G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
36K
|
€
20K
|
€
575
|
€
16K
|
€
-7K
|
€
27K
|
€
39K
|
€
33K
|
€
50K
|
€
-2K
|
€
8K
|
€
8K
|
€
-7K
|
€
50K
|
€
15K
|
€
-5K
|
€
63K
|
€
34K
|
€
16K
|
|
|
€
6K
|
€
34K
|
€
17K
|
€
-9K
|
€
-48K
|
€
-44K
|
€
5K
|
€
22K
|
€
19K
|
€
24K
|
€
-17K
|
€
-2K
|
€
-4K
|
€
-18K
|
€
28K
|
€
10K
|
€
-10K
|
€
40K
|
€
22K
|
€
8K
|
|
|
€
54K
|
€
48K
|
€
14K
|
€
-4K
|
€
6K
|
€
53K
|
€
98K
|
€
92K
|
€
73K
|
€
54K
|
€
29K
|
€
47K
|
€
49K
|
€
53K
|
€
71K
|
€
67K
|
€
77K
|
€
87K
|
€
47K
|
€
25K
|
|
|
€
9K
|
€
40K
|
€
17K
|
-
|
€
198
|
€
3K
|
€
29K
|
€
41K
|
€
34K
|
€
39K
|
€
1K
|
€
9K
|
€
9K
|
€
2K
|
€
56K
|
€
17K
|
€
4K
|
€
67K
|
€
31K
|
€
12K
|
|
|
€
611
|
€
2K
|
€
3K
|
€
5K
|
€
7K
|
€
9K
|
|
€
15K
|
€
8K
|
€
5K
|
€
7K
|
€
11K
|
€
4K
|
€
8K
|
€
17K
|
€
22K
|
€
4K
|
€
20K
|
€
12K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
€
24K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,60%
|
|
|
|
|
|
|
84,57%
|
199,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
35K
|
€
20K
|
€
-3K
|
€
-35K
|
€
-26K
|
€
25K
|
€
34K
|
€
28K
|
€
34K
|
€
-9K
|
€
7K
|
€
7K
|
€
-8K
|
€
49K
|
€
15K
|
€
-6K
|
€
59K
|
€
31K
|
€
14K
|
|
|
€
7K
|
€
35K
|
€
20K
|
€
-8K
|
€
-47K
|
€
-44K
|
€
9K
|
€
31K
|
€
25K
|
€
26K
|
€
-13K
|
€
2K
|
€
540
|
€
-15K
|
€
47K
|
€
9K
|
€
-13K
|
€
54K
|
€
25K
|
€
8K
|
|
|
€
6K
|
€
34K
|
€
17K
|
€
-9K
|
€
-48K
|
€
-44K
|
€
5K
|
€
22K
|
€
19K
|
€
24K
|
€
-17K
|
€
-2K
|
€
-4K
|
€
-18K
|
€
28K
|
€
10K
|
€
-10K
|
€
40K
|
€
22K
|
€
8K
|
|
|
|
-
|
€
-5K
|
-
|
€
0
|
€
2K
|
€
25K
|
€
804
|
€
3K
|
€
8K
|
€
0
|
€
0
|
€
288
|
€
25K
|
€
-722
|
€
736
|
€
4K
|
€
9K
|
€
4K
|
€
474
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
63K
|
€
36K
|
€
24K
|
€
37K
|
€
35K
|
€
35K
|
€
20K
|
€
2K
|
€
12K
|
€
794
|
€
14K
|
€
3K
|
€
13K
|
€
52K
|
€
19K
|
€
24K
|
€
23K
|
€
16K
|
€
19K
|
|
|
€
6K
|
€
34K
|
€
17K
|
€
-4K
|
€
-36K
|
€
-26K
|
€
22K
|
€
25K
|
€
23K
|
€
31K
|
€
-12K
|
€
3K
|
€
2K
|
€
-12K
|
€
31K
|
€
15K
|
€
-4K
|
€
45K
|
€
29K
|
€
14K
|
|
|
€
54K
|
€
47K
|
€
13K
|
€
-10K
|
€
-6K
|
€
40K
|
€
84K
|
€
88K
|
€
67K
|
€
47K
|
€
30K
|
€
44K
|
€
46K
|
€
47K
|
€
68K
|
€
62K
|
€
70K
|
€
80K
|
€
41K
|
€
17K
|
|
|
8,60
|
2,57
|
1,36
|
0,82
|
0,93
|
1,87
|
2,59
|
2,72
|
