GL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
4K
|
€
-8K
|
€
2K
|
€
61K
|
€
475
|
€
8K
|
€
32K
|
€
148
|
€
-921
|
€
-759
|
€
-939
|
€
-1K
|
€
-2K
|
€
1K
|
€
5K
|
€
4K
|
€
13K
|
€
3K
|
|
|
€
-11K
|
€
-3K
|
€
-10K
|
€
-408
|
€
2K
|
€
-482
|
€
3K
|
€
20K
|
€
118
|
€
-1K
|
€
-1K
|
€
-964
|
€
-2K
|
€
-3K
|
€
-2K
|
€
34
|
€
-565
|
€
7K
|
€
-2K
|
|
|
€
17K
|
€
27K
|
€
30K
|
€
40K
|
€
40K
|
€
38K
|
€
39K
|
€
21K
|
€
765
|
€
647
|
€
2K
|
€
3K
|
€
4K
|
€
6K
|
€
9K
|
€
11K
|
€
11K
|
€
11K
|
€
4K
|
|
|
€
21K
|
€
3K
|
€
1K
|
€
3K
|
€
4K
|
€
1K
|
€
9K
|
€
34K
|
€
169
|
€
23
|
€
97
|
€
158
|
€
205
|
€
285
|
€
425
|
€
3K
|
€
3K
|
€
11K
|
€
1K
|
|
|
€
2K
|
-
|
€
3K
|
€
1K
|
€
695
|
-
|
€
1K
|
€
541
|
-
|
-
|
-
|
|
|
€
351
|
€
2K
|
€
1K
|
€
500
|
€
3K
|
€
198
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
€
750
|
€
2K
|
€
2K
|
€
750
|
€
375
|
€
634
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
3K
|
€
-9K
|
€
2K
|
€
4K
|
€
28
|
€
7K
|
€
31K
|
€
148
|
€
-1K
|
€
-1K
|
€
-939
|
€
-2K
|
€
-3K
|
€
-1K
|
€
2K
|
€
2K
|
€
12K
|
€
2K
|
|
|
€
-10K
|
€
-2K
|
€
-10K
|
€
165
|
€
3K
|
€
-406
|
€
7K
|
€
30K
|
€
148
|
€
-1K
|
€
-1K
|
€
-939
|
€
-2K
|
€
-3K
|
€
-1K
|
€
1K
|
€
154
|
€
10K
|
€
-2K
|
|
|
€
-11K
|
€
-3K
|
€
-10K
|
€
-408
|
€
2K
|
€
-482
|
€
3K
|
€
20K
|
€
118
|
€
-1K
|
€
-1K
|
€
-964
|
€
-2K
|
€
-3K
|
€
-2K
|
€
34
|
€
-565
|
€
7K
|
€
-2K
|
|
|
€
-6K
|
€
-108K
|
€
-17K
|
€
69K
|
€
19K
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
€
750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
2K
|
€
8K
|
€
11K
|
€
7K
|
€
25K
|
€
7K
|
€
1
|
€
25
|
€
346
|
€
2
|
€
3
|
€
3K
|
€
3K
|
€
3K
|
|
|
€
197
|
|
|
€
29K
|
€
2K
|
€
-9K
|
€
1K
|
€
3K
|
€
-49
|
€
4K
|
€
21K
|
€
118
|
€
-1K
|
€
-1K
|
€
-964
|
€
-2K
|
€
-3K
|
€
-2K
|
€
1K
|
€
2K
|
€
9K
|
€
805
|
|
|
€
-241K
|
€
-218K
|
€
-258K
|
€
-225K
|
€
-154K
|
€
-98K
|
€
37K
|
€
19K
|
|
€
647
|
€
2K
|
€
3K
|
€
4K
|
€
6K
|
€
9K
|
€
10K
|
€
9K
|
€
8K
|
€
3K
|
|
|
0,21
|
0,20
|
0,17
|
0,22
|
0,22
|
0,09
|
10,22
|
17,17
|
|
1,22
|
1,85
|
5,11
|
6,72
|
1,82
|
2,17
|
2,41
|
3,17
|
1,31
|
1,61
|
|
|
0,21
|
0,20
|
0,10
|
0,18
|
0,22
|
0,09
|
10,22
|
17,17
|
|
1,22
|
1,85
|
5,11
|
6,72
|
1,82
|
2,17
|
2,41
|
3,17
|
1,31
|
1,61
|
|
|
0,21
|
0,20
|
0,17
|
0,22
|
0,22
|
0,09
|
10,39
|
17,17
|
|
1,22
|
1,85
|
5,11
|
6,72
|
1,98
|
2,19
|
2,41
|
3,17
|
1,36
|
1,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
322K
|
€
300K
|
€
339K
|
€
330K
|
€
237K
|
€
146K
|
€
43K
|
€
22K
|
€
765
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
13K
|
€
16K
|
€
18K
|
€
15K
|
€
36K
|
€
12K
|
|
|
€
305K
|
€
273K
|
€
310K
|
€
290K
|
€
197K
|
€
108K
|
€
4K
|
€
1K
|
|
€
3K
|
€
2K
|
€
787
|
€
734
|
€
7K
|
€
7K
|
€
7K
|
€
4K
|
€
24K
|
€
8K
|
|
|
€
305K
|
€
273K
|
€
310K
|
€
290K
|
€
197K
|
€
108K
|
€
4K
|
€
1K
|
|
€
3K
|
€
2K
|
€
787
|
€
734
|
€
7K
|
€
7K
|
€
7K
|
€
4K
|
€
23K
|
€
4K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
5,13%
|
9,05%
|
8,75%
|
12,13%
|
17,03%
|
26,13%
|
90,46%
|
94,58%
|
100,00%
|
18,36%
|
46,05%
|
80,44%
|
85,12%
|
45,08%
|
54,45%
|
59,11%
|
71,55%
|
31,42%
|
32,94%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,94
|
|
10,58
|
105,54
|
|
152,05
|
51,24
|
3 871,24
|
0,54
|
0,04
|
|
|
|
|
|
|
|
3,13
|
1,82
|
1,98
|
5,34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
173,76%
|
9,11%
|
-29,66%
|
3,33%
|
7,05%
|
-0,13%
|
9,15%
|
99,45%
|
15,38%
|
-210,87%
|
-60,95%
|
-29,77%
|
-42,26%
|
-43,39%
|
-20,43%
|
11,20%
|
15,08%
|
83,79%
|
20,22%
|
|
|
-64,28%
|
-9,41%
|
-34,79%
|
-1,02%
|
5,98%
|
-1,27%
|
8,03%
|
96,31%
|
15,38%
|
-210,87%
|
-60,95%
|
-29,77%
|
-42,26%
|
-45,90%
|
-22,15%
|
0,32%
|
-5,32%
|
64,41%
|
-55,79%
|
|
|
-3,30
|
-0,85
|
-3,05
|
-0,12
|
1,02
|
-0,33
|
7,26
|
91,09
|
15,38
|
-38,71
|
-28,07
|
-23,95
|
-35,97
|
-20,69
|
-12,06
|
0,19
|
-3,81
|
20,24
|
-18,38
|
|
|
-64,28
|
-9,41
|
-34,79
|
-1,02
|
5,98
|
-1,27
|
8,03
|
96,31
|
15,38
|
-210,87
|
-60,95
|
-29,77
|
-42,26
|
-45,90
|
-22,15
|
0,32
|
-5,32
|
64,41
|
-55,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|