GD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-686
|
€
-664
|
|
€
-14K
|
€
-29K
|
€
-163K
|
€
-19K
|
€
-10K
|
€
22K
|
€
16K
|
€
20K
|
€
22K
|
€
-5K
|
€
171
|
€
12K
|
€
94K
|
€
-38K
|
€
-159K
|
€
160K
|
€
107K
|
|
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-15K
|
€
-30K
|
€
-184K
|
€
-27K
|
€
11K
|
€
10K
|
€
9K
|
€
935
|
€
174
|
€
225
|
€
200
|
€
4
|
€
501
|
€
1
|
€
556
|
€
4K
|
€
135K
|
|
|
€
-71K
|
€
-67K
|
€
-63K
|
€
-60K
|
€
-46K
|
€
-16K
|
€
169K
|
€
196K
|
€
185K
|
€
175K
|
€
166K
|
€
166K
|
€
165K
|
€
165K
|
€
165K
|
€
165K
|
€
164K
|
€
164K
|
€
164K
|
€
153K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
€
7K
|
€
8K
|
€
25K
|
€
18K
|
€
21K
|
€
21K
|
€
6K
|
€
6K
|
€
15K
|
€
77K
|
€
6K
|
€
6K
|
€
118K
|
€
90K
|
|
|
|
|
€
1K
|
€
1K
|
|
€
5K
|
€
6
|
€
2K
|
€
4K
|
€
2K
|
€
615
|
|
|
€
50
|
|
|
|
€
228
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-686
|
€
-664
|
-
|
€
-14K
|
€
-30K
|
€
-163K
|
€
-19K
|
€
-11K
|
€
21K
|
€
15K
|
€
20K
|
€
20K
|
€
-6K
|
€
-868
|
€
10K
|
€
93K
|
€
-39K
|
€
-161K
|
€
159K
|
€
106K
|
|
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-14K
|
€
-30K
|
€
-163K
|
€
-19K
|
€
-11K
|
€
21K
|
€
15K
|
€
20K
|
€
20K
|
€
-6K
|
€
-6K
|
€
5K
|
€
87K
|
€
-45K
|
€
-168K
|
€
158K
|
€
104K
|
|
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-15K
|
€
-30K
|
€
-184K
|
€
-27K
|
€
11K
|
€
10K
|
€
9K
|
€
935
|
€
174
|
€
225
|
€
200
|
€
4
|
€
501
|
€
1
|
€
556
|
€
4K
|
€
-2K
|
|
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
€
15
|
€
28K
|
€
196
|
€
443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1
|
€
1
|
€
1
|
€
1
|
€
8K
|
|
€
33
|
€
22K
|
€
25K
|
€
14K
|
€
24K
|
€
34K
|
€
7K
|
€
53K
|
€
30K
|
€
95K
|
€
63K
|
€
117K
|
€
112K
|
€
86K
|
|
|
€
-686
|
€
-664
|
-
|
€
-14K
|
€
-30K
|
€
-184K
|
€
-27K
|
€
11K
|
€
10K
|
€
9K
|
€
935
|
€
174
|
€
225
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|
€
6K
|
€
136K
|
|
|
€
-77K
|
€
-76K
|
€
-76K
|
€
-76K
|
€
-46K
|
€
-16K
|
€
169K
|
€
196K
|
€
185K
|
€
175K
|
€
166K
|
€
166K
|
€
165K
|
€
165K
|
€
159K
|
€
154K
|
€
148K
|
€
147K
|
€
163K
|
€
151K
|
|
|
0,04
|
0,04
|
0,04
|
0,04
|
0,21
|
0,03
|
1,52
|
1,55
|
1,51
|
1,38
|
1,37
|
1,39
|
1,41
|
1,33
|
1,48
|
1,41
|
1,12
|
1,10
|
1,08
|
1,19
|
|
|
0,04
|
0,04
|
0,04
|
0,04
|
0,21
|
0,03
|
0,50
|
0,69
|
0,42
|
0,17
|
0,14
|
0,14
|
0,14
|
0,30
|
0,28
|
0,42
|
0,14
|
0,14
|
0,27
|
0,48
|
|
|
0,04
|
0,04
|
0,04
|
0,04
|
0,21
|
0,03
|
1,52
|
1,55
|
1,51
|
1,38
|
1,37
|
1,39
|
1,41
|
1,33
|
1,48
|
1,41
|
1,12
|
1,10
|
1,08
|
1,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
13K
|
€
16K
|
€
19K
|
€
12K
|
€
554
|
€
493K
|
€
553K
|
€
549K
|
€
633K
|
€
612K
|
€
586K
|
€
569K
|
€
659K
|
€
496K
|
€
540K
|
€
1,46M
|
€
1,65M
|
€
2,30M
|
€
956K
|
|
|
€
81K
|
€
80K
|
€
79K
|
€
79K
|
€
58K
|
€
16K
|
€
324K
|
€
358K
|
€
364K
|
€
458K
|
€
446K
|
€
420K
|
€
403K
|
€
494K
|
€
331K
|
€
375K
|
€
1,29M
|
€
1,49M
|
€
2,13M
|
€
803K
|
|
|
€
81K
|
€
80K
|
€
79K
|
€
79K
|
€
58K
|
€
16K
|
€
324K
|
€
358K
|
€
364K
|
€
458K
|
€
446K
|
€
420K
|
€
403K
|
€
494K
|
€
331K
|
€
375K
|
€
1,29M
|
€
1,48M
|
€
2,13M
|
€
803K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
716
|
€
5K
|
|
|
|
|
-737,80%
|
-531,94%
|
-405,27%
|
-320,87%
|
-371,88%
|
-2 804,21%
|
34,22%
|
35,37%
|
33,72%
|
27,66%
|
27,19%
|
28,25%
|
29,09%
|
25,07%
|
33,23%
|
30,55%
|
11,30%
|
9,97%
|
7,14%
|
15,99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
16,99
|
29,73
|
22,79
|
20,67
|
|
|
32,18
|
4,05
|
|
|
13,40
|
7,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,97%
|
0,99%
|
0,00%
|
24,07%
|
65,90%
|
1 186,23%
|
-16,00%
|
5,45%
|
5,40%
|
4,90%
|
0,56%
|
0,11%
|
0,14%
|
3,48%
|
3,36%
|
3,71%
|
3,46%
|
4,15%
|
3,37%
|
89,28%
|
|
|
5,38%
|
5,66%
|
4,95%
|
24,31%
|
65,90%
|
1 186,23%
|
-16,00%
|
5,45%
|
5,40%
|
4,90%
|
0,56%
|
0,11%
|
0,14%
|
0,12%
|
0,00%
|
0,30%
|
0,00%
|
0,34%
|
2,50%
|
88,33%
|
|
|
-39,72
|
-30,09
|
-20,05
|
-78,00
|
-245,06
|
-33 264,40
|
-5,48
|
1,93
|
1,82
|
1,36
|
0,15
|
0,03
|
0,04
|
0,03
|
0,00
|
0,09
|
0,00
|
0,03
|
0,18
|
14,12
|
|
|
5,38
|
5,66
|
4,95
|
24,31
|
65,90
|
1 186,23
|
-16,00
|
5,45
|
5,40
|
4,90
|
0,56
|
0,11
|
0,14
|
0,12
|
0,00
|
0,30
|
0,00
|
0,34
|
2,50
|
88,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|