GT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
745K
|
€
543K
|
€
485K
|
€
346K
|
€
417K
|
€
390K
|
€
624K
|
€
346K
|
€
337K
|
€
197K
|
€
190K
|
€
182K
|
€
162K
|
€
205K
|
€
80K
|
€
66K
|
€
46K
|
€
138K
|
|
|
€
200K
|
€
80K
|
€
85K
|
€
22K
|
€
81K
|
€
82K
|
€
205K
|
€
82K
|
€
75K
|
€
12K
|
€
10K
|
€
23K
|
€
24K
|
€
64K
|
€
11K
|
€
6K
|
€
-632
|
€
34K
|
|
|
€
775K
|
€
575K
|
€
577K
|
€
567K
|
€
557K
|
€
476K
|
€
394K
|
€
189K
|
€
123K
|
€
48K
|
€
36K
|
€
35K
|
€
26K
|
€
102K
|
€
37K
|
€
26K
|
€
20K
|
€
21K
|
|
|
7,30
|
8,30
|
7
|
7
|
8
|
8,40
|
7,40
|
5,70
|
5,60
|
4,60
|
5,10
|
4,20
|
3
|
2,30
|
2
|
2
|
1
|
2
|
|
|
€
389K
|
€
132K
|
€
156K
|
€
73K
|
€
154K
|
€
168K
|
€
362K
|
€
140K
|
€
117K
|
€
29K
|
€
24K
|
€
34K
|
€
33K
|
€
124K
|
€
21K
|
€
17K
|
€
6K
|
€
42K
|
|
|
€
91K
|
€
32K
|
€
36K
|
€
43K
|
€
80K
|
€
96K
|
€
60K
|
€
9K
|
€
56K
|
€
9K
|
€
5K
|
€
5K
|
€
6K
|
€
20K
|
€
6K
|
€
5K
|
€
2K
|
€
9K
|
|
|
€
398K
|
€
423K
|
€
345K
|
€
291K
|
€
279K
|
€
249K
|
€
283K
|
€
212K
|
€
201K
|
€
160K
|
€
160K
|
€
138K
|
€
120K
|
€
92K
|
€
61K
|
€
49K
|
€
38K
|
€
85K
|
|
|
|
€
82K
|
€
75K
|
€
12K
|
|
|
|
€
16K
|
|
|
€
10K
|
€
14K
|
€
100K
|
|
|
|
|
€
20K
|
|
|
|
102,22%
|
87,95%
|
55,61%
|
|
|
|
19,40%
|
|
|
96,97%
|
59,81%
|
412,12%
|
|
|
|
|
58,11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
327K
|
€
115K
|
€
137K
|
€
53K
|
€
136K
|
€
134K
|
€
334K
|
€
131K
|
€
133K
|
€
34K
|
€
28K
|
€
40K
|
€
40K
|
€
111K
|
€
17K
|
€
15K
|
€
5K
|
€
50K
|
|
|
€
287K
|
€
96K
|
€
119K
|
€
31K
|
€
117K
|
€
117K
|
€
314K
|
€
118K
|
€
121K
|
€
19K
|
€
15K
|
€
36K
|
€
36K
|
€
107K
|
€
17K
|
€
12K
|
€
-580
|
€
42K
|
|
|
€
200K
|
€
80K
|
€
85K
|
€
22K
|
€
81K
|
€
82K
|
€
205K
|
€
82K
|
€
75K
|
€
12K
|
€
10K
|
€
23K
|
€
24K
|
€
64K
|
€
11K
|
€
6K
|
€
-632
|
€
34K
|
|
|
€
42K
|
€
94K
|
€
2K
|
€
9K
|
€
4K
|
€
10K
|
€
68K
|
€
13K
|
€
10K
|
€
14K
|
€
11K
|
€
695
|
€
4K
|
€
16K
|
-
|
€
-5K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
276K
|
€
130K
|
€
152K
|
€
104K
|
€
115K
|
€
512K
|
€
434K
|
€
207K
|
€
131K
|
€
67K
|
€
55K
|
€
31K
|
€
51K
|
€
13K
|
€
14K
|
€
2K
|
€
4K
|
€
24K
|
|
|
€
240K
|
€
99K
|
€
103K
|
€
44K
|
€
100K
|
€
99K
|
€
225K
|
€
96K
|
€
87K
|
€
27K
|
€
22K
|
€
28K
|
€
29K
|
€
68K
|
€
11K
|
€
9K
|
€
5K
|
€
42K
|
|
|
€
349K
|
€
120K
|
€
119K
|
€
99K
|
€
108K
|
€
337K
|
€
249K
|
€
123K
|
€
53K
|
€
-23K
