GP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-5K
|
€
12K
|
€
-7K
|
€
4K
|
€
-8K
|
€
3K
|
€
-10K
|
€
-6K
|
€
11K
|
€
-7K
|
€
743
|
€
4K
|
€
8K
|
€
23K
|
€
8K
|
€
6K
|
€
9K
|
€
-5K
|
€
35K
|
|
|
€
-9K
|
€
-7K
|
€
11K
|
€
-9K
|
€
117
|
€
-9K
|
€
1K
|
€
-11K
|
€
-8K
|
€
8K
|
€
-8K
|
€
-958
|
€
-334
|
€
5K
|
€
11K
|
€
2K
|
€
348
|
€
1K
|
€
-7K
|
€
10K
|
|
|
€
4K
|
€
14K
|
€
21K
|
€
10K
|
€
19K
|
€
18K
|
€
27K
|
€
26K
|
€
37K
|
€
45K
|
€
37K
|
€
45K
|
€
46K
|
€
47K
|
€
42K
|
€
31K
|
€
29K
|
€
29K
|
€
28K
|
€
35K
|
|
|
€
148
|
€
607
|
€
21K
|
€
745
|
€
7K
|
€
1K
|
€
5K
|
€
2K
|
€
2K
|
€
21K
|
€
2K
|
€
3K
|
€
9K
|
€
15K
|
€
38K
|
€
12K
|
€
11K
|
€
14K
|
€
1K
|
€
23K
|
|
|
|
|
€
3K
|
€
1K
|
€
1K
|
|
|
|
|
€
2K
|
€
539
|
€
539
|
€
1K
|
|
€
8K
|
|
|
|
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-6K
|
€
12K
|
€
-7K
|
€
4K
|
€
-8K
|
€
2K
|
€
-10K
|
€
-6K
|
€
11K
|
€
-7K
|
€
31
|
€
4K
|
€
7K
|
€
23K
|
€
7K
|
€
6K
|
€
8K
|
€
-6K
|
€
12K
|
|
|
€
-9K
|
€
-7K
|
€
11K
|
€
-8K
|
€
2K
|
€
-9K
|
€
1K
|
€
-11K
|
€
-8K
|
€
10K
|
€
-8K
|
€
-815
|
€
1K
|
€
5K
|
€
18K
|
€
3K
|
€
2K
|
€
6K
|
€
-7K
|
€
11K
|
|
|
€
-9K
|
€
-7K
|
€
11K
|
€
-9K
|
€
117
|
€
-9K
|
€
1K
|
€
-11K
|
€
-8K
|
€
8K
|
€
-8K
|
€
-958
|
€
-334
|
€
5K
|
€
11K
|
€
2K
|
€
348
|
€
1K
|
€
-7K
|
€
10K
|
|
|
-
|
€
1K
|
€
782
|
-
|
€
3K
|
-
|
€
799
|
€
-2
|
€
2K
|
€
904
|
-
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
5K
|
€
7K
|
€
2K
|
€
2K
|
€
331
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
29K
|
€
41K
|
€
28K
|
€
29K
|
€
27K
|
€
30K
|
€
25K
|
€
33K
|
€
42K
|
€
40K
|
€
45K
|
€
42K
|
€
47K
|
€
37K
|
€
12K
|
€
13K
|
€
10K
|
€
6K
|
€
17K
|
|
|
€
-8K
|
€
-6K
|
€
11K
|
€
-8K
|
€
1K
|
€
-8K
|
€
2K
|
€
-10K
|
€
-6K
|
€
9K
|
€
-8K
|
€
-112
|
€
2K
|
€
7K
|
€
15K
|
€
6K
|
€
4K
|
€
3K
|
€
-6K
|
€
11K
|
|
|
€
3K
|
€
12K
|
€
19K
|
€
8K
|
€
16K
|
€
18K
|
€
26K
|
€
24K
|
€
35K
|
€
44K
|
€
35K
|
€
43K
|
€
44K
|
€
44K
|
€
39K
|
€
25K
|
€
23K
|
€
26K
|
€
25K
|
€
33K
|
|
|
1,20
|
1,63
|
1,83
|
1,39
|
2,13
|
1,55
|
1,81
|
1,86
|
2,21
|
2,93
|
1,95
|
2,17
|
2,58
|
2,75
|
2,63
|
4,65
|
3,56
|
12,32
|
12,19
|
7,63
|
|
|
1,20
|
1,63
|
1,83
|
1,39
|
2,13
|
1,55
|
1,81
|
1,86
|
2,21
|
2,93
|
1,95
|
2,17
|
2,58
|
2,75
|
2,63
|
4,65
|
3,56
|
