G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
1K
|
€
10K
|
€
3K
|
€
15K
|
€
1K
|
€
4K
|
€
2K
|
€
2K
|
€
-4K
|
€
-12K
|
€
6K
|
€
-2K
|
€
1K
|
€
-2K
|
€
333
|
€
625
|
€
-1K
|
€
-13K
|
|
|
€
9K
|
€
-1K
|
€
9K
|
€
1K
|
€
11K
|
€
-440
|
€
2K
|
€
-3K
|
€
-2K
|
€
-6K
|
€
-14K
|
€
364
|
€
-10K
|
€
-5K
|
€
-8K
|
€
-5K
|
€
-3K
|
€
-4K
|
€
-26K
|
|
|
€
-24K
|
€
-33K
|
€
-32K
|
€
-41K
|
€
-42K
|
€
-53K
|
€
-53K
|
€
-54K
|
€
-51K
|
€
-49K
|
€
-43K
|
€
-28K
|
€
-29K
|
€
-19K
|
€
-14K
|
€
-6K
|
€
-8K
|
€
-7K
|
€
-6K
|
|
|
€
6K
|
-
|
€
7K
|
€
3K
|
€
14K
|
€
1K
|
€
2K
|
-
|
-
|
-
|
-
|
€
855
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
€
6K
|
€
1K
|
€
13K
|
€
5K
|
€
280
|
€
2K
|
€
1K
|
€
58
|
€
3K
|
€
1K
|
€
4K
|
€
4K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
-810
|
€
9K
|
€
2K
|
€
13K
|
€
-56
|
€
2K
|
€
-3K
|
€
-617
|
€
-5K
|
€
-14K
|
€
1K
|
€
-9K
|
€
-4K
|
€
-7K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-18K
|
|
|
€
8K
|
€
-998
|
€
9K
|
€
2K
|
€
13K
|
€
-56
|
€
2K
|
€
-3K
|
€
-617
|
€
-6K
|
€
-14K
|
€
1K
|
€
-9K
|
€
-4K
|
€
-7K
|
€
-4K
|
€
-2K
|
€
-4K
|
€
-26K
|
|
|
€
9K
|
€
-1K
|
€
9K
|
€
1K
|
€
11K
|
€
-440
|
€
2K
|
€
-3K
|
€
-2K
|
€
-6K
|
€
-14K
|
€
364
|
€
-10K
|
€
-5K
|
€
-8K
|
€
-5K
|
€
-3K
|
€
-4K
|
€
-26K
|
|
|
€
0
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
647
|
€
3K
|
€
2K
|
€
3K
|
€
1K
|
€
514
|
|
|
€
9K
|
€
-952
|
€
9K
|
€
1K
|
€
11K
|
€
-440
|
€
2K
|
€
-3K
|
€
-2K
|
€
-6K
|
€
-14K
|
€
364
|
€
-10K
|
€
-5K
|
€
-8K
|
€
-5K
|
€
-3K
|
€
-1K
|
€
-18K
|
|
|
€
-26K
|
€
-35K
|
€
-32K
|
€
-41K
|
€
-43K
|
€
-54K
|
€
-54K
|
€
-55K
|
€
-52K
|
€
-50K
|
€
-43K
|
€
-29K
|
€
-29K
|
€
-19K
|
€
-14K
|
€
-6K
|
€
-8K
|
€
-7K
|
€
-7K
|
|
|
0,79
|
0,72
|
0,64
|
0,66
|
0,59
|
0,49
|
0,51
|
0,53
|
0,45
|
0,44
|
0,48
|
0,64
|
0,58
|
0,67
|
0,74
|
0,85
|
0,81
|
0,86
|
0,84
|
|
|
0,24
|
0,17
|
0,28
|
0,26
|
0,13
|
0,12
|
0,09
|
0,14
|
0,18
|
0,16
|
0,17
|
0,18
|
0,18
|
0,15
|
0,25
|
0,30
|
0,36
|
0,31
|
0,36
|
|
|
0,79
|
0,72
|
0,64
|
0,66
|
0,59
|
0,49
|
0,51
|
0,53
|
0,45
|
0,44
|
0,48
|
0,64
|
0,58
|
0,67
|
0,74
|
0,85
|
0,81
|
0,86
|
0,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
89K
|
€
59K
|
€
79K
|
€
63K
|
€
52K
|
€
57K
|
€
62K
|
€
43K
|
€
40K
|
€
41K
|
€
51K
|
€
42K
|
€
39K
|
€
39K
|
€
37K
|
€
35K
|
€
44K
|
€
36K
|
|
|
€
124K
|
€
122K
|
€
91K
|
€
120K
|
€
105K
|
€
105K
|
€
110K
|
€
117K
|
€
94K
|
€
89K
|
€
83K
|
€
79K
|
€
71K
|
€
58K
|
€
53K
|
€
43K
|
€
43K
|
€
51K
|
€
43K
|
|
|
€
124K
|
€
122K
|
€
91K
|
€
120K
|
€
105K
|
€
105K
|
€
110K
|
€
117K
|
€
94K
|
€
89K
|
€
83K
|
€
79K
|
€
71K
|
€
58K
|
€
53K
|
€
43K
|
€
43K
|
€
51K
|
€
42K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-24,20%
|
-36,78%
|
-53,67%
|
-51,36%
|
-66,55%
|
-102,07%
|
-92,80%
|
-87,36%
|
-119,88%
|
-123,05%
|
-104,39%
|
-55,70%
|
-68,33%
|
-48,57%
|
-34,67%
|
-16,14%
|
-21,41%
|
-15,45%
|
-17,83%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,30
|
|
9,65
|
64,01
|
8,25
|
|
65,21
|
|
|
|
|
65,34
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-36,42%
|
2,90%
|
-28,41%
|
-2,97%
|
-27,34%
|
0,83%
|
-2,84%
|
5,71%
|
4,64%
|
12,70%
|
33,38%
|
-1,28%
|
34,34%
|
27,76%
|
56,29%
|
77,37%
|
41,84%
|
17,53%
|
274,36%
|
|
|
-35,39%
|
3,48%
|
-28,41%
|
-2,97%
|
-27,34%
|
0,83%
|
-2,84%
|
5,71%
|
4,64%
|
12,92%
|
33,38%
|
-1,28%
|
34,34%
|
27,76%
|
56,29%
|
77,37%
|
42,10%
|
53,20%
|
402,49%
|
|
|
8,57
|
-1,28
|
15,25
|
1,52
|
18,20
|
-0,84
|
2,63
|
-4,99
|
-5,57
|
-15,90
|
-34,84
|
0,72
|
-23,46
|
-13,48
|
-19,52
|
-12,49
|
-9,01
|
-8,22
|
-71,75
|
|
|
-35,39
|
3,48
|
-28,41
|
-2,97
|
-27,34
|
0,83
|
-2,84
|
5,71
|
4,64
|
12,92
|
33,38
|
-1,28
|
34,34
|
27,76
|
56,29
|
77,37
|
42,10
|
53,20
|
402,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,14
|
74,88
|
76,68
|
104,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,14
|
74,88
|
76,68
|
104,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
302,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
1,18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|