GA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-38K
|
€
126K
|
€
-28K
|
€
22K
|
€
-12K
|
€
17K
|
€
-45K
|
€
137K
|
€
66K
|
€
54K
|
€
82K
|
€
72K
|
€
63K
|
€
23K
|
€
16K
|
€
46K
|
€
24K
|
€
-22K
|
€
-5K
|
€
-9K
|
|
|
€
-71K
|
€
27K
|
€
-68K
|
€
9K
|
€
-35K
|
€
-13K
|
€
-103K
|
€
61K
|
€
-7K
|
€
-25K
|
€
1K
|
€
468
|
€
-3K
|
€
6K
|
€
415
|
€
-3K
|
€
-6K
|
€
11K
|
€
-5K
|
€
-6K
|
|
|
€
-93K
|
€
-22K
|
€
-49K
|
€
-37K
|
€
-45K
|
€
-10K
|
€
3K
|
€
105K
|
€
45K
|
€
52K
|
€
77K
|
€
75K
|
€
75K
|
€
78K
|
€
71K
|
€
71K
|
€
74K
|
€
80K
|
€
69K
|
€
65K
|
|
|
1,10
|
1,10
|
|
0,50
|
|
0,80
|
0,80
|
0,80
|
1
|
1
|
1
|
1
|
1
|
0,50
|
0,50
|
1
|
0,90
|
0,50
|
|
|
|
|
-
|
€
37K
|
€
914
|
€
12K
|
-
|
-
|
€
101
|
€
90K
|
€
2K
|
€
3K
|
€
10K
|
€
7K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
|
|
€
7K
|
€
377
|
€
5K
|
-
|
€
808
|
€
940
|
€
478
|
€
2K
|
€
4K
|
€
438
|
€
11K
|
€
20K
|
€
11K
|
€
15K
|
€
9K
|
€
10K
|
€
7K
|
|
€
2K
|
€
3K
|
|
|
€
25K
|
€
21K
|
€
30K
|
€
4K
|
€
15K
|
€
23K
|
€
53K
|
€
57K
|
€
70K
|
€
70K
|
€
74K
|
€
67K
|
€
63K
|
€
32K
|
€
34K
|
€
47K
|
€
32K
|
€
16K
|
|
€
-111
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-65K
|
€
30K
|
€
-62K
|
€
17K
|
€
-28K
|
€
-7K
|
€
-98K
|
€
79K
|
€
-5K
|
€
-21K
|
€
6K
|
€
3K
|
€
-91
|
€
-10K
|
€
-19K
|
€
-2K
|
€
-8K
|
€
-38K
|
€
-5K
|
€
-9K
|
|
|
€
-69K
|
€
27K
|
€
-66K
|
€
11K
|
€
-33K
|
€
-12K
|
€
-103K
|
€
76K
|
€
-6K
|
€
-23K
|
€
4K
|
€
3K
|
€
-565
|
€
-10K
|
€
-19K
|
€
-2K
|
€
-9K
|
€
-38K
|
€
-5K
|
€
-9K
|
|
|
€
-71K
|
€
27K
|
€
-68K
|
€
9K
|
€
-35K
|
€
-13K
|
€
-103K
|
€
61K
|
€
-7K
|
€
-25K
|
€
1K
|
€
468
|
€
-3K
|
€
6K
|
€
415
|
€
-3K
|
€
-6K
|
€
11K
|
€
-5K
|
€
-6K
|
|
|
€
3K
|
|
|
€
5K
|
€
4K
|
|
|
€
5K
|
€
-1K
|
€
834
|
€
4K
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134
|
€
577
|
-
|
€
12K
|
|
-
|
€
63K
|
€
35K
|
€
20K
|
€
25K
|
€
45K
|
€
45K
|
€
66K
|
€
39K
|
€
42K
|
€
66K
|
€
67K
|
€
44K
|
€
56K
|
|
|
€
-67K
|
€
30K
|
€
-64K
|
€
15K
|
€
-30K
|
€
-9K
|
€
-98K
|
€
63K
|
€
-7K
|
€
-23K
|
€
3K
|
€
941
|
€
-2K
|
€
6K
|
€
415
|
€
-3K
|
€
-6K
|
€
11K
|
€
-5K
|
€
-6K
|
|
|
€
-102K
|
€
-34K
|
€
-63K
|
€
8K
|
€
-56K
|
€
-13K
|
€
9K
|
€
94K
|
€
41K
|
€
47K
|
€
70K
|
€
71K
|
€
72K
|
€
77K
|
€
70K
|
€
70K
|
€
73K
|
€
79K
|
€
68K
|
€
65K
|
|
|
0,30
|
0,68
|
0,71
|
1,06
|
0,54
|
0,85
|
1,09
|
5,28
|
1,81
|
2,40
|
2,39
|
2,26
|
2,85
|
2,91
|
2,63
|
2,78
|
4,12
|
3,78
|
2,77
|
4,87
|
|
|
0,30
|
0,68
|
