|
|
-5,50
|
-4,28
|
6,11
|
-0,40
|
2,74
|
2,25
|
4,02
|
0,73
|
3,68
|
12,36
|
9,57
|
12,03
|
12,33
|
3,49
|
12,99
|
15,74
|
37,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
0,50
|
1,70
|
2
|
2
|
1
|
1
|
1
|
1,10
|
0,70
|
1
|
1
|
1,70
|
3,70
|
|
|
|
|
€
7K
|
|
€
60K
|
€
53K
|
€
57K
|
€
56K
|
€
62K
|
€
52K
|
€
57K
|
€
57K
|
€
54K
|
€
52K
|
€
61K
|
€
113K
|
€
65K
|