2,30
|
1,98
|
1,44
|
1,94
|
1,82
|
1,80
|
1,97
|
1,72
|
2,07
|
1,96
|
1,49
|
1,17
|
|
|
8,60
|
2,57
|
1,36
|
0,82
|
0,93
|
1,87
|
2,59
|
2,72
|
2,30
|
1,98
|
1,44
|
1,94
|
1,82
|
1,80
|
1,97
|
1,72
|
2,07
|
1,96
|
1,49
|
1,17
|
|
|
8,60
|
2,57
|
1,36
|
0,82
|
0,93
|
1,87
|
2,59
|
2,72
|
2,31
|
1,98
|
1,44
|
1,94
|
1,82
|
1,80
|
1,97
|
1,72
|
2,07
|
1,96
|
1,49
|
1,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
77K
|
€
48K
|
€
53K
|
€
92K
|
€
104K
|
€
160K
|
€
144K
|
€
125K
|
€
102K
|
€
105K
|
€
100K
|
€
119K
|
€
128K
|
€
141K
|
€
154K
|
€
146K
|
€
176K
|
€
132K
|
€
128K
|
|
|
€
7K
|
€
30K
|
€
34K
|
€
57K
|
€
86K
|
€
51K
|
€
62K
|
€
51K
|
€
51K
|
€
48K
|
€
76K
|
€
54K
|
€
70K
|
€
75K
|
€
70K
|
€
88K
|
€
70K
|
€
89K
|
€
85K
|
€
103K
|
|
|
€
7K
|
€
30K
|
€
34K
|
€
57K
|
€
86K
|
€
46K
|
€
53K
|
€
51K
|
€
51K
|
€
48K
|
€
69K
|
€
46K
|
€
56K
|
€
59K
|
€
70K
|
€
86K
|
€
66K
|
€
83K
|
€
83K
|
€
99K
|
|
|
|
|
|
|
€
387
|
€
5K
|
€
9K
|
|
|
|
€
6K
|
€
7K
|
€
13K
|
€
16K
|
|
€
2K
|
€
4K
|
€
6K
|
€
2K
|
€
4K
|
|
|
88,37%
|
61,62%
|
28,35%
|
-6,81%
|
6,12%
|
51,16%
|
61,07%
|
64,16%
|
58,68%
|
52,61%
|
28,01%
|
46,38%
|
41,18%
|
41,56%
|
50,39%
|
43,17%
|
52,41%
|
49,28%
|
35,53%
|
19,37%
|
|
|
|
|
|
|
0,07
|
0,09
|
0,10
|
|
|
|
0,22
|
0,16
|
0,27
|
0,29
|
|
0,02
|
0,05
|
0,07
|
0,05
|
0,15
|
|
|
1,05
|
0,84
|
1,76
|
|
|
|
2,51
|
1,50
|
1,81
|
1,44
|
|
7,58
|
9,82
|
|
1,42
|
5,96
|
|
1,52
|
2,71
|
7,44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,59%
|
71,41%
|
126,88%
|
98,93%
|
-634,78%
|
-49,31%
|
22,11%
|
27,43%
|
30,90%
|
58,57%
|
-42,27%
|
6,59%
|
4,64%
|
-21,84%
|
43,46%
|
22,91%
|
-4,76%
|
51,45%
|
60,86%
|
55,00%
|
|
|
11,59%
|
71,41%
|
126,67%
|
254,31%
|
-851,55%
|
-82,81%
|
5,56%
|
23,95%
|
26,43%
|
45,30%
|
-58,16%
|
-4,95%
|
-8,80%
|
-33,72%
|
39,96%
|
15,03%
|
-13,20%
|
45,90%
|
47,21%
|
32,24%
|
|
|
10,24
|
44,00
|
35,91
|
-17,32
|
-52,11
|
-42,36
|
3,40
|
15,36
|
15,51
|
23,83
|
-16,29
|
-2,30
|
-3,63
|
-14,02
|
20,13
|
6,49
|
-6,92
|
22,62
|
16,77
|
6,24
|
|
|
11,59
|
71,41
|
126,67
|
254,31
|
-851,55
|
-82,81
|
5,56
|
23,95
|
26,43
|
45,30
|
-58,16
|
-4,95
|
-8,80
|
-33,72
|
39,96
|
15,03
|
-13,20
|
45,90
|
47,21
|
32,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|