0,71
|
1,06
|
0,54
|
0,85
|
1,09
|
5,28
|
1,81
|
2,40
|
2,39
|
2,26
|
2,85
|
2,91
|
2,63
|
2,78
|
4,12
|
3,78
|
2,77
|
4,87
|
|
|
0,30
|
0,68
|
0,71
|
1,07
|
0,55
|
0,87
|
1,12
|
6,16
|
2,24
|
2,44
|
2,42
|
2,26
|
2,85
|
2,91
|
2,63
|
2,78
|
4,12
|
5,94
|
2,77
|
4,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
85K
|
€
164K
|
€
147K
|
€
81K
|
€
82K
|
€
130K
|
€
128K
|
€
96K
|
€
85K
|
€
127K
|
€
132K
|
€
114K
|
€
118K
|
€
114K
|
€
110K
|
€
97K
|
€
108K
|
€
108K
|
€
81K
|
|
|
€
145K
|
€
107K
|
€
213K
|
€
184K
|
€
126K
|
€
92K
|
€
127K
|
€
22K
|
€
51K
|
€
33K
|
€
51K
|
€
56K
|
€
39K
|
€
40K
|
€
43K
|
€
39K
|
€
23K
|
€
28K
|
€
38K
|
€
17K
|
|
|
€
145K
|
€
107K
|
€
213K
|
€
128K
|
€
121K
|
€
80K
|
€
103K
|
€
19K
|
€
41K
|
€
33K
|
€
50K
|
€
56K
|
€
39K
|
€
40K
|
€
43K
|
€
39K
|
€
23K
|
€
18K
|
€
38K
|
€
17K
|
|
|
|
|
-
|
€
55K
|
€
5K
|
€
10K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-178,33%
|
-26,51%
|
-29,95%
|
-24,97%
|
-55,98%
|
-12,78%
|
2,20%
|
82,73%
|
46,83%
|
60,91%
|
60,28%
|
57,22%
|
65,88%
|
66,04%
|
62,42%
|
64,45%
|
76,11%
|
73,93%
|
64,38%
|
79,45%
|
|
|
|
|
0
|
-1,51
|
-0,10
|
-0,96
|
7,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,51
|
|
10,87
|
|
|
|
0,28
|
|
|
8,32
|
18,19
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,38%
|
-133,48%
|
129,33%
|
-39,48%
|
65,57%
|
86,28%
|
-3 403,36%
|
59,88%
|
-14,61%
|
-43,99%
|
4,25%
|
1,25%
|
-3,29%
|
8,20%
|
0,58%
|
-4,20%
|
-7,90%
|
13,71%
|
-7,66%
|
-9,06%
|
|
|
75,90%
|
-118,83%
|
137,71%
|
-23,47%
|
76,97%
|
127,48%
|
-3 575,86%
|
57,53%
|
-16,04%
|
-47,79%
|
1,90%
|
0,62%
|
-3,92%
|
8,20%
|
0,58%
|
-4,41%
|
-8,09%
|
13,53%
|
-7,66%
|
-9,06%
|
|
|
-135,35
|
31,50
|
-41,24
|
5,86
|
-43,09
|
-16,29
|
-78,81
|
47,59
|
-7,51
|
-29,11
|
1,15
|
0,35
|
-2,58
|
5,42
|
0,36
|
-2,84
|
-6,16
|
10,00
|
-4,93
|
-7,20
|
|
|
75,90
|
-118,83
|
137,71
|
-23,47
|
76,97
|
127,48
|
-3 575,86
|
57,53
|
-16,04
|
-47,79
|
1,90
|
0,62
|
-3,92
|
8,20
|
0,58
|
-4,41
|
-8,09
|
13,53
|
-7,66
|
-9,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,20
|
1 475,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,20
|
1 475,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,10
|
1,10
|
|
0,50
|
|
0,80
|
0,80
|
0,80
|
1
|
1
|
1
|
1
|
1
|
0,50
|
0,50
|
1
|
0,90
|
0,50
|
|
|
|
|
€
23K
|
€
19K
|
|
€
8K
|
|
€
29K
|
€
67K
|
€
71K
|
€
70K
|
€
70K
|
€
74K
|
€
67K
|
€
63K
|
€
64K
|
€
67K
|
€
47K
|
€
36K
|
€
31K
|
|
|