G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-3K
|
€
-5K
|
€
-7K
|
€
-5K
|
€
8K
|
€
2K
|
€
155
|
€
44K
|
€
-4K
|
€
11K
|
€
24K
|
€
9K
|
€
20K
|
|
|
€
-5K
|
€
-851
|
€
-3K
|
€
-8K
|
€
-3K
|
€
4K
|
€
1K
|
€
-44K
|
€
-9K
|
€
-14K
|
€
3K
|
€
10K
|
€
-636
|
€
7K
|
|
|
€
37K
|
€
42K
|
€
43K
|
€
46K
|
€
55K
|
€
57K
|
€
53K
|
€
52K
|
€
93K
|
€
101K
|
€
116K
|
€
112K
|
€
102K
|
€
103K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
46K
|
€
5K
|
€
23K
|
€
40K
|
€
20K
|
€
24K
|
|
|
€
245
|
€
195
|
|
|
€
594
|
|
€
2K
|
€
1K
|
€
699
|
€
8K
|
€
11K
|
€
10K
|
€
6K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-3K
|
€
-6K
|
€
-8K
|
€
-5K
|
€
1K
|
€
2K
|
€
-828
|
€
43K
|
€
-5K
|
€
10K
|
€
24K
|
€
8K
|
€
20K
|
|
|
€
-7K
|
€
-3K
|
€
-6K
|
€
-8K
|
€
-6K
|
€
1K
|
€
1K
|
€
-44K
|
€
-8K
|
€
-15K
|
€
4K
|
€
18K
|
€
3K
|
€
14K
|
|
|
€
-5K
|
€
-851
|
€
-3K
|
€
-8K
|
€
-3K
|
€
4K
|
€
1K
|
€
-44K
|
€
-9K
|
€
-14K
|
€
3K
|
€
10K
|
€
-636
|
€
7K
|
|
|
|
|
|
-
|
-
|
€
478
|
|
|
-
|
€
0
|
-
|
€
2K
|
€
16K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92
|
€
316
|
€
270
|
€
367
|
€
3K
|
€
4K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
14K
|
€
10K
|
€
26K
|
|
|
€
-5K
|
€
-851
|
€
-3K
|
€
-8K
|
€
-2K
|
€
4K
|
€
2K
|
€
-931
|
€
42K
|
€
-4K
|
€
9K
|
€
16K
|
€
5K
|
€
13K
|
|
|
€
37K
|
€
42K
|
€
43K
|
€
46K
|
€
54K
|
|
€
53K
|
€
50K
|
€
91K
|
€
94K
|
€
104K
|
€
101K
|
€
90K
|
€
91K
|
|
|
18,99
|
14,87
|
19,16
|
299,06
|
66,28
|
|
5,48
|
3,02
|
7,13
|
2,53
|
5,28
|
6,57
|
7,44
|
5,07
|
|
|
13,98
|
11,48
|
14,82
|
232,93
|
54,01
|
|
4,61
|
2,61
|
3,64
|
0,94
|
1,69
|
1,73
|
1,16
|
1,18
|
|
|
18,99
|
14,87
|
19,16
|
299,06
|
66,28
|
|
5,61
|
3,39
|
8,60
|
2,75
|
5,28
|
6,57
|
7,44
|
5,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
45K
|
€
45K
|
€
46K
|
€
55K
|
€
57K
|
€
65K
|
€
77K
|
€
108K
|
€
163K
|
€
142K
|
€
137K
|
€
126K
|
€
125K
|
|
|
€
2K
|
€
3K
|
€
2K
|
€
155
|
€
834
|
|
€
12K
|
€
25K
|
€
15K
|
€
61K
|
€
27K
|
€
24K
|
€
24K
|
€
22K
|
|
|
€
2K
|
€
3K
|
€
2K
|
€
155
|
€
834
|
|
€
12K
|
€
22K
|
€
12K
|
€
56K
|
€
24K
|
€
18K
|
€
14K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
6K
|
€
10K
|
|
|
|
94,73%
|
93,27%
|
94,78%
|
99,67%
|
98,50%
|
100,00%
|
81,92%
|
67,78%
|
86,29%
|
62,29%
|
81,22%
|
82,29%
|
81,25%
|
82,07%
|
|
|
|
|
|
|
|
|
|
|
|
|
0,02
|
0,05
|
0,09
|
|
|
|
|
|
|
|
|
|
6,61
|
|
0,34
|
|
2,61
|
1,01
|
2,83
|
1,13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-14,05%
|
-2,03%
|
-7,74%
|
-17,98%
|
-4,28%
|
7,76%
|
3,03%
|
-1,79%
|
45,52%
|
-3,48%
|
7,97%
|
14,55%
|
4,97%
|
12,16%
|
|
|
-14,05%
|
-2,03%
|
-7,74%
|
-18,33%
|
-5,15%
|
6,94%
|
2,44%
|
-84,47%
|
-9,77%
|
-14,00%
|
2,71%
|
9,15%
|
-0,62%
|
6,98%
|
|
|
-13,31
|
-1,89
|
-7,34
|
-18,27
|
-5,07
|
6,94
|
2,00
|
-57,26
|
-8,43
|
-8,72
|
2,20
|
7,53
|
-0,51
|
5,73
|
|
|
-14,05
|
-2,03
|
-7,74
|
-18,33
|
-5,15
|
6,94
|
2,44
|
-84,47
|
-9,77
|
-14,00
|
2,71
|
9,15
|
-0,62
|
6,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
445,95
|
|
373,19
|
115,22
|
5,72
|
42,85
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
445,95
|
|
373,19
|
115,22
|
5,72
|
42,85
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|