12,32
|
12,19
|
7,63
|
|
|
1,20
|
1,63
|
1,83
|
1,39
|
2,13
|
1,55
|
1,81
|
1,86
|
2,21
|
4,94
|
1,95
|
2,17
|
2,58
|
2,75
|
2,63
|
4,65
|
3,56
|
12,32
|
12,19
|
7,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
32K
|
€
43K
|
€
31K
|
€
33K
|
€
50K
|
€
59K
|
€
54K
|
€
66K
|
€
68K
|
€
74K
|
€
82K
|
€
75K
|
€
72K
|
€
66K
|
€
38K
|
€
38K
|
€
31K
|
€
30K
|
€
40K
|
|
|
€
18K
|
€
19K
|
€
23K
|
€
21K
|
€
14K
|
€
32K
|
€
32K
|
€
28K
|
€
29K
|
€
23K
|
€
37K
|
€
37K
|
€
28K
|
€
25K
|
€
24K
|
€
7K
|
€
9K
|
€
2K
|
€
2K
|
€
5K
|
|
|
€
18K
|
€
19K
|
€
23K
|
€
21K
|
€
14K
|
€
32K
|
€
32K
|
€
28K
|
€
29K
|
€
13K
|
€
37K
|
€
37K
|
€
28K
|
€
25K
|
€
24K
|
€
7K
|
€
9K
|
€
2K
|
€
2K
|
€
5K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,28%
|
41,98%
|
47,45%
|
31,95%
|
56,64%
|
36,73%
|
46,19%
|
48,05%
|
56,54%
|
66,72%
|
49,82%
|
55,45%
|
62,32%
|
64,89%
|
63,88%
|
82,03%
|
76,51%
|
92,59%
|
92,58%
|
87,65%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,92
|
|
4,01
|
|
13,85
|
|
|
2,10
|
|
1 178,90
|
7,22
|
3,57
|
1,04
|
0,94
|
1,51
|
0,28
|
|
0,41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-198,43%
|
-43,88%
|
55,13%
|
-77,52%
|
7,32%
|
-45,51%
|
7,71%
|
-39,72%
|
-17,39%
|
20,49%
|
-20,64%
|
-0,25%
|
4,44%
|
14,84%
|
36,85%
|
20,74%
|
13,17%
|
11,92%
|
-20,24%
|
30,75%
|
|
|
-223,28%
|
-51,57%
|
51,31%
|
-85,39%
|
0,63%
|
-49,05%
|
4,03%
|
-42,91%
|
-20,91%
|
18,12%
|
-22,92%
|
-2,11%
|
-0,72%
|
10,13%
|
25,89%
|
5,89%
|
1,19%
|
4,62%
|
-26,48%
|
27,23%
|
|
|
-43,04
|
-21,65
|
24,35
|
-27,28
|
0,36
|
-18,02
|
1,86
|
-20,61
|
-11,82
|
12,09
|
-11,42
|
-1,17
|
-0,45
|
6,58
|
16,54
|
4,83
|
0,91
|
4,28
|
-24,52
|
23,87
|
|
|
-223,28
|
-51,57
|
51,31
|
-85,39
|
0,63
|
-49,05
|
4,03
|
-42,91
|
-20,91
|
18,12
|
-22,92
|
-2,11
|
-0,72
|
10,13
|
25,89
|
5,89
|
1,19
|
4,62
|
-26,48
|
27,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
370,14
|
359,10
|
684,86
|
415,16
|
166,58
|
889,18
|
483,56
|
239,89
|
144,63
|
183,46
|
323,85
|
175,52
|
315,61
|
|
121,95
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
370,14
|
359,10
|
684,86
|
415,16
|
166,58
|
889,18
|
483,56
|
239,89
|
144,63
|
183,46
|
323,85
|
175,52
|
315,61
|
|
121,95
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|