G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-34K
|
€
907
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-5K
|
€
-398
|
€
24K
|
€
4K
|
€
-11K
|
€
-6K
|
€
4K
|
€
36K
|
€
-12K
|
€
29K
|
€
-1K
|
€
31K
|
|
|
€
-95K
|
€
-2K
|
€
-11K
|
€
-5K
|
€
23K
|
€
-4K
|
€
43K
|
€
-2K
|
€
168
|
€
1K
|
€
622
|
€
1K
|
€
43
|
€
31K
|
€
-25K
|
€
13K
|
€
-16K
|
€
13K
|
|
|
€
59K
|
€
154K
|
€
155K
|
€
166K
|
€
171K
|
€
147K
|
€
352K
|
€
308K
|
€
310K
|
€
310K
|
€
309K
|
€
308K
|
€
186K
|
€
186K
|
€
155K
|
€
100K
|
€
87K
|
€
53K
|
|
|
€
3K
|
€
7K
|
€
8K
|
€
8K
|
€
8K
|
€
7K
|
€
17K
|
€
15K
|
€
38K
|
€
19K
|
€
15K
|
€
15K
|
€
12K
|
€
47K
|
€
8K
|
€
33K
|
€
4K
|
€
34K
|
|
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
4K
|
€
315
|
€
70
|
€
2K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
221
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-34K
|
€
-1K
|
€
-10K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-5K
|
€
-552
|
€
24K
|
€
4K
|
€
-11K
|
€
-7K
|
€
3K
|
€
35K
|
€
-12K
|
€
29K
|
€
-1K
|
€
29K
|
|
|
€
-34K
|
€
-1K
|
€
-10K
|
€
-38K
|
€
-2K
|
€
-4K
|
€
-6K
|
€
-982
|
€
23K
|
€
2K
|
€
-12K
|
€
-7K
|
€
593
|
€
30K
|
€
-25K
|
€
12K
|
€
-17K
|
€
4K
|
|
|
€
-95K
|
€
-1K
|
€
-11K
|
€
-5K
|
€
23K
|
€
-4K
|
€
43K
|
€
-2K
|
€
168
|
€
1K
|
€
613
|
€
1K
|
€
43
|
€
31K
|
€
-25K
|
€
13K
|
€
-16K
|
€
13K
|
|
|
|
|
|
|
|
|
|
€
0
|
€
-1K
|
€
1K
|
€
4K
|
€
326
|
€
0
|
€
901
|
€
927
|
€
11K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
69K
|
€
78K
|
€
161K
|
€
169K
|
€
20K
|
€
128K
|
€
4K
|
€
12K
|
€
15K
|
€
19K
|
€
9K
|
€
21K
|
€
46K
|
€
54K
|
€
27K
|
€
82K
|
€
10K
|
|
|
€
-95K
|
€
-2K
|
€
-11K
|
€
30K
|
€
23K
|
€
-4K
|
€
44K
|
€
-1K
|
€
692
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
36K
|
€
-12K
|
€
30K
|
€
740
|
€
38K
|
|
|
€
59K
|
|
€
138K
|
€
148K
|
€
171K
|
€
147K
|
€
352K
|
€
308K
|
€
309K
|
€
192K
|
€
190K
|
€
204K
|
€
146K
|
€
183K
|
€
148K
|
€
81K
|
€
130K
|
€
31K
|
|
|
162,38
|
|
21,62
|
2,90
|
2,73
|
2,16
|
58,51
|
9,12
|
6,06
|
2,22
|
2,22
|
2,37
|
1,72
|
2,89
|
2,06
|
83,34
|
16,61
|
2,99
|
|
|
162,38
|
|
21,62
|
2,90
|
2,73
|
2,16
|
58,51
|
9,12
|
6,06
|
2,22
|
2,22
|
2,37
|
1,72
|
2,89
|
2,06
|
83,34
|
16,61
|
2,99
|
|
|
162,38
|
|
53,42
|
3,28
|
2,84
|
2,23
|
144,70
|
10,09
|
6,44
|
3,06
|
3,05
|
3,23
|
2,06
|
3,14
|
2,12
|
1 178,76
|
78,51
|
3,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
154K
|
€
162K
|
€
244K
|
€
270K
|
€
274K
|
€
358K
|
€
346K
|
€
371K
|
€
467K
|
€
465K
|
€
457K
|
€
388K
|
€
283K
|
€
295K
|
€
101K
|
€
164K
|
€
73K
|
|
|
€
365
|
|
€
7K
|
€
78K
|
€
99K
|
€
127K
|
€
6K
|
€
38K
|
€
61K
|
€
157K
|
€
157K
|
€
149K
|
€
202K
|
€
97K
|
€
139K
|
€
984
|
€
76K
|
€
20K
|
|
|
€
365
|
|
€
3K
|
€
75K
|
€
95K
|
€
123K
|
€
2K
|
€
34K
|
€
58K
|
€
152K
|
€
151K
|
€
142K
|
€
188K
|
€
89K
|
€
135K
|
€
70
|
€
2K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
5K
|
|
|
99,38%
|
100,00%
|
95,88%
|
67,99%
|
63,38%
|
53,78%
|
98,29%
|
89,05%
|
83,52%
|
66,40%
|
66,34%
|
67,34%
|
48,01%
|
65,83%
|
52,70%
|
99,03%
|
53,33%
|
72,34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,78
|
0,09
|
|
|
|
|
|
|
|
|
|
|
2,56
|
41,32
|
|
|
59,08
|
2,75
|
|
0,03
|
|
0,69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-160,81%
|
-0,99%
|
-6,90%
|
18,10%
|
13,72%
|
-2,85%
|
12,41%
|
-0,41%
|
0,22%
|
0,86%
|
0,77%
|
0,64%
|
1,54%
|
19,54%
|
-7,99%
|
29,69%
|
0,85%
|
72,81%
|
|
|
-160,81%
|
-0,99%
|
-6,90%
|
-2,93%
|
13,72%
|
-2,85%
|
12,36%
|
-0,55%
|
0,05%
|
0,36%
|
0,20%
|
0,44%
|
0,02%
|
16,67%
|
-16,11%
|
13,01%
|
-17,96%
|
24,34%
|
|
|
-159,82
|
-0,99
|
-6,62
|
-1,99
|
8,69
|
-1,53
|
12,14
|
-0,49
|
0,05
|
0,24
|
0,13
|
0,30
|
0,01
|
10,98
|
-8,49
|
12,88
|
-9,58
|
17,61
|
|
|
-160,81
|
-0,99
|
-6,90
|
-2,93
|
13,72
|
-2,85
|
12,36
|
-0,55
|
0,05
|
0,36
|
0,20
|
0,44
|
0,02
|
16,67
|
-16,11
|
13,01
|
-17,96
|
24,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|