GP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-14K
|
|
€
4K
|
€
-407
|
|
€
6K
|
|
€
-1K
|
€
-877
|
€
11K
|
€
-2K
|
€
-34K
|
€
598
|
€
23K
|
€
16K
|
€
19K
|
€
18K
|
€
18K
|
|
|
€
-7K
|
€
-15K
|
|
€
1K
|
€
-8K
|
|
€
5K
|
|
€
-1K
|
€
-1K
|
€
10K
|
€
-5K
|
€
-41K
|
€
-9K
|
€
670
|
€
1K
|
€
4K
|
€
306
|
€
770
|
|
|
€
-6K
|
€
786
|
€
7K
|
€
7K
|
€
6K
|
€
3K
|
€
3K
|
€
-2K
|
€
-2K
|
€
-574
|
€
524
|
€
-10K
|
€
-9K
|
€
31K
|
€
41K
|
€
40K
|
€
39K
|
€
35K
|
€
35K
|
|
|
-
|
€
28
|
€
244
|
€
3K
|
€
247
|
€
128
|
€
5K
|
-
|
-
|
-
|
€
10K
|
-
|
-
|
€
1K
|
€
17K
|
€
13K
|
€
16K
|
€
14K
|
€
14K
|
|
|
€
2K
|
€
2K
|
|
|
|
€
1K
|
€
1K
|
|
|
|
|
€
61
|
|
€
1K
|
€
898
|
€
26
|
€
370
|
€
63
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-14K
|
|
€
4K
|
€
-1K
|
|
€
5K
|
|
€
-1K
|
€
-1K
|
€
11K
|
€
-3K
|
€
-36K
|
€
-2K
|
€
22K
|
€
15K
|
€
18K
|
€
17K
|
€
18K
|
|
|
€
-5K
|
€
-15K
|
|
€
1K
|
€
-3K
|
|
€
5K
|
|
€
-1K
|
€
-1K
|
€
11K
|
€
-3K
|
€
-40K
|
€
-7K
|
€
6K
|
€
4K
|
€
5K
|
€
4K
|
€
5K
|
|
|
€
-7K
|
€
-15K
|
|
€
1K
|
€
-8K
|
|
€
5K
|
|
€
-1K
|
€
-1K
|
€
10K
|
€
-5K
|
€
-41K
|
€
-9K
|
€
670
|
€
1K
|
€
4K
|
€
306
|
€
770
|
|
|
€
389
|
€
547
|
-
|
€
3K
|
€
201
|
|
|
|
|
|
|
|
€
0
|
€
0
|
€
32K
|
€
9K
|
€
10K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
11K
|
€
9K
|
€
9K
|
€
7K
|
€
9K
|
€
9K
|
|
|
|
|
€
2K
|
€
38K
|
€
27K
|
€
63K
|
€
45K
|
€
43K
|
€
14K
|
€
34K
|
|
|
€
-6K
|
€
-14K
|
|
€
4K
|
€
-5K
|
|
€
5K
|
|
€
-1K
|
€
-1K
|
€
10K
|
€
-5K
|
€
-36K
|
€
-4K
|
€
16K
|
€
13K
|
€
16K
|
€
13K
|
€
14K
|
|
|
€
-9K
|
€
-2K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
|
|
€
-574
|
|
€
-11K
|
€
-19K
|
€
16K
|
€
21K
|
€
35K
|
€
34K
|
€
30K
|
€
33K
|
|
|
0,44
|
0,94
|
1,10
|
1,10
|
1,30
|
1,55
|
1,55
|
|
|
0,24
|
|
0,19
|
0,85
|
1,19
|
1,19
|
1,42
|
1,60
|
1,33
|
1,29
|
|
|
0,44
|
0,94
|
1,10
|
1,10
|
1,30
|
1,55
|
1,55
|
|
|
0,24
|
|
0,19
|
0,85
|
1,19
|
1,19
|
1,42
|
1,60
|
1,33
|
1,29
|
|
|
2,16
|
11,18
|
19,67
|
19,67
|
1,48
|
1,55
|
1,55
|
|
|
0,24
|
|
0,19
|
1,18
|
1,19
|
1,20
|
1,42
|
1,84
|
1,33
|
1,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
31K
|
€
36K
|
€
36K
|
€
13K
|
€
9K
|
€
9K
|
|
|
€
177
|
€
1K
|
€
4K
|
€
122K
|
€
120K
|
€
150K
|
€
130K
|
€
116K
|
€
159K
|
€
198K
|
|
|
€
15K
|
€
30K
|
€
29K
|
€
29K
|
€
8K
|
€
6K
|
€
6K
|
€
2K
|
€
2K
|
€
751
|
€
726
|
€
14K
|
€
132K
|
€
88K
|
€
109K
|
€
90K
|
€
78K
|
€
124K
|
€
163K
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
7K
|
€
6K
|
€
6K
|
€
2K
|
€
2K
|
€
751
|
€
726
|
€
14K
|
€
95K
|
€
88K
|
€
108K
|
€
82K
|
€
50K
|
€
92K
|
€
115K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
20K
|
€
32K
|
€
47K
|
|
|
-69,49%
|
2,57%
|
19,30%
|
19,30%
|
43,76%
|
35,64%
|
35,64%
|
|
|
-324,64%
|
41,93%
|
-251,42%
|
-7,58%
|
26,11%
|
27,11%
|
30,75%
|
33,23%
|
22,10%
|
17,57%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,19
|
0,52
|
0,90
|
1,35
|
|
|
|
|
|
7,77
|
|
|
1,10
|
|
|
|
0,07
|
|
|
|
4,94
|
6
|
4,38
|
7,11
|
9,22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101,76%
|
-1 842,51%
|
|
54,04%
|
-92,68%
|
|
163,44%
|
|
70,58%
|
191,30%
|
1 944,39%
|
49,29%
|
386,30%
|
-14,08%
|
40,50%
|
31,90%
|
42,26%
|
37,87%
|
39,58%
|
|
|
112,44%
|
-1 877,28%
|
|
15,20%
|
-132,85%
|
|
163,44%
|
|
70,58%
|
191,30%
|
1 944,39%
|
49,29%
|
436,57%
|
-29,79%
|
1,65%
|
3,30%
|
9,09%
|
0,87%
|
2,22%
|
|
|
-78,13
|
-48,24
|
|
2,93
|
-58,13
|
|
58,25
|
|
|
-621,03
|
815,35
|
-123,93
|
-33,10
|
-7,78
|
0,45
|
1,01
|
3,02
|
0,19
|
0,39
|
|
|
112,44
|
-1 877,28
|
|
15,20
|
-132,85
|
|
163,44
|
|
70,58
|
191,30
|
1 944,39
|
49,29
|
436,57
|
-29,79
|
1,65
|
3,30
|
9,09
|
0,87
|
2,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|