GA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
83K
|
€
86K
|
€
45K
|
€
71K
|
€
114K
|
€
83K
|
€
42K
|
€
77K
|
€
69K
|
€
-5K
|
€
81K
|
€
57K
|
€
62K
|
€
64K
|
€
39K
|
€
40K
|
|
|
€
79K
|
€
308K
|
€
76K
|
€
42K
|
€
55K
|
€
64K
|
€
72K
|
€
8K
|
€
42K
|
€
55K
|
€
-13K
|
€
57K
|
€
33K
|
€
35K
|
€
40K
|
€
1K
|
€
4K
|
|
|
€
1,23M
|
€
1,21M
|
€
1,16M
|
€
1,01M
|
€
1,01M
|
€
1,00M
|
€
938K
|
€
866K
|
€
858K
|
€
816K
|
€
761K
|
€
774K
|
€
717K
|
€
684K
|
€
649K
|
€
609K
|
€
608K
|
|
|
€
128K
|
€
133K
|
€
122K
|
€
80K
|
€
102K
|
€
139K
|
€
110K
|
€
67K
|
€
101K
|
€
93K
|
€
33K
|
€
102K
|
€
78K
|
€
82K
|
€
82K
|
€
59K
|
€
60K
|
|
|
€
16K
|
€
37K
|
€
14K
|
€
25K
|
€
24K
|
€
40K
|
€
20K
|
€
11K
|
€
17K
|
€
17K
|
€
8K
|
€
12K
|
€
16K
|
€
21K
|
€
15K
|
€
10K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
60K
|
€
50K
|
€
40K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,94%
|
19,48%
|
65,38%
|
95,55%
|
91,06%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
81K
|
€
85K
|
€
43K
|
€
69K
|
€
112K
|
€
82K
|
€
35K
|
€
76K
|
€
68K
|
€
-6K
|
€
80K
|
€
56K
|
€
61K
|
€
63K
|
€
39K
|
€
40K
|
|
|
€
76K
|
€
77K
|
€
76K
|
€
43K
|
€
69K
|
€
112K
|
€
82K
|
€
35K
|
€
76K
|
€
68K
|
€
-6K
|
€
80K
|
€
56K
|
€
61K
|
€
63K
|
€
38K
|
€
37K
|
|
|
€
79K
|
€
308K
|
€
76K
|
€
42K
|
€
55K
|
€
64K
|
€
72K
|
€
8K
|
€
42K
|
€
55K
|
€
-13K
|
€
57K
|
€
33K
|
€
35K
|
€
40K
|
€
1K
|
€
4K
|
|
|
-
|
€
4K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
127K
|
€
113K
|
€
13K
|
€
38K
|
€
5K
|
€
19K
|
€
122K
|
€
16K
|
€
6K
|
€
802
|
€
1K
|
€
348
|
€
118
|
€
10K
|
€
10K
|
€
2K
|
€
8K
|
|
|
€
80K
|
€
312K
|
€
85K
|
€
42K
|
€
55K
|
€
64K
|
€
72K
|
€
8K
|
€
42K
|
€
55K
|
€
-13K
|
€
57K
|
€
33K
|
€
35K
|
€
40K
|
€
2K
|
€
7K
|
|
|
€
55K
|
€
29K
|
€
-19K
|
€
-167K
|
€
-169K
|
€
-174K
|
€
-238K
|
€
-310K
|
€
-318K
|
€
-360K
|
€
-415K
|
€
-402K
|
€
-459K
|
€
-492K
|
€
-527K
|
€
-567K
|
€
-569K
|
|
|
1,54
|
1,12
|
0,73
|
0,26
|
0,07
|
0,20
|
0,40
|
0,20
|
0,18
|
0,07
|
0,20
|
0,09
|
0,04
|
0,06
|
0,04
|
0,01
|
0,05
|
|
|
1,54
|
1,12
|
0,73
|
0,26
|
0,07
|
0,20
|
0,40
|
0,20
|
0,18
|
0,07
|
0,20
|
0,09
|
0,04
|
0,06
|
0,04
|
0,01
|
0,05
|
|
|
1,57
|
1,12
|
0,74
|
0,26
|
0,07
|
0,20
|
0,40
|
0,21
|
0,19
|
0,07
|
0,20
|
0,09
|
0,04
|
0,06
|
0,04
|
0,01
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,34M
|
€
1,45M
|
€
1,23M
|
€
1,23M
|
€
1,19M
|
€
1,22M
|
€
1,34M
|
€
1,25M
|
€
1,25M
|
€
1,20M
|
€
1,28M
|
€
1,21M
|
€
1,20M
|
€
1,21M
|
€
1,20M
|
€
1,18M
|
€
1,20M
|
|
|
€
101K
|
€
240K
|
€
71K
|
€
225K
|
€
183K
|
€
219K
|
€
399K
|
€
389K
|
€
389K
|
€
387K
|
€
517K
|
€
440K
|
€
480K
|
€
525K
|
€
551K
|
€
570K
|
€
596K
|
|
|
€
99K
|
€
240K
|
€
70K
|
€
224K
|
€
181K
|
€
218K
|
€
398K
|
€
376K
|
€
377K
|
€
387K
|
€
517K
|
€
440K
|
€
480K
|
€
525K
|
€
551K
|
€
570K
|
€
595K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,40%
|
83,45%
|
94,27%
|
81,74%
|
84,64%
|
82,09%
|
70,15%
|
69,01%
|
68,81%
|
67,80%
|
59,55%
|
63,74%
|
59,90%
|
56,57%
|
54,09%
|
51,68%
|
50,52%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,32
|
2,97
|
0,83
|
5,23
|
2,64
|
1,95
|
4,89
|
11,02
|
5,13
|
5,70
|
|
5,49
|
8,61
|
8,59
|
8,73
|
14,65
|
15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,51%
|
25,79%
|
7,35%
|
4,15%
|
5,45%
|
6,40%
|
7,68%
|
0,88%
|
4,93%
|
6,69%
|
-1,68%
|
7,32%
|
4,66%
|
5,04%
|
6,16%
|
0,31%
|
1,10%
|
|
|
6,44%
|
25,49%
|
6,59%
|
4,15%
|
5,45%
|
6,40%
|
7,68%
|
0,88%
|
4,93%
|
6,69%
|
-1,68%
|
7,32%
|
4,66%
|
5,04%
|
6,16%
|
0,23%
|
0,67%
|
|
|
5,95
|
21,27
|
6,21
|
3,39
|
4,62
|
5,26
|
5,38
|
0,60
|
3,39
|
4,54
|
-1,00
|
4,66
|
2,79
|
2,85
|
3,33
|
0,12
|
0,34
|
|
|
6,44
|
25,49
|
6,59
|
4,15
|
5,45
|
6,40
|
7,68
|
0,88
|
4,93
|
6,69
|
-1,68
|
7,32
|
4,66
|
5,04
|
6,16
|
0,23
|
0,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|