|
€
-4K
|
€
5K
|
€
12K
|
€
87K
|
€
37K
|
€
26K
|
€
12K
|
€
18K
|
|
|
1,84
|
1,39
|
1,43
|
1,38
|
1,43
|
1,97
|
1,59
|
1,54
|
1,22
|
0,87
|
0,97
|
1,04
|
1,06
|
2,49
|
2,05
|
2,24
|
1,68
|
1,37
|
|
|
1,84
|
1,39
|
1,43
|
1,38
|
1,43
|
1,97
|
1,59
|
1,54
|
1,22
|
0,87
|
0,97
|
1,04
|
1,06
|
2,49
|
2,05
|
2,24
|
0,83
|
1,37
|
|
|
2,57
|
2,55
|
2,97
|
3,02
|
2,99
|
2,18
|
1,82
|
1,71
|
1,39
|
1,10
|
1,10
|
1,20
|
1,06
|
2,49
|
2,05
|
2,24
|
1,68
|
1,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,19M
|
€
883K
|
€
854K
|
€
827K
|
€
811K
|
€
822K
|
€
819K
|
€
418K
|
€
362K
|
€
220K
|
€
195K
|
€
159K
|
€
238K
|
€
160K
|
€
73K
|
€
47K
|
€
38K
|
€
81K
|
|
|
€
416K
|
€
307K
|
€
277K
|
€
260K
|
€
254K
|
€
346K
|
€
424K
|
€
229K
|
€
239K
|
€
172K
|
€
159K
|
€
123K
|
€
212K
|
€
58K
|
€
35K
|
€
21K
|
€
18K
|
€
61K
|
|
|
€
416K
|
€
307K
|
€
277K
|
€
260K
|
€
254K
|
€
346K
|
€
408K
|
€
229K
|
€
239K
|
€
172K
|
€
159K
|
€
123K
|
€
212K
|
€
58K
|
€
35K
|
€
21K
|
€
18K
|
€
50K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
|
65,10%
|
65,17%
|
67,57%
|
68,58%
|
68,73%
|
57,92%
|
48,19%
|
45,30%
|
33,92%
|
21,72%
|
18,35%
|
22,32%
|
10,92%
|
63,69%
|
51,30%
|
55,83%
|
52,69%
|
25,34%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,55
|
|
1,27
|
2,66
|
2,02
|
4,87
|
1,86
|
2,58
|
1,27
|
1,74
|
1,81
|
5,12
|
5,71
|
3,05
|
5,29
|
0,52
|
2,03
|
1,42
|
3,50
|
1,21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,94%
|
17,25%
|
17,86%
|
7,70%
|
18,03%
|
20,78%
|
56,99%
|
50,66%
|
70,87%
|
56,24%
|
62,31%
|
78,97%
|
110,84%
|
66,87%
|
30,31%
|
32,63%
|
25,37%
|
206,11%
|
|
|
25,78%
|
13,94%
|
14,68%
|
3,81%
|
14,53%
|
17,19%
|
51,99%
|
43,56%
|
61,07%
|
25,37%
|
27,44%
|
66,11%
|
93,34%
|
63,33%
|
29,62%
|
23,88%
|
-3,16%
|
166,93%
|
|
|
16,78
|
9,09
|
9,92
|
2,61
|
9,99
|
9,95
|
25,06
|
19,73
|
20,72
|
5,51
|
5,04
|
14,76
|
10,19
|
40,33
|
15,19
|
13,33
|
-1,66
|
42,30
|
|
|
25,78
|
13,94
|
14,68
|
3,81
|
14,53
|
17,19
|
51,99
|
43,56
|
61,07
|
25,37
|
27,44
|
66,11
|
93,34
|
63,33
|
29,62
|
23,88
|
-3,16
|
166,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,30
|
8,30
|
7
|
7
|
8
|
8,40
|
7,40
|
5,70
|
5,60
|
4,60
|
5,10
|
4,20
|
3
|
2,30
|
2
|
2
|
1
|
2
|
|
|
€
55K
|
€
51K
|
€
49K
|
€
42K
|
€
35K
|
€
30K
|
€
38K
|
€
37K
|
€
36K
|
€
35K
|
€
31K
|
€
33K
|
€
40K
|
€
40K
|
€
30K
|
€
24K
|
€
38K
|
€
